Hepsor M14 OÜ

Active Registry code 16106930 OÜ Tallinn Registered 24 Nov 2020
Compare

Hepsor M14 OÜ is a OÜ based in Tallinn, registry code 16106930, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €180 394 with employees.

Turnover
180 394 €
↓ 0.9% vs Q2 2026
State taxes
32 399 €
↓ 0.3% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 180 394 €
    industry median 15 029 € · companies in the industry: 7 444
  • Revenue · 2025 712 070 €
    industry median 13 620 € · companies in the industry: 30 470
  • Net profit margin · 2025 52.7 %
    industry median 5.9 % · companies in the industry: 25 042

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 180 394 € · −0.9% vs Q2 2026 · industry median 15 029 € · above 88% of the industry
050100150200Q4 2023 Company: 161 953 € Industry median: 14 894 €Q4·23Q1 2024 Company: 182 164 € Industry median: 15 029 €Q2 2024 Company: 165 330 € Industry median: 14 045 €Q2·24Q3 2024 Company: 168 707 € Industry median: 14 441 €Q4 2024 Company: 168 620 € Industry median: 14 605 €Q4·24Q1 2025 Company: 176 361 € Industry median: 14 686 €Q2 2025 Company: 181 422 € Industry median: 14 302 €Q2·25Q3 2025 Company: 178 388 € Industry median: 14 276 €Q4 2025 Company: 179 030 € Industry median: 14 465 €Q4·25Q1 2026 Company: 191 002 € Industry median: 14 753 €Q2 2026 Company: 181 958 € Industry median: 14 601 €Q2·26Q3 2026 Company: 180 394 € Industry median: 15 029 €Q3·26050100150200Q4 2024 Company: 168 620 € Industry median: 14 605 €Q1 2025 Company: 176 361 € Industry median: 14 686 €Q1·25Q2 2025 Company: 181 422 € Industry median: 14 302 €Q3 2025 Company: 178 388 € Industry median: 14 276 €Q3·25Q4 2025 Company: 179 030 € Industry median: 14 465 €Q1 2026 Company: 191 002 € Industry median: 14 753 €Q1·26Q2 2026 Company: 181 958 € Industry median: 14 601 €Q3 2026 Company: 180 394 € Industry median: 15 029 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 32 399 € · −0.3% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 25 288 €Q4·23Q1 2024 Company: 29 271 €Q2 2024 Company: 29 663 €Q2·24Q3 2024 Company: 28 132 €Q4 2024 Company: 29 129 €Q4·24Q1 2025 Company: 29 486 €Q2 2025 Company: 29 046 €Q2·25Q3 2025 Company: 30 221 €Q4 2025 Company: 34 315 €Q4·25Q1 2026 Company: 35 114 €Q2 2026 Company: 32 487 €Q2·26Q3 2026 Company: 32 399 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 29 129 €Q1 2025 Company: 29 486 €Q1·25Q2 2025 Company: 29 046 €Q3 2025 Company: 30 221 €Q3·25Q4 2025 Company: 34 315 €Q1 2026 Company: 35 114 €Q1·26Q2 2026 Company: 32 487 €Q3 2026 Company: 32 399 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 180 394 32 399 — —
Q2 2026 181 958 32 487 — —
Q1 2026 191 002 35 114 — —
Q4 2025 179 030 34 315 — —
Q3 2025 178 388 30 221 — —
Q2 2025 181 422 29 046 — —
Q1 2025 176 361 29 486 — —
Q4 2024 168 620 29 129 — —
Q3 2024 168 707 28 132 — —
Q2 2024 165 330 29 663 — —
Q1 2024 182 164 29 271 — —
Q4 2023 161 953 25 288 — —
Q3 2023 166 808 23 378 — —
Q2 2023 130 630 — — —
Q1 2023 135 467 — — —
Q4 2022 149 629 — — —
Q3 2022 105 547 — — —
Q2 2022 57 970 — 99 —
Q1 2022 164 693 — — —

Financials by year

2021 – 2025
Revenue, € thousand 2025: 712 070 € · +5.9% vs 2024 · industry median 13 620 € · above 98% of the industry
02004006008002021 Company: 114 786 € Industry median: 11 162 €20212022 Company: 384 115 € Industry median: 11 792 €20222023 Company: 607 663 € Industry median: 12 224 €20232024 Company: 672 344 € Industry median: 12 863 €20242025 Company: 712 070 € Industry median: 13 620 €202502004006008002021 Company: 114 786 € Industry median: 11 162 €20212022 Company: 384 115 € Industry median: 11 792 €2023 Company: 607 663 € Industry median: 12 224 €20232024 Company: 672 344 € Industry median: 12 863 €2025 Company: 712 070 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 375 318 € · +63.6% vs 2024 · industry median 283 € · above 98% of the industry
-1 000-750-500-25002505002021 Company: -12 347 € Industry median: 250 €20212022 Company: 94 458 € Industry median: 161 €20222023 Company: -844 698 € Industry median: 154 €20232024 Company: 229 410 € Industry median: 256 €20242025 Company: 375 318 € Industry median: 283 €2025-1 000-750-500-25002505002021 Company: -12 347 € Industry median: 250 €20212022 Company: 94 458 € Industry median: 161 €2023 Company: -844 698 € Industry median: 154 €20232024 Company: 229 410 € Industry median: 256 €2025 Company: 375 318 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 52.7 % · +18.6 pp vs the year before · industry median 5.9 % · above 80% of the industry
-150-100-500501002021 Company: -10.8 % Industry median: 7.4 %20212022 Company: 24.6 % Industry median: 5.9 %20222023 Company: -139.0 % Industry median: 5.2 %20232024 Company: 34.1 % Industry median: 5.9 %20242025 Company: 52.7 % Industry median: 5.9 %2025-150-100-500501002021 Company: -10.8 % Industry median: 7.4 %20212022 Company: 24.6 % Industry median: 5.9 %2023 Company: -139.0 % Industry median: 5.2 %20232024 Company: 34.1 % Industry median: 5.9 %2025 Company: 52.7 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 8 226 168 € · +0.9% vs 2024
02 0004 0006 0008 00010 0002021 Company: 6 605 165 €20212022 Company: 8 204 956 €20222023 Company: 8 074 017 €20232024 Company: 8 152 884 €20242025 Company: 8 226 168 €202502 0004 0006 0008 00010 0002021 Company: 6 605 165 €20212022 Company: 8 204 956 €2023 Company: 8 074 017 €20232024 Company: 8 152 884 €2025 Company: 8 226 168 €2025
Equity, € thousand 2025: 94 118 € · +133.5% vs 2024
-600-400-20002002021 Company: -9 347 €20212022 Company: 85 111 €20222023 Company: -510 608 €20232024 Company: -281 198 €20242025 Company: 94 118 €2025-600-400-20002002021 Company: -9 347 €20212022 Company: 85 111 €2023 Company: -510 608 €20232024 Company: -281 198 €2025 Company: 94 118 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Assets, € Equity, € Employees
2025 712 070 375 318 8 226 168 94 118 0
2024 672 344 229 410 8 152 884 -281 198 0
2023 607 663 -844 698 8 074 017 -510 608 0
2022 384 115 94 458 8 204 956 85 111 0
2021 114 786 -12 347 6 605 165 -9 347 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
52.7 %
Net profit / revenue
Return on equity (ROE)
398.8 %
Net profit / equity
Return on assets (ROA)
4.6 %
Net profit / assets
Equity ratio
1.1 %
Equity / assets
Debt ratio
98.9 %
Liabilities / assets
Current ratio
1.26
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 7 Apr 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 13 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 18 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 9 Jun 2023 Company’s own · audited e-Äriregister
2021 24 Nov 2020 – 31 Dec 2021 8 Jun 2022 Company’s own · audited e-Äriregister

Board

  • Mihkel Mäger
    Board member · since 9 Apr 2024
  • Nasdaq CSD SE
    Keeper of the share register · since 9 Dec 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Mihkel Mäger
    Member of a senior management body (management or supervisory board) · since 7 Jul 2024

Founders and other persons

  • Hepsor OÜ
    Founder · 2 500 € · 23 Nov 2020
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main

Rulings 5

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 50160812 / 5
9 Apr 2024
 Amendment entry In force
9 Apr 2024
 PDF
Ä 50160812 / 4
23 Aug 2021
 Amendment entry In force
23 Aug 2021
 PDF
Ä 50160812 / 3
9 Dec 2020
 Amendment entry In force
9 Dec 2020
 PDF
Ä 50160812 / 2
9 Dec 2020
 Amendment entry In force
9 Dec 2020
 PDF
Ä 50160812
24 Nov 2020
 First entry In force
24 Nov 2020
 PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data