Osaühing 1 agentuur

Active Registry code 10652258 OÜ Tallinn Registered 22 Mar 2000
Compare

Osaühing 1 agentuur is a OÜ based in Tallinn, registry code 10652258, status: active. Main activity: Motion picture, video and television programme production activities. According to EMTA, turnover for Q3 2026 was €39 490 with 1 employees.

Turnover
39 490 €
↑ 247.7% vs Q2 2026
State taxes
13 013 €
↑ 395.0% vs Q2 2026
Labour taxes
4 743 €
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 39 490 €
    industry median 10 474 € · companies in the industry: 854
  • Labour taxes per employee 4 743 €
    industry median 1 276 € · companies in the industry: 589
  • Revenue · 2025 50 175 €
    industry median 13 443 € · companies in the industry: 1 826
  • Net profit margin · 2025 -42.1 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 39 490 € · +247.7% vs Q2 2026 · industry median 10 474 € · above 83% of the industry
010 00020 00030 00040 000Q4 2023 Company: 23 977 € Industry median: 13 613 €Q4·23Q1 2024 Company: 14 579 € Industry median: 10 691 €Q2 2024 Company: 8 483 € Industry median: 11 606 €Q2·24Q3 2024 Company: 30 023 € Industry median: 11 487 €Q4 2024 Company: 8 937 € Industry median: 12 729 €Q4·24Q1 2025 Company: 13 278 € Industry median: 10 396 €Q2 2025 Company: 8 202 € Industry median: 11 755 €Q2·25Q3 2025 Company: 10 422 € Industry median: 10 190 €Q4 2025 Company: 0 € Industry median: 10 895 €Q4·25Q1 2026 Company: 2 515 € Industry median: 11 163 €Q2 2026 Company: 11 358 € Industry median: 11 245 €Q2·26Q3 2026 Company: 39 490 € Industry median: 10 474 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 8 937 € Industry median: 12 729 €Q1 2025 Company: 13 278 € Industry median: 10 396 €Q1·25Q2 2025 Company: 8 202 € Industry median: 11 755 €Q3 2025 Company: 10 422 € Industry median: 10 190 €Q3·25Q4 2025 Company: 0 € Industry median: 10 895 €Q1 2026 Company: 2 515 € Industry median: 11 163 €Q1·26Q2 2026 Company: 11 358 € Industry median: 11 245 €Q3 2026 Company: 39 490 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 743 € · industry median 1 276 € · above 95% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 1 413 € Industry median: 1 237 €Q4·23Q1 2024 Company: 1 413 € Industry median: 1 162 €Q2 2024 Company: 1 413 € Industry median: 1 181 €Q2·24Q3 2024 Company: 1 413 € Industry median: 1 172 €Q4 2024 Company: 1 413 € Industry median: 1 232 €Q4·24Q1 2025 Company: 1 509 € Industry median: 1 275 €Q2 2025 Company: 1 576 € Industry median: 1 317 €Q2·25Q3 2025 Company: 1 576 € Industry median: 1 297 €Q4 2025 Company: 3 127 € Industry median: 1 296 €Q4·25Q1 2026 Company: — Industry median: 1 350 €Q2 2026 Company: 0 € Industry median: 1 296 €Q2·26Q3 2026 Company: 4 743 € Industry median: 1 276 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 1 413 € Industry median: 1 232 €Q1 2025 Company: 1 509 € Industry median: 1 275 €Q1·25Q2 2025 Company: 1 576 € Industry median: 1 317 €Q3 2025 Company: 1 576 € Industry median: 1 297 €Q3·25Q4 2025 Company: 3 127 € Industry median: 1 296 €Q1 2026 Company: — Industry median: 1 350 €Q1·26Q2 2026 Company: 0 € Industry median: 1 296 €Q3 2026 Company: 4 743 € Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 1Q4·25Q1 2026 Company: —Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 1Q1 2026 Company: —Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 13 013 € · +395.0% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 4 794 €Q4·23Q1 2024 Company: 5 251 €Q2 2024 Company: 4 030 €Q2·24Q3 2024 Company: 6 686 €Q4 2024 Company: 3 755 €Q4·24Q1 2025 Company: 7 486 €Q2 2025 Company: 2 838 €Q2·25Q3 2025 Company: 2 730 €Q4 2025 Company: 3 928 €Q4·25Q1 2026 Company: 1 796 €Q2 2026 Company: 2 629 €Q2·26Q3 2026 Company: 13 013 €Q3·2605 00010 00015 000Q4 2024 Company: 3 755 €Q1 2025 Company: 7 486 €Q1·25Q2 2025 Company: 2 838 €Q3 2025 Company: 2 730 €Q3·25Q4 2025 Company: 3 928 €Q1 2026 Company: 1 796 €Q1·26Q2 2026 Company: 2 629 €Q3 2026 Company: 13 013 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 39 490 13 013 4 743 1
Q2 2026 11 358 2 629 — 1
Q1 2026 2 515 1 796 2 052 —
Q4 2025 — 3 928 3 127 1
Q3 2025 10 422 2 730 3 152 2
Q2 2025 8 202 2 838 3 152 2
Q1 2025 13 278 7 486 3 017 2
Q4 2024 8 937 3 755 2 826 2
Q3 2024 30 023 6 686 2 826 2
Q2 2024 8 483 4 030 2 826 2
Q1 2024 14 579 5 251 2 826 2
Q4 2023 23 977 4 794 2 826 2
Q3 2023 41 069 8 972 2 826 2
Q2 2023 35 507 2 839 2 826 2
Q1 2023 6 002 2 625 2 826 2
Q4 2022 45 508 3 823 2 826 2
Q3 2022 13 195 3 371 2 826 2
Q2 2022 15 379 2 609 2 826 2
Q1 2022 705 2 354 2 532 2
Labour taxes per employee per month
1 581 €
Turnover per employee in the quarter
39 490 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 50 175 € · −11.3% vs 2024 · industry median 13 443 € · above 80% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 70 360 € Industry median: 12 742 €20192020 Company: 119 873 € Industry median: 12 315 €20202021 Company: 76 635 € Industry median: 13 868 €20212022 Company: 74 995 € Industry median: 13 988 €20222023 Company: 115 848 € Industry median: 14 615 €20232024 Company: 56 575 € Industry median: 14 683 €20242025 Company: 50 175 € Industry median: 13 443 €202502550751001252018 Company: — Industry median: —2019 Company: 70 360 € Industry median: 12 742 €20192020 Company: 119 873 € Industry median: 12 315 €2021 Company: 76 635 € Industry median: 13 868 €20212022 Company: 74 995 € Industry median: 13 988 €2023 Company: 115 848 € Industry median: 14 615 €20232024 Company: 56 575 € Industry median: 14 683 €2025 Company: 50 175 € Industry median: 13 443 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -21 140 € · +50.3% vs 2024 · industry median 206 € · above 2% of the industry
-60 000-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 14 908 € Industry median: 1 055 €20192020 Company: 37 989 € Industry median: 666 €20202021 Company: 13 452 € Industry median: 1 425 €20212022 Company: 3 440 € Industry median: 637 €20222023 Company: 7 977 € Industry median: 849 €20232024 Company: -42 567 € Industry median: 660 €20242025 Company: -21 140 € Industry median: 206 €2025-60 000-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: 14 908 € Industry median: 1 055 €20192020 Company: 37 989 € Industry median: 666 €2021 Company: 13 452 € Industry median: 1 425 €20212022 Company: 3 440 € Industry median: 637 €2023 Company: 7 977 € Industry median: 849 €20232024 Company: -42 567 € Industry median: 660 €2025 Company: -21 140 € Industry median: 206 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -42.1 % · +33.1 pp vs the year before · industry median 8.1 % · above 10% of the industry
-100-75-50-25025502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 21.2 % Industry median: 12.1 %20192020 Company: 31.7 % Industry median: 12.7 %20202021 Company: 17.6 % Industry median: 16.8 %20212022 Company: 4.6 % Industry median: 11.4 %20222023 Company: 6.9 % Industry median: 13.0 %20232024 Company: -75.2 % Industry median: 10.1 %20242025 Company: -42.1 % Industry median: 8.1 %2025-100-75-50-25025502018 Company: — Industry median: —2019 Company: 21.2 % Industry median: 12.1 %20192020 Company: 31.7 % Industry median: 12.7 %2021 Company: 17.6 % Industry median: 16.8 %20212022 Company: 4.6 % Industry median: 11.4 %2023 Company: 6.9 % Industry median: 13.0 %20232024 Company: -75.2 % Industry median: 10.1 %2025 Company: -42.1 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 92 471 € · −24.6% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 98 457 €20192020 Company: 127 729 €20202021 Company: 137 975 €20212022 Company: 141 464 €20222023 Company: 154 849 €20232024 Company: 122 565 €20242025 Company: 92 471 €20250501001502002018 Company: —2019 Company: 98 457 €20192020 Company: 127 729 €2021 Company: 137 975 €20212022 Company: 141 464 €2023 Company: 154 849 €20232024 Company: 122 565 €2025 Company: 92 471 €2025
Equity, € thousand 2025: 86 020 € · −19.7% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 81 501 €20192020 Company: 119 490 €20202021 Company: 132 942 €20212022 Company: 139 194 €20222023 Company: 149 983 €20232024 Company: 107 160 €20242025 Company: 86 020 €20250501001502018 Company: —2019 Company: 81 501 €20192020 Company: 119 490 €2021 Company: 132 942 €20212022 Company: 139 194 €2023 Company: 149 983 €20232024 Company: 107 160 €2025 Company: 86 020 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 50 175 -21 140 46 143 92 471 86 020 1
2024 56 575 -42 567 49 198 122 565 107 160 1
2023 115 848 7 977 39 198 154 849 149 983 1
2022 74 995 3 440 26 707 141 464 139 194 1
2021 76 635 13 452 25 677 137 975 132 942 1
2020 119 873 37 989 17 845 127 729 119 490 1
2019 70 360 14 908 12 062 98 457 81 501 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 1
2006 — — — — — 1
2005 — — — — — 1
2004 — — — — — 0
2003 — — — — — 0
2002 — — — — — 0
2001 — — — — — 1
2000 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-42.1 %
Net profit / revenue
Return on equity (ROE)
-24.6 %
Net profit / equity
Return on assets (ROA)
-22.9 %
Net profit / assets
Equity ratio
93.0 %
Equity / assets
Debt ratio
7.0 %
Liabilities / assets
Current ratio
3.29
Current assets / current liabilities
Revenue per employee
50 175 €
Revenue / average full-time employees
Labour cost per employee per month
3 845 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 2 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 8 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 10 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 24 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Olger Bernadt
    Member of a senior management body (management or supervisory board) · since 31 Oct 2018
  • Terje Bernadt
    Direct ownership · since 31 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 5911Motion picture, video and television programme production activities Main
Rulings
Number, date Title Deadline State Document
Ä 10048071 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10048071 / 8
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10048071 / 7
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10048071 / 6
14 Sep 2016
Amendment entry In force
14 Sep 2016
PDF
Ä 10048071 / 5
29 Jun 2012
Amendment entry In force
29 Jun 2012
PDF
Ä 10048071 / 4
21 Mar 2011
Amendment under Commercial Code § 525 (2) In force
21 Mar 2011
PDF
Ä 10048071 / 3
14 Sep 2010
Amendment entry In force
14 Sep 2010
PDF
Ä 48071 / 2
3 Dec 2008
Deletion of activities from the registry card In force
4 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data