Osaühing FERALMET

Active Registry code 11524545 OÜ Tallinn Registered 14 Aug 2008
Compare

Osaühing FERALMET is a OÜ based in Tallinn, registry code 11524545, status: active. Main activity: Materials recovery. According to EMTA, turnover for Q3 2026 was €237 404 with 10 employees.

Turnover
237 404 €
↓ 1.8% vs Q2 2026
State taxes
30 128 €
↑ 1.4% vs Q2 2026
Labour taxes
20 739 €
↑ 12.8% vs Q2 2026
Employees
10
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Waste collection, recovery and disposal activities · EMTAK 38

  • Turnover · Q3 2026 237 404 €
    industry median 103 319 € · companies in the industry: 144
  • Labour taxes per employee 2 074 €
    industry median 1 735 € · companies in the industry: 123
  • Revenue · 2025 939 025 €
    industry median 136 233 € · companies in the industry: 190
  • Net profit margin · 2025 1.1 %
    industry median 1.8 % · companies in the industry: 143

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 237 404 € · −1.8% vs Q2 2026 · industry median 103 319 € · above 62% of the industry
050100150200250Q4 2023 Company: 187 657 € Industry median: 102 607 €Q4·23Q1 2024 Company: 145 424 € Industry median: 61 141 €Q2 2024 Company: 197 187 € Industry median: 90 365 €Q2·24Q3 2024 Company: 200 587 € Industry median: 100 431 €Q4 2024 Company: 187 800 € Industry median: 100 736 €Q4·24Q1 2025 Company: 123 111 € Industry median: 69 850 €Q2 2025 Company: 139 089 € Industry median: 96 624 €Q2·25Q3 2025 Company: 177 548 € Industry median: 96 056 €Q4 2025 Company: 167 933 € Industry median: 100 509 €Q4·25Q1 2026 Company: 146 764 € Industry median: 94 617 €Q2 2026 Company: 241 690 € Industry median: 107 683 €Q2·26Q3 2026 Company: 237 404 € Industry median: 103 319 €Q3·26050100150200250Q4 2024 Company: 187 800 € Industry median: 100 736 €Q1 2025 Company: 123 111 € Industry median: 69 850 €Q1·25Q2 2025 Company: 139 089 € Industry median: 96 624 €Q3 2025 Company: 177 548 € Industry median: 96 056 €Q3·25Q4 2025 Company: 167 933 € Industry median: 100 509 €Q1 2026 Company: 146 764 € Industry median: 94 617 €Q1·26Q2 2026 Company: 241 690 € Industry median: 107 683 €Q3 2026 Company: 237 404 € Industry median: 103 319 €Q3·26
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 074 € · +12.8% vs Q2 2026 · industry median 1 735 € · above 59% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 983 € Industry median: 1 505 €Q4·23Q1 2024 Company: 1 997 € Industry median: 1 548 €Q2 2024 Company: 1 694 € Industry median: 1 650 €Q2·24Q3 2024 Company: 1 979 € Industry median: 1 607 €Q4 2024 Company: 2 206 € Industry median: 1 557 €Q4·24Q1 2025 Company: 1 887 € Industry median: 1 591 €Q2 2025 Company: 2 027 € Industry median: 1 727 €Q2·25Q3 2025 Company: 2 175 € Industry median: 1 744 €Q4 2025 Company: 1 848 € Industry median: 1 799 €Q4·25Q1 2026 Company: 2 153 € Industry median: 1 634 €Q2 2026 Company: 1 838 € Industry median: 1 527 €Q2·26Q3 2026 Company: 2 074 € Industry median: 1 735 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 2 206 € Industry median: 1 557 €Q1 2025 Company: 1 887 € Industry median: 1 591 €Q1·25Q2 2025 Company: 2 027 € Industry median: 1 727 €Q3 2025 Company: 2 175 € Industry median: 1 744 €Q3·25Q4 2025 Company: 1 848 € Industry median: 1 799 €Q1 2026 Company: 2 153 € Industry median: 1 634 €Q1·26Q2 2026 Company: 1 838 € Industry median: 1 527 €Q3 2026 Company: 2 074 € Industry median: 1 735 €Q3·26
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 10 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 8Q4·23Q1 2024 Company: 8Q2 2024 Company: 9Q2·24Q3 2024 Company: 9Q4 2024 Company: 8Q4·24Q1 2025 Company: 9Q2 2025 Company: 9Q2·25Q3 2025 Company: 9Q4 2025 Company: 9Q4·25Q1 2026 Company: 9Q2 2026 Company: 10Q2·26Q3 2026 Company: 10Q3·260246810Q4 2024 Company: 8Q1 2025 Company: 9Q1·25Q2 2025 Company: 9Q3 2025 Company: 9Q3·25Q4 2025 Company: 9Q1 2026 Company: 9Q1·26Q2 2026 Company: 10Q3 2026 Company: 10Q3·26
State taxes, € Q3 2026: 30 128 € · +1.4% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 20 521 €Q4·23Q1 2024 Company: 17 729 €Q2 2024 Company: 20 151 €Q2·24Q3 2024 Company: 20 854 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 22 013 €Q2 2025 Company: 27 783 €Q2·25Q3 2025 Company: 27 395 €Q4 2025 Company: 24 111 €Q4·25Q1 2026 Company: 21 439 €Q2 2026 Company: 29 708 €Q2·26Q3 2026 Company: 30 128 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 0 €Q1 2025 Company: 22 013 €Q1·25Q2 2025 Company: 27 783 €Q3 2025 Company: 27 395 €Q3·25Q4 2025 Company: 24 111 €Q1 2026 Company: 21 439 €Q1·26Q2 2026 Company: 29 708 €Q3 2026 Company: 30 128 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 237 404 30 128 20 739 10
Q2 2026 241 690 29 708 18 379 10
Q1 2026 146 764 21 439 19 378 9
Q4 2025 167 933 24 111 16 635 9
Q3 2025 177 548 27 395 19 577 9
Q2 2025 139 089 27 783 18 242 9
Q1 2025 123 111 22 013 16 982 9
Q4 2024 187 800 — 17 651 8
Q3 2024 200 587 20 854 17 807 9
Q2 2024 197 187 20 151 15 242 9
Q1 2024 145 424 17 729 15 972 8
Q4 2023 187 657 20 521 15 865 8
Q3 2023 187 270 16 155 16 115 8
Q2 2023 229 049 15 266 15 013 8
Q1 2023 117 163 15 344 15 234 9
Q4 2022 202 676 18 919 16 382 10
Q3 2022 201 630 21 558 15 901 10
Q2 2022 443 511 21 315 15 387 11
Q1 2022 153 440 15 216 16 351 10
Labour taxes per employee per month
691 €
Turnover per employee in the quarter
23 740 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 939 025 € · −49.0% vs 2024 · industry median 136 233 € · above 78% of the industry
05001 0001 5002 0002 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 051 705 € Industry median: 113 728 €20192020 Company: 1 178 087 € Industry median: 106 818 €20202021 Company: 2 071 165 € Industry median: 121 212 €20212022 Company: 1 927 117 € Industry median: 101 519 €20222023 Company: 956 627 € Industry median: 120 792 €20232024 Company: 1 842 586 € Industry median: 112 006 €20242025 Company: 939 025 € Industry median: 136 233 €202505001 0001 5002 0002 5002018 Company: — Industry median: —2019 Company: 1 051 705 € Industry median: 113 728 €20192020 Company: 1 178 087 € Industry median: 106 818 €2021 Company: 2 071 165 € Industry median: 121 212 €20212022 Company: 1 927 117 € Industry median: 101 519 €2023 Company: 956 627 € Industry median: 120 792 €20232024 Company: 1 842 586 € Industry median: 112 006 €2025 Company: 939 025 € Industry median: 136 233 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 10 273 € · −61.7% vs 2024 · industry median 309 € · above 66% of the industry
0501001502002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 48 418 € Industry median: 3 212 €20192020 Company: 36 766 € Industry median: 973 €20202021 Company: 202 722 € Industry median: 8 367 €20212022 Company: 97 227 € Industry median: 654 €20222023 Company: 88 580 € Industry median: 378 €20232024 Company: 26 841 € Industry median: 203 €20242025 Company: 10 273 € Industry median: 309 €20250501001502002502018 Company: — Industry median: —2019 Company: 48 418 € Industry median: 3 212 €20192020 Company: 36 766 € Industry median: 973 €2021 Company: 202 722 € Industry median: 8 367 €20212022 Company: 97 227 € Industry median: 654 €2023 Company: 88 580 € Industry median: 378 €20232024 Company: 26 841 € Industry median: 203 €2025 Company: 10 273 € Industry median: 309 €2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.1 % · −0.4 pp vs the year before · industry median 1.8 % · above 45% of the industry
02468102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4.6 % Industry median: 4.2 %20192020 Company: 3.1 % Industry median: 3.4 %20202021 Company: 9.8 % Industry median: 6.6 %20212022 Company: 5.0 % Industry median: 4.1 %20222023 Company: 9.3 % Industry median: 3.1 %20232024 Company: 1.5 % Industry median: 3.5 %20242025 Company: 1.1 % Industry median: 1.8 %202502468102018 Company: — Industry median: —2019 Company: 4.6 % Industry median: 4.2 %20192020 Company: 3.1 % Industry median: 3.4 %2021 Company: 9.8 % Industry median: 6.6 %20212022 Company: 5.0 % Industry median: 4.1 %2023 Company: 9.3 % Industry median: 3.1 %20232024 Company: 1.5 % Industry median: 3.5 %2025 Company: 1.1 % Industry median: 1.8 %2025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 308 858 € · +1.7% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 941 286 €20192020 Company: 957 211 €20202021 Company: 1 137 242 €20212022 Company: 1 168 472 €20222023 Company: 1 265 888 €20232024 Company: 1 286 443 €20242025 Company: 1 308 858 €202505001 0001 5002018 Company: —2019 Company: 941 286 €20192020 Company: 957 211 €2021 Company: 1 137 242 €20212022 Company: 1 168 472 €2023 Company: 1 265 888 €20232024 Company: 1 286 443 €2025 Company: 1 308 858 €2025
Equity, € thousand 2025: 1 258 397 € · +0.8% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 796 019 €20192020 Company: 832 784 €20202021 Company: 1 035 506 €20212022 Company: 1 132 733 €20222023 Company: 1 221 283 €20232024 Company: 1 248 124 €20242025 Company: 1 258 397 €202505001 0001 5002018 Company: —2019 Company: 796 019 €20192020 Company: 832 784 €2021 Company: 1 035 506 €20212022 Company: 1 132 733 €2023 Company: 1 221 283 €20232024 Company: 1 248 124 €2025 Company: 1 258 397 €2025
Employees 2025: 8 · +0.0% vs 2024 · industry median 4 · above 70% of the industry
0510152016 Company: 7 Industry median: —20162017 Company: 9 Industry median: —20172018 Company: 13 Industry median: 420182019 Company: 12 Industry median: 420192020 Company: 10 Industry median: 3.520202021 Company: 8 Industry median: 420212022 Company: 9 Industry median: 320222023 Company: 8 Industry median: 420232024 Company: 8 Industry median: 420242025 Company: 8 Industry median: 420250510152018 Company: 13 Industry median: 42019 Company: 12 Industry median: 420192020 Company: 10 Industry median: 3.52021 Company: 8 Industry median: 420212022 Company: 9 Industry median: 32023 Company: 8 Industry median: 420232024 Company: 8 Industry median: 42025 Company: 8 Industry median: 42025
  • Company
  • Industry median

Industry: Waste collection, recovery and disposal activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 939 025 10 273 191 548 1 308 858 1 258 397 8
2024 1 842 586 26 841 180 379 1 286 443 1 248 124 8
2023 956 627 88 580 171 332 1 265 888 1 221 283 8
2022 1 927 117 97 227 175 529 1 168 472 1 132 733 9
2021 2 071 165 202 722 157 921 1 137 242 1 035 506 8
2020 1 178 087 36 766 157 382 957 211 832 784 10
2019 1 051 705 48 418 181 730 941 286 796 019 12
2018 — — — — — 13
2017 — — — — — 9
2016 — — — — — 7
2015 — — — — — 7
2014 — — — — — 5
2013 — — — — — 7
2012 — — — — — 6
2011 — — — — — 4
2010 — — — — — 3
2009 — — — — — 2
2008 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.1 %
Net profit / revenue
Return on equity (ROE)
0.8 %
Net profit / equity
Return on assets (ROA)
0.8 %
Net profit / assets
Equity ratio
96.1 %
Equity / assets
Debt ratio
3.9 %
Liabilities / assets
Current ratio
17.94
Current assets / current liabilities
Revenue per employee
119 944 €
Revenue / average full-time employees
Labour cost per employee per month
1 995 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 15 Mar 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 31 May 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 4 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 1 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Herki Sai
    Indirect ownership · since 19 Nov 2019
  • Olavi Vaino
    Direct ownership · since 18 Oct 2018

Founders and other persons

  • Rain Käit
    Founder · 40 000 € · 6 Aug 2008
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 38211Materials recovery Main
Rulings
Number, date Title Deadline State Document
Ä 10158871 / 5
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10158871 / 4
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 10158871 / 3
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 10158871 / 2
14 Sep 2016
Amendment entry In force
14 Sep 2016
PDF
Ä 10158871
29 Aug 2011
Amendment entry In force
29 Aug 2011
PDF
Ä 30035989 / 4
8 Aug 2011
Amendment entry In force
8 Aug 2011
PDF
Ä 30035989 / 3
4 Mar 2010
Amendment entry In force
4 Mar 2010
PDF
Ä 35989 / 2
22 Sep 2009
Amendment entry In force
22 Sep 2009
PDF
Ä 35989
14 Aug 2008
First entry In force
14 Aug 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data