Hepsor 3TORNI OÜ

Active Registry code 16103765 OÜ Tallinn Registered 23 Nov 2020
Compare

Hepsor 3TORNI OÜ is a OÜ based in Tallinn, registry code 16103765, status: active. Main activity: Development of building projects. According to EMTA, turnover for Q3 2026 was €193 548 with employees.

Turnover
193 548 €
↓ 67.3% vs Q2 2026
State taxes
45 514 €
↓ 67.3% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 193 548 €
    industry median 15 029 € · companies in the industry: 7 444
  • Revenue · 2025 8.3 mn €
    industry median 13 620 € · companies in the industry: 30 470
  • Net profit margin · 2025 0.7 %
    industry median 5.9 % · companies in the industry: 25 042

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 193 548 € · −67.3% vs Q2 2026 · industry median 15 029 € · above 89% of the industry
02 0004 0006 000Q4 2023 Company: 267 387 € Industry median: 14 894 €Q4·23Q1 2024 Company: 91 793 € Industry median: 15 029 €Q2 2024 Company: 4 186 768 € Industry median: 14 045 €Q2·24Q3 2024 Company: 380 596 € Industry median: 14 441 €Q4 2024 Company: 1 016 877 € Industry median: 14 605 €Q4·24Q1 2025 Company: 2 223 262 € Industry median: 14 686 €Q2 2025 Company: 5 300 747 € Industry median: 14 302 €Q2·25Q3 2025 Company: 516 367 € Industry median: 14 276 €Q4 2025 Company: 955 924 € Industry median: 14 465 €Q4·25Q1 2026 Company: 1 102 020 € Industry median: 14 753 €Q2 2026 Company: 591 411 € Industry median: 14 601 €Q2·26Q3 2026 Company: 193 548 € Industry median: 15 029 €Q3·2602 0004 0006 000Q4 2024 Company: 1 016 877 € Industry median: 14 605 €Q1 2025 Company: 2 223 262 € Industry median: 14 686 €Q1·25Q2 2025 Company: 5 300 747 € Industry median: 14 302 €Q3 2025 Company: 516 367 € Industry median: 14 276 €Q3·25Q4 2025 Company: 955 924 € Industry median: 14 465 €Q1 2026 Company: 1 102 020 € Industry median: 14 753 €Q1·26Q2 2026 Company: 591 411 € Industry median: 14 601 €Q3 2026 Company: 193 548 € Industry median: 15 029 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € thousand Q3 2026: 45 514 € · −67.3% vs Q2 2026
02505007501 0001 250Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 840 672 €Q2·24Q3 2024 Company: 97 399 €Q4 2024 Company: 212 211 €Q4·24Q1 2025 Company: 478 329 €Q2 2025 Company: 1 156 016 €Q2·25Q3 2025 Company: 113 072 €Q4 2025 Company: 222 322 €Q4·25Q1 2026 Company: 255 122 €Q2 2026 Company: 139 089 €Q2·26Q3 2026 Company: 45 514 €Q3·2602505007501 0001 250Q4 2024 Company: 212 211 €Q1 2025 Company: 478 329 €Q1·25Q2 2025 Company: 1 156 016 €Q3 2025 Company: 113 072 €Q3·25Q4 2025 Company: 222 322 €Q1 2026 Company: 255 122 €Q1·26Q2 2026 Company: 139 089 €Q3 2026 Company: 45 514 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 193 548 45 514 — —
Q2 2026 591 411 139 089 — —
Q1 2026 1 102 020 255 122 — —
Q4 2025 955 924 222 322 — —
Q3 2025 516 367 113 072 — —
Q2 2025 5 300 747 1 156 016 — —
Q1 2025 2 223 262 478 329 — —
Q4 2024 1 016 877 212 211 — —
Q3 2024 380 596 97 399 — —
Q2 2024 4 186 768 840 672 — —
Q1 2024 91 793 — — —
Q4 2023 267 387 — — —
Q3 2023 7 349 — — —
Q2 2023 7 182 — — —
Q1 2023 500 291 — — —
Q4 2022 60 000 — — —
Q3 2022 14 525 496 — —
Q2 2022 — — — —
Q1 2022 — — — —

Financials by year

2021 – 2025
Revenue, € thousand 2025: 8 304 783 € · +11.5% vs 2024 · industry median 13 620 € · above 98% of the industry
02 0004 0006 0008 00010 0002021 Company: 0 € Industry median: 11 162 €20212022 Company: 0 € Industry median: 11 792 €20222023 Company: 0 € Industry median: 12 224 €20232024 Company: 7 444 924 € Industry median: 12 863 €20242025 Company: 8 304 783 € Industry median: 13 620 €202502 0004 0006 0008 00010 0002021 Company: 0 € Industry median: 11 162 €20212022 Company: 0 € Industry median: 11 792 €2023 Company: 0 € Industry median: 12 224 €20232024 Company: 7 444 924 € Industry median: 12 863 €2025 Company: 8 304 783 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 56 174 € · +121.3% vs 2024 · industry median 283 € · above 91% of the industry
-300-200-10001002002021 Company: -82 € Industry median: 250 €20212022 Company: -6 895 € Industry median: 161 €20222023 Company: 168 433 € Industry median: 154 €20232024 Company: -264 114 € Industry median: 256 €20242025 Company: 56 174 € Industry median: 283 €2025-300-200-10001002002021 Company: -82 € Industry median: 250 €20212022 Company: -6 895 € Industry median: 161 €2023 Company: 168 433 € Industry median: 154 €20232024 Company: -264 114 € Industry median: 256 €2025 Company: 56 174 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.7 % · +4.2 pp vs the year before · industry median 5.9 % · above 37% of the industry
-5-303582021 Company: — Industry median: 7.4 %20212022 Company: — Industry median: 5.9 %20222023 Company: — Industry median: 5.2 %20232024 Company: -3.5 % Industry median: 5.9 %20242025 Company: 0.7 % Industry median: 5.9 %2025-5-303582021 Company: — Industry median: 7.4 %20212022 Company: — Industry median: 5.9 %2023 Company: — Industry median: 5.2 %20232024 Company: -3.5 % Industry median: 5.9 %2025 Company: 0.7 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 272 535 € · −77.1% vs 2024
05 00010 00015 0002021 Company: 2 877 461 €20212022 Company: 4 289 191 €20222023 Company: 14 485 727 €20232024 Company: 9 904 580 €20242025 Company: 2 272 535 €202505 00010 00015 0002021 Company: 2 877 461 €20212022 Company: 4 289 191 €2023 Company: 14 485 727 €20232024 Company: 9 904 580 €2025 Company: 2 272 535 €2025
Equity, € thousand 2025: -43 984 € · +56.1% vs 2024
-200-10001002002021 Company: 2 418 €20212022 Company: -4 477 €20222023 Company: 163 956 €20232024 Company: -100 158 €20242025 Company: -43 984 €2025-200-10001002002021 Company: 2 418 €20212022 Company: -4 477 €2023 Company: 163 956 €20232024 Company: -100 158 €2025 Company: -43 984 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Assets, € Equity, € Employees
2025 8 304 783 56 174 2 272 535 -43 984 0
2024 7 444 924 -264 114 9 904 580 -100 158 0
2023 0 168 433 14 485 727 163 956 0
2022 0 -6 895 4 289 191 -4 477 0
2021 0 -82 2 877 461 2 418 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.7 %
Net profit / revenue
Return on assets (ROA)
2.5 %
Net profit / assets
Equity ratio
-1.9 %
Equity / assets
Debt ratio
101.9 %
Liabilities / assets
Current ratio
0.98
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 9 Mar 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 13 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 20 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 22 May 2023 Company’s own · audited e-Äriregister
2021 23 Nov 2020 – 31 Dec 2021 14 Jun 2022 Company’s own · audited e-Äriregister

Board

  • Mihkel Mäger
    Board member · since 9 Apr 2024
  • Nasdaq CSD SE
    Keeper of the share register · since 9 Dec 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Hepsor OÜ
    Founder · 2 500 € · 21 Nov 2020
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68121Development of building projects Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 50160468 / 6
22 May 2025
Amendment entry In force
22 May 2025
PDF
Ä 50160468 / 5
9 Apr 2024
Amendment entry In force
9 Apr 2024
PDF
Ä 50160468 / 4
23 Aug 2021
Amendment entry In force
23 Aug 2021
PDF
Ä 50160468 / 3
20 Jan 2021
Amendment entry In force
20 Jan 2021
PDF
Ä 50160468 / 2
9 Dec 2020
Amendment entry In force
9 Dec 2020
PDF
Ä 50160468
23 Nov 2020
First entry In force
23 Nov 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data