Mittetulundusühing Tsirkusestuudio Folie

Active Registry code 80222080 MTÜ Tallinn Registered 29 Apr 2005
Compare

Mittetulundusühing Tsirkusestuudio Folie is a MTÜ based in Tallinn, registry code 80222080, status: active. Main activity: Activities of sports clubs. Its annual report for 2025 shows revenue of €0 and 5 employees.

Turnover
—
State taxes
14 081 €
↓ 1.8% vs Q2 2026
Labour taxes
15 506 €
↓ 1.9% vs Q2 2026
Employees
6
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Labour taxes per employee 2 584 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 2 584 € · −1.9% vs Q2 2026 · industry median 1 179 € · above 89% of the industry
01 0002 0003 0004 000Q4 2023 Company: 1 317 € Industry median: 945 €Q4·23Q1 2024 Company: 1 200 € Industry median: 963 €Q2 2024 Company: 1 161 € Industry median: 1 008 €Q2·24Q3 2024 Company: 1 493 € Industry median: 1 003 €Q4 2024 Company: 2 059 € Industry median: 1 006 €Q4·24Q1 2025 Company: 2 046 € Industry median: 1 067 €Q2 2025 Company: 3 076 € Industry median: 1 126 €Q2·25Q3 2025 Company: 3 140 € Industry median: 1 126 €Q4 2025 Company: 3 351 € Industry median: 1 126 €Q4·25Q1 2026 Company: 2 842 € Industry median: 1 110 €Q2 2026 Company: 2 634 € Industry median: 1 123 €Q2·26Q3 2026 Company: 2 584 € Industry median: 1 179 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 059 € Industry median: 1 006 €Q1 2025 Company: 2 046 € Industry median: 1 067 €Q1·25Q2 2025 Company: 3 076 € Industry median: 1 126 €Q3 2025 Company: 3 140 € Industry median: 1 126 €Q3·25Q4 2025 Company: 3 351 € Industry median: 1 126 €Q1 2026 Company: 2 842 € Industry median: 1 110 €Q1·26Q2 2026 Company: 2 634 € Industry median: 1 123 €Q3 2026 Company: 2 584 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 7Q4·23Q1 2024 Company: 7Q2 2024 Company: 8Q2·24Q3 2024 Company: 9Q4 2024 Company: 7Q4·24Q1 2025 Company: 7Q2 2025 Company: 5Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 6Q2·26Q3 2026 Company: 6Q3·2602468Q4 2024 Company: 7Q1 2025 Company: 7Q1·25Q2 2025 Company: 5Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 6Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 14 081 € · −1.8% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 8 396 €Q4·23Q1 2024 Company: 7 686 €Q2 2024 Company: 8 496 €Q2·24Q3 2024 Company: 12 358 €Q4 2024 Company: 13 260 €Q4·24Q1 2025 Company: 12 985 €Q2 2025 Company: 14 028 €Q2·25Q3 2025 Company: 14 173 €Q4 2025 Company: 15 282 €Q4·25Q1 2026 Company: 12 735 €Q2 2026 Company: 14 340 €Q2·26Q3 2026 Company: 14 081 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 13 260 €Q1 2025 Company: 12 985 €Q1·25Q2 2025 Company: 14 028 €Q3 2025 Company: 14 173 €Q3·25Q4 2025 Company: 15 282 €Q1 2026 Company: 12 735 €Q1·26Q2 2026 Company: 14 340 €Q3 2026 Company: 14 081 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 14 081 15 506 6
Q2 2026 — 14 340 15 804 6
Q1 2026 — 12 735 14 208 5
Q4 2025 — 15 282 16 754 5
Q3 2025 — 14 173 15 700 5
Q2 2025 — 14 028 15 381 5
Q1 2025 — 12 985 14 319 7
Q4 2024 — 13 260 14 411 7
Q3 2024 — 12 358 13 440 9
Q2 2024 — 8 496 9 286 8
Q1 2024 — 7 686 8 401 7
Q4 2023 — 8 396 9 219 7
Q3 2023 — 9 235 10 105 8
Q2 2023 — 7 549 8 271 5
Q1 2023 — 9 170 9 944 5
Q4 2022 — 10 029 10 908 8
Q3 2022 — 12 016 13 035 8
Q2 2022 — 9 156 9 977 9
Q1 2022 — 8 571 9 352 9
Labour taxes per employee per month
861 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -25 464 € · −418.0% vs 2024 · industry median 10 € · above 2% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -2 338 € Industry median: 63 €20192020 Company: 24 802 € Industry median: 28 €20202021 Company: 23 536 € Industry median: 24 €20212022 Company: -26 609 € Industry median: 0 €20222023 Company: 6 602 € Industry median: 5 €20232024 Company: -4 916 € Industry median: 33 €20242025 Company: -25 464 € Industry median: 10 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -2 338 € Industry median: 63 €20192020 Company: 24 802 € Industry median: 28 €2021 Company: 23 536 € Industry median: 24 €20212022 Company: -26 609 € Industry median: 0 €2023 Company: 6 602 € Industry median: 5 €20232024 Company: -4 916 € Industry median: 33 €2025 Company: -25 464 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 38 332 € · −45.4% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 27 265 €20192020 Company: 51 842 €20202021 Company: 79 956 €20212022 Company: 56 884 €20222023 Company: 59 864 €20232024 Company: 70 238 €20242025 Company: 38 332 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 27 265 €20192020 Company: 51 842 €2021 Company: 79 956 €20212022 Company: 56 884 €2023 Company: 59 864 €20232024 Company: 70 238 €2025 Company: 38 332 €2025
Equity, € 2025: 14 242 € · −64.1% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 16 291 €20192020 Company: 41 093 €20202021 Company: 64 629 €20212022 Company: 38 020 €20222023 Company: 44 622 €20232024 Company: 39 706 €20242025 Company: 14 242 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 16 291 €20192020 Company: 41 093 €2021 Company: 64 629 €20212022 Company: 38 020 €2023 Company: 44 622 €20232024 Company: 39 706 €2025 Company: 14 242 €2025
Employees 2025: 5 · −16.7% vs 2024 · industry median 1 · above 88% of the industry
024682016 Company: 7 Industry median: —20162017 Company: 7 Industry median: —20172018 Company: 6 Industry median: 120182019 Company: 6 Industry median: 120192020 Company: 6 Industry median: 120202021 Company: 6 Industry median: 120212022 Company: 6 Industry median: 120222023 Company: 5 Industry median: 120232024 Company: 6 Industry median: 120242025 Company: 5 Industry median: 1202502462018 Company: 6 Industry median: 12019 Company: 6 Industry median: 120192020 Company: 6 Industry median: 12021 Company: 6 Industry median: 120212022 Company: 6 Industry median: 12023 Company: 5 Industry median: 120232024 Company: 6 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 -25 464 140 343 38 332 14 242 5
2024 0 -4 916 129 395 70 238 39 706 6
2023 0 6 602 95 364 59 864 44 622 5
2022 0 -26 609 115 141 56 884 38 020 6
2021 0 23 536 80 809 79 956 64 629 6
2020 0 24 802 65 171 51 842 41 093 6
2019 0 -2 338 85 792 27 265 16 291 6
2018 — — — — — 6
2017 — — — — — 7
2016 — — — — — 7
2015 — — — — — 7
2014 — — — — — 5
2013 — — — — — 3
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-11.1 %
Net profit / revenue
Return on equity (ROE)
-178.8 %
Net profit / equity
Return on assets (ROA)
-66.4 %
Net profit / assets
Equity ratio
37.2 %
Equity / assets
Debt ratio
62.8 %
Liabilities / assets
Current ratio
0.99
Current assets / current liabilities
Revenue per employee
45 805 €
Revenue / average full-time employees
Labour cost per employee per month
2 339 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 23 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 7 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 27 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 15 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the non-profit association in all transactions.

Owners

No owner information.

Beneficial owners

  • Eero Druus
    Management board member(s) · since 22 Apr 2024
  • Terje Bernadt
    Management board member(s) · since 22 Apr 2024

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93121Activities of sports clubs Main
Rulings
Number, date Title Deadline State Document
M 10088293 / 6
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
M 10088293 / 5
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
M 10088293 / 4
15 Sep 2016
Amendment entry In force
15 Sep 2016
PDF
M 10088293 / 3
1 Jul 2013
Amendment entry In force
1 Jul 2013
PDF
M 10088293 / M2
20 Jun 2013
Ruling to eliminate deficiencies 10 Jul 2013 Deficiencies eliminated
1 Jul 2013
PDF
M 10088293 / 2
15 Feb 2012
Entry refused: deficiencies not eliminated In force
15 Feb 2012
PDF
M 10088293 / M1
9 Dec 2011
Ruling to eliminate deficiencies 1 Feb 2012 In force
9 Dec 2011
PDF
M 88293
28 Apr 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data