Võitluskunstide klubi Budokan

Active Registry code 80056078 MTÜ Tallinn Registered 4 Nov 1998
Compare

Võitluskunstide klubi Budokan is a MTÜ based in Tallinn, registry code 80056078, status: active. Main activity: Activities of sports clubs. Its annual report for 2025 shows revenue of €0 and 1 employees.

Turnover
—
State taxes
2 166 €
↓ 8.5% vs Q2 2026
Labour taxes
2 372 €
↓ 8.0% vs Q2 2026
Employees
1
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Labour taxes per employee 2 372 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 2 372 € · +84.1% vs Q2 2026 · industry median 1 179 € · above 86% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 264 € Industry median: 945 €Q4·23Q1 2024 Company: 1 264 € Industry median: 963 €Q2 2024 Company: 1 406 € Industry median: 1 008 €Q2·24Q3 2024 Company: 1 476 € Industry median: 1 003 €Q4 2024 Company: 1 476 € Industry median: 1 006 €Q4·24Q1 2025 Company: 1 794 € Industry median: 1 067 €Q2 2025 Company: 1 557 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 557 € Industry median: 1 126 €Q4 2025 Company: 1 553 € Industry median: 1 126 €Q4·25Q1 2026 Company: 2 217 € Industry median: 1 110 €Q2 2026 Company: 1 289 € Industry median: 1 123 €Q2·26Q3 2026 Company: 2 372 € Industry median: 1 179 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 476 € Industry median: 1 006 €Q1 2025 Company: 1 794 € Industry median: 1 067 €Q1·25Q2 2025 Company: 1 557 € Industry median: 1 126 €Q3 2025 Company: 1 557 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 553 € Industry median: 1 126 €Q1 2026 Company: 2 217 € Industry median: 1 110 €Q1·26Q2 2026 Company: 1 289 € Industry median: 1 123 €Q3 2026 Company: 2 372 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · −50.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 2 166 € · −8.5% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 2 328 €Q4·23Q1 2024 Company: 2 328 €Q2 2024 Company: 2 589 €Q2·24Q3 2024 Company: 2 720 €Q4 2024 Company: 2 720 €Q4·24Q1 2025 Company: 3 314 €Q2 2025 Company: 2 876 €Q2·25Q3 2025 Company: 2 876 €Q4 2025 Company: 2 879 €Q4·25Q1 2026 Company: 4 091 €Q2 2026 Company: 2 367 €Q2·26Q3 2026 Company: 2 166 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 2 720 €Q1 2025 Company: 3 314 €Q1·25Q2 2025 Company: 2 876 €Q3 2025 Company: 2 876 €Q3·25Q4 2025 Company: 2 879 €Q1 2026 Company: 4 091 €Q1·26Q2 2026 Company: 2 367 €Q3 2026 Company: 2 166 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 2 166 2 372 1
Q2 2026 — 2 367 2 577 2
Q1 2026 — 4 091 4 433 2
Q4 2025 — 2 879 3 105 2
Q3 2025 — 2 876 3 114 2
Q2 2025 — 2 876 3 114 2
Q1 2025 — 3 314 3 587 2
Q4 2024 — 2 720 2 952 2
Q3 2024 — 2 720 2 952 2
Q2 2024 — 2 589 2 811 2
Q1 2024 — 2 328 2 527 2
Q4 2023 — 2 328 2 527 2
Q3 2023 — 2 328 2 527 2
Q2 2023 — 2 328 2 527 2
Q1 2023 — 2 558 2 774 2
Q4 2022 — 1 012 1 092 3
Q3 2022 — 1 229 1 349 3
Q2 2022 — 1 229 1 349 3
Q1 2022 — 2 021 2 196 3
Labour taxes per employee per month
791 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 6 761 € · +40.4% vs 2024 · industry median 10 € · above 87% of the industry
-5 000-2 50002 5005 0007 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -3 110 € Industry median: 63 €20192020 Company: 971 € Industry median: 28 €20202021 Company: -4 819 € Industry median: 24 €20212022 Company: 6 541 € Industry median: 0 €20222023 Company: 6 908 € Industry median: 5 €20232024 Company: 4 814 € Industry median: 33 €20242025 Company: 6 761 € Industry median: 10 €2025-5 000-2 50002 5005 0007 5002018 Company: — Industry median: —2019 Company: -3 110 € Industry median: 63 €20192020 Company: 971 € Industry median: 28 €2021 Company: -4 819 € Industry median: 24 €20212022 Company: 6 541 € Industry median: 0 €2023 Company: 6 908 € Industry median: 5 €20232024 Company: 4 814 € Industry median: 33 €2025 Company: 6 761 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 35 043 € · +36.2% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 9 793 €20192020 Company: 11 760 €20202021 Company: 6 799 €20212022 Company: 13 182 €20222023 Company: 19 794 €20232024 Company: 25 735 €20242025 Company: 35 043 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 9 793 €20192020 Company: 11 760 €2021 Company: 6 799 €20212022 Company: 13 182 €2023 Company: 19 794 €20232024 Company: 25 735 €2025 Company: 35 043 €2025
Equity, € 2025: 30 526 € · +28.4% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 9 350 €20192020 Company: 10 321 €20202021 Company: 5 502 €20212022 Company: 12 043 €20222023 Company: 18 951 €20232024 Company: 23 765 €20242025 Company: 30 526 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 9 350 €20192020 Company: 10 321 €2021 Company: 5 502 €20212022 Company: 12 043 €2023 Company: 18 951 €20232024 Company: 23 765 €2025 Company: 30 526 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 6 761 33 488 35 043 30 526 1
2024 0 4 814 29 481 25 735 23 765 1
2023 0 6 908 25 346 19 794 18 951 1
2022 0 6 541 15 916 13 182 12 043 1
2021 0 -4 819 17 922 6 799 5 502 1
2020 0 971 18 420 11 760 10 321 1
2019 0 -3 110 18 388 9 793 9 350 1
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2000 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
8.1 %
Net profit / revenue
Return on equity (ROE)
22.1 %
Net profit / equity
Return on assets (ROA)
19.3 %
Net profit / assets
Equity ratio
87.1 %
Equity / assets
Debt ratio
12.9 %
Liabilities / assets
Current ratio
7.76
Current assets / current liabilities
Revenue per employee
83 246 €
Revenue / average full-time employees
Labour cost per employee per month
2 791 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 19 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 28 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 27 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the non-profit association in all transactions.

Owners

No owner information.

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 9312Activities of sports clubs Main
Rulings
Number, date Title Deadline State Document
M 10035859 / M2
12 Jul 2023
Ruling to correct data outside an entry 26 Jul 2023 In force
12 Jul 2023
PDF
M 10035859 / 10
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
M 10035859 / 9
24 Apr 2019
Amendment under Commercial Code § 525 (2) In force
24 Apr 2019
PDF
M 10035859 / 8
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
M 10035859 / 7
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
M 10035859 / 6
5 Jan 2015
Amendment entry In force
5 Jan 2015
PDF
M 10035859 / 5
9 Apr 2010
Second (constitutive) merger entry In force
9 Apr 2010
PDF
M 35859 / 4
26 Oct 2009
Amendment entry In force
26 Oct 2009
PDF
M 35859 / 3
3 Jun 2004
Amendment entry In force PDF
M 35859 / 2
30 Mar 2004
Negative entry decision In force PDF
M 35859 / M1
7 Jan 2004
Ruling to eliminate deficiencies (to be served) 25 Feb 2004 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data