Osaühing Budopunkt

Active Registry code 10265550 OÜ Tallinn Registered 23 Sep 1997

Osaühing Budopunkt is a OÜ based in Tallinn, registry code 10265550, status: active. Main activity: Retail sale of sporting equipment. According to EMTA, turnover for Q3 2026 was €311 443 with 6 employees.

Turnover

311 443 €

↓ 15.3% vs Q2 2026

State taxes

37 678 €

↑ 6.8% vs Q2 2026

Labour taxes

12 866 €

↓ 0.4% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

Turnover · Q3 2026 311 443 €

above 88% of companies

industry median 23 652 € · companies in the industry: 7 652
Labour taxes per employee 2 144 €

above 78% of companies

industry median 1 201 € · companies in the industry: 4 663
Revenue · 2025 1.4 mn €

above 98% of companies

industry median 16 974 € · companies in the industry: 13 500
Net profit margin · 2025 6.3 %

above 68% of companies

industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 311 443 € · −15.3% vs Q2 2026 · industry median 23 652 € · above 88% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 144 € · −0.4% vs Q2 2026 · industry median 1 201 € · above 78% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 37 678 € · +6.8% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	311 443	37 678	12 866	6
Q2 2026	367 798	35 282	12 918	6
Q1 2026	370 842	52 905	13 893	6
Q4 2025	560 563	69 250	16 579	6
Q3 2025	364 609	33 743	14 272	6
Q2 2025	489 897	40 923	16 584	6
Q1 2025	453 103	56 067	15 307	6
Q4 2024	549 441	48 973	14 723	6
Q3 2024	295 445	16 936	9 061	6
Q2 2024	389 198	42 181	15 160	5
Q1 2024	309 224	31 545	12 932	5
Q4 2023	429 020	49 937	12 343	7
Q3 2023	254 495	15 050	11 316	7
Q2 2023	333 915	41 411	13 400	7
Q1 2023	372 398	42 865	14 207	7
Q4 2022	362 085	25 036	13 231	8
Q3 2022	200 246	22 939	10 712	7
Q2 2022	242 129	24 638	11 657	6
Q1 2022	356 843	41 305	13 643	10

Labour taxes per employee per month

715 €

Turnover per employee in the quarter

51 907 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 1 363 510 € · +19.8% vs 2024 · industry median 16 974 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 85 904 € · +47.9% vs 2024 · industry median 0 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 6.3 % · +1.2 pp vs the year before · industry median 1.3 % · above 68% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 665 777 € · +11.1% vs 2024

Equity, € thousand 2025: 557 963 € · +18.2% vs 2024

Employees 2025: 6 · −14.3% vs 2024 · industry median 2 · above 85% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	1 363 510	85 904	152 486	665 777	557 963	6
2024	1 137 792	58 073	139 291	599 133	472 041	7
2023	1 042 923	32 496	137 308	528 723	454 166	7
2022	883 663	37 481	126 096	523 094	434 036	6
2021	822 829	18 858	147 178	513 217	414 525	6
2020	929 303	105 127	152 676	519 343	416 258	6
2019	535 342	36 705	98 396	388 712	325 878	5
2018	—	—	—	—	—	6
2017	—	—	—	—	—	7
2016	—	—	—	—	—	4
2015	—	—	—	—	—	3
2014	—	—	—	—	—	3
2013	—	—	—	—	—	5
2012	—	—	—	—	—	3
2011	—	—	—	—	—	3
2010	—	—	—	—	—	3
2009	—	—	—	—	—	0
2008	—	—	—	—	—	3
2007	—	—	—	—	—	3
2006	—	—	—	—	—	3
2005	—	—	—	—	—	3
2004	—	—	—	—	—	3
2003	—	—	—	—	—	3
2002	—	—	—	—	—	2
2001	—	—	—	—	—	2
2000	—	—	—	—	—	1
1999	—	—	—	—	—	1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

6.3 %

Net profit / revenue

Return on equity (ROE)

15.4 %

Net profit / equity

Return on assets (ROA)

12.9 %

Net profit / assets

Equity ratio

83.8 %

Equity / assets

Debt ratio

16.2 %

Liabilities / assets

Current ratio

5.92

Current assets / current liabilities

Revenue per employee

227 252 €

Revenue / average full-time employees

Labour cost per employee per month

2 118 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	27 Jul 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	11 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	3 Jul 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	3 Jul 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	30 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	24 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	2 Jul 2020	Company’s own	e-Äriregister

Board

Igor Neemre
Board member · since 23 Sep 1997
Nils Neemre
Board member · since 20 Sep 2012
Leelo Neemre
Board member · since 3 Jan 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Nils Neemre
Natural person · 20 400 €

51%
Igor Neemre
Natural person · 19 600 €

49%

Beneficial owners

Igor Neemre
Direct ownership · since 22 Oct 2018
Leelo Neemre
Member of a senior management body (management or supervisory board) · since 22 Oct 2018
Nils Neemre
Direct ownership · since 22 Oct 2018

Founders and other persons

Igor Neemre
Founder · 10 000 € · 23 Sep 1997

shared board members, owners or beneficial owners

Activities (EMTAK)

47631Retail sale of sporting equipment Main

Rulings 11

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10017428 / M2 18 Jul 2026	Warning of deletion from the register: annual report not filed	21 Oct 2026	Deficiencies eliminated 28 Jul 2026	PDF
Ä 10017428 / 11 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 10017428 / 10 1 Jun 2018	Amendment entry		In force 1 Jun 2018	PDF
Ä 10017428 / 9 16 Jan 2018	Amendment entry		In force 16 Jan 2018	PDF
Ä 10017428 / 8 7 Nov 2017	Amendment entry		In force 7 Nov 2017	PDF
Ä 10017428 / 7 3 Jan 2017	Amendment entry		In force 3 Jan 2017	PDF
Ä 10017428 / M1 2 Jan 2017	Ruling to eliminate deficiencies	1 Feb 2017	Deficiencies eliminated 3 Jan 2017	PDF
Ä 10017428 / 6 14 Sep 2016	Amendment entry		In force 14 Sep 2016	PDF
Ä 10017428 / 5 20 Sep 2012	Amendment entry		In force 20 Sep 2012	PDF
Ä 17428 / 4 3 Dec 2008	Deletion of activities from the registry card		In force 18 Dec 2008	PDF
Ä 17428 / 3 5 Nov 2002	Unpublished amendment entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

Osaühing Budopunkt

Position in the industry Retail trade · EMTAK 47

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 11