T-MODEL OÜ

Active Registry code 11270607 OÜ Tallinn Registered 30 Jun 2006
Compare

T-MODEL OÜ is a OÜ based in Tallinn, registry code 11270607, status: active. Main activity: Construction of roads and motorways. According to EMTA, turnover for Q3 2026 was €284 282 with 11 employees.

Turnover
284 282 €
↑ 36.1% vs Q2 2026
State taxes
94 043 €
↑ 20.8% vs Q2 2026
Labour taxes
49 983 €
↑ 5.2% vs Q2 2026
Employees
11
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Civil engineering · EMTAK 42

  • Turnover · Q3 2026 284 282 €
    industry median 52 240 € · companies in the industry: 1 125
  • Labour taxes per employee 4 544 €
    industry median 1 750 € · companies in the industry: 933
  • Revenue · 2025 841 620 €
    industry median 88 960 € · companies in the industry: 1 426
  • Net profit margin · 2025 3.8 %
    industry median 5.0 % · companies in the industry: 1 185

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 284 282 € · +36.1% vs Q2 2026 · industry median 52 240 € · above 77% of the industry
0100200300Q4 2023 Company: 150 139 € Industry median: 57 537 €Q4·23Q1 2024 Company: 125 858 € Industry median: 30 131 €Q2 2024 Company: 271 376 € Industry median: 43 636 €Q2·24Q3 2024 Company: 184 835 € Industry median: 55 552 €Q4 2024 Company: 141 913 € Industry median: 59 411 €Q4·24Q1 2025 Company: 151 430 € Industry median: 34 084 €Q2 2025 Company: 165 804 € Industry median: 44 234 €Q2·25Q3 2025 Company: 226 010 € Industry median: 54 940 €Q4 2025 Company: 229 232 € Industry median: 60 220 €Q4·25Q1 2026 Company: 239 356 € Industry median: 36 839 €Q2 2026 Company: 208 947 € Industry median: 44 874 €Q2·26Q3 2026 Company: 284 282 € Industry median: 52 240 €Q3·260100200300Q4 2024 Company: 141 913 € Industry median: 59 411 €Q1 2025 Company: 151 430 € Industry median: 34 084 €Q1·25Q2 2025 Company: 165 804 € Industry median: 44 234 €Q3 2025 Company: 226 010 € Industry median: 54 940 €Q3·25Q4 2025 Company: 229 232 € Industry median: 60 220 €Q1 2026 Company: 239 356 € Industry median: 36 839 €Q1·26Q2 2026 Company: 208 947 € Industry median: 44 874 €Q3 2026 Company: 284 282 € Industry median: 52 240 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 544 € · +5.2% vs Q2 2026 · industry median 1 750 € · above 90% of the industry
02 0004 0006 000Q4 2023 Company: 3 379 € Industry median: 1 696 €Q4·23Q1 2024 Company: 4 034 € Industry median: 1 534 €Q2 2024 Company: 4 277 € Industry median: 1 448 €Q2·24Q3 2024 Company: 5 216 € Industry median: 1 657 €Q4 2024 Company: 3 547 € Industry median: 1 890 €Q4·24Q1 2025 Company: 3 970 € Industry median: 1 717 €Q2 2025 Company: 3 791 € Industry median: 1 538 €Q2·25Q3 2025 Company: 4 292 € Industry median: 1 845 €Q4 2025 Company: 4 606 € Industry median: 2 070 €Q4·25Q1 2026 Company: 4 183 € Industry median: 1 721 €Q2 2026 Company: 4 318 € Industry median: 1 482 €Q2·26Q3 2026 Company: 4 544 € Industry median: 1 750 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 547 € Industry median: 1 890 €Q1 2025 Company: 3 970 € Industry median: 1 717 €Q1·25Q2 2025 Company: 3 791 € Industry median: 1 538 €Q3 2025 Company: 4 292 € Industry median: 1 845 €Q3·25Q4 2025 Company: 4 606 € Industry median: 2 070 €Q1 2026 Company: 4 183 € Industry median: 1 721 €Q1·26Q2 2026 Company: 4 318 € Industry median: 1 482 €Q3 2026 Company: 4 544 € Industry median: 1 750 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 11 · +0.0% vs Q2 2026
051015Q4 2023 Company: 13Q4·23Q1 2024 Company: 12Q2 2024 Company: 12Q2·24Q3 2024 Company: 11Q4 2024 Company: 12Q4·24Q1 2025 Company: 12Q2 2025 Company: 12Q2·25Q3 2025 Company: 12Q4 2025 Company: 11Q4·25Q1 2026 Company: 11Q2 2026 Company: 11Q2·26Q3 2026 Company: 11Q3·2603581013Q4 2024 Company: 12Q1 2025 Company: 12Q1·25Q2 2025 Company: 12Q3 2025 Company: 12Q3·25Q4 2025 Company: 11Q1 2026 Company: 11Q1·26Q2 2026 Company: 11Q3 2026 Company: 11Q3·26
State taxes, € Q3 2026: 94 043 € · +20.8% vs Q2 2026
020 00040 00060 00080 000100 000Q4 2023 Company: 58 724 €Q4·23Q1 2024 Company: 60 050 €Q2 2024 Company: 96 722 €Q2·24Q3 2024 Company: 75 448 €Q4 2024 Company: 53 873 €Q4·24Q1 2025 Company: 64 945 €Q2 2025 Company: 64 571 €Q2·25Q3 2025 Company: 81 374 €Q4 2025 Company: 74 369 €Q4·25Q1 2026 Company: 79 670 €Q2 2026 Company: 77 876 €Q2·26Q3 2026 Company: 94 043 €Q3·26020 00040 00060 00080 000100 000Q4 2024 Company: 53 873 €Q1 2025 Company: 64 945 €Q1·25Q2 2025 Company: 64 571 €Q3 2025 Company: 81 374 €Q3·25Q4 2025 Company: 74 369 €Q1 2026 Company: 79 670 €Q1·26Q2 2026 Company: 77 876 €Q3 2026 Company: 94 043 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 284 282 94 043 49 983 11
Q2 2026 208 947 77 876 47 493 11
Q1 2026 239 356 79 670 46 012 11
Q4 2025 229 232 74 369 50 666 11
Q3 2025 226 010 81 374 51 503 12
Q2 2025 165 804 64 571 45 489 12
Q1 2025 151 430 64 945 47 641 12
Q4 2024 141 913 53 873 42 568 12
Q3 2024 184 835 75 448 57 379 11
Q2 2024 271 376 96 722 51 322 12
Q1 2024 125 858 60 050 48 407 12
Q4 2023 150 139 58 724 43 925 13
Q3 2023 357 724 89 379 44 565 10
Q2 2023 203 411 97 695 54 152 11
Q1 2023 563 822 108 841 43 333 12
Q4 2022 196 405 56 278 35 140 11
Q3 2022 154 573 52 776 39 077 10
Q2 2022 149 323 54 911 39 103 10
Q1 2022 410 898 106 415 44 965 10
Labour taxes per employee per month
1 515 €
Turnover per employee in the quarter
25 844 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 841 620 € · +16.5% vs 2024 · industry median 88 960 € · above 81% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 540 651 € Industry median: 87 742 €20192020 Company: 713 593 € Industry median: 79 900 €20202021 Company: 959 387 € Industry median: 85 202 €20212022 Company: 1 069 356 € Industry median: 83 429 €20222023 Company: 860 644 € Industry median: 84 652 €20232024 Company: 722 654 € Industry median: 74 590 €20242025 Company: 841 620 € Industry median: 88 960 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 540 651 € Industry median: 87 742 €20192020 Company: 713 593 € Industry median: 79 900 €2021 Company: 959 387 € Industry median: 85 202 €20212022 Company: 1 069 356 € Industry median: 83 429 €2023 Company: 860 644 € Industry median: 84 652 €20232024 Company: 722 654 € Industry median: 74 590 €2025 Company: 841 620 € Industry median: 88 960 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 32 319 € · +170.6% vs 2024 · industry median 2 500 € · above 76% of the industry
-500501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 74 592 € Industry median: 3 099 €20192020 Company: 64 321 € Industry median: 1 997 €20202021 Company: 106 020 € Industry median: 2 977 €20212022 Company: 197 663 € Industry median: 2 069 €20222023 Company: 29 239 € Industry median: 2 486 €20232024 Company: -45 803 € Industry median: 1 984 €20242025 Company: 32 319 € Industry median: 2 500 €2025-500501001502002018 Company: — Industry median: —2019 Company: 74 592 € Industry median: 3 099 €20192020 Company: 64 321 € Industry median: 1 997 €2021 Company: 106 020 € Industry median: 2 977 €20212022 Company: 197 663 € Industry median: 2 069 €2023 Company: 29 239 € Industry median: 2 486 €20232024 Company: -45 803 € Industry median: 1 984 €2025 Company: 32 319 € Industry median: 2 500 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.8 % · +10.2 pp vs the year before · industry median 5.0 % · above 46% of the industry
-10-5051015202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 13.8 % Industry median: 6.0 %20192020 Company: 9.0 % Industry median: 5.2 %20202021 Company: 11.1 % Industry median: 6.0 %20212022 Company: 18.5 % Industry median: 4.7 %20222023 Company: 3.4 % Industry median: 5.1 %20232024 Company: -6.3 % Industry median: 4.7 %20242025 Company: 3.8 % Industry median: 5.0 %2025-10-5051015202018 Company: — Industry median: —2019 Company: 13.8 % Industry median: 6.0 %20192020 Company: 9.0 % Industry median: 5.2 %2021 Company: 11.1 % Industry median: 6.0 %20212022 Company: 18.5 % Industry median: 4.7 %2023 Company: 3.4 % Industry median: 5.1 %20232024 Company: -6.3 % Industry median: 4.7 %2025 Company: 3.8 % Industry median: 5.0 %2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 459 625 € · +24.3% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 313 668 €20192020 Company: 356 576 €20202021 Company: 512 627 €20212022 Company: 810 126 €20222023 Company: 478 164 €20232024 Company: 369 808 €20242025 Company: 459 625 €202502004006008001 0002018 Company: —2019 Company: 313 668 €20192020 Company: 356 576 €2021 Company: 512 627 €20212022 Company: 810 126 €2023 Company: 478 164 €20232024 Company: 369 808 €2025 Company: 459 625 €2025
Equity, € thousand 2025: 315 136 € · +11.4% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 256 376 €20192020 Company: 275 698 €20202021 Company: 331 717 €20212022 Company: 449 380 €20222023 Company: 378 620 €20232024 Company: 282 817 €20242025 Company: 315 136 €202501002003004005002018 Company: —2019 Company: 256 376 €20192020 Company: 275 698 €2021 Company: 331 717 €20212022 Company: 449 380 €2023 Company: 378 620 €20232024 Company: 282 817 €2025 Company: 315 136 €2025
Employees 2025: 10 · −9.1% vs 2024 · industry median 2 · above 83% of the industry
035810132016 Company: 7 Industry median: —20162017 Company: 7 Industry median: —20172018 Company: 6 Industry median: 320182019 Company: 8 Industry median: 320192020 Company: 9 Industry median: 320202021 Company: 9 Industry median: 320212022 Company: 10 Industry median: 320222023 Company: 11 Industry median: 220232024 Company: 11 Industry median: 220242025 Company: 10 Industry median: 22025035810132018 Company: 6 Industry median: 32019 Company: 8 Industry median: 320192020 Company: 9 Industry median: 32021 Company: 9 Industry median: 320212022 Company: 10 Industry median: 32023 Company: 11 Industry median: 220232024 Company: 11 Industry median: 22025 Company: 10 Industry median: 22025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 841 620 32 319 439 957 459 625 315 136 10
2024 722 654 -45 803 463 385 369 808 282 817 11
2023 860 644 29 239 435 938 478 164 378 620 11
2022 1 069 356 197 663 369 638 810 126 449 380 10
2021 959 387 106 020 320 217 512 627 331 717 9
2020 713 593 64 321 280 863 356 576 275 698 9
2019 540 651 74 592 227 393 313 668 256 376 8
2018 — — — — — 6
2017 — — — — — 7
2016 — — — — — 7
2015 — — — — — 6
2014 — — — — — 3
2013 — — — — — 4
2012 — — — — — 5
2011 — — — — — 6
2010 — — — — — 7
2009 — — — — — 9
2008 — — — — — 8
2007 — — — — — 5
2006 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.8 %
Net profit / revenue
Return on equity (ROE)
10.3 %
Net profit / equity
Return on assets (ROA)
7.0 %
Net profit / assets
Equity ratio
68.6 %
Equity / assets
Debt ratio
31.4 %
Liabilities / assets
Current ratio
2.80
Current assets / current liabilities
Revenue per employee
84 162 €
Revenue / average full-time employees
Labour cost per employee per month
3 666 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 31 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 5 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 15 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 17 Feb 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 19 Mar 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 2 Apr 2020 Company’s own e-Äriregister

Board

  • Veiko Veerpalu
    Board member · since 30 Jun 2006
  • Andres Veerpalu
    Board member · since 20 Feb 2014
  • Kaupo Kaskla
    Board member · since 24 Oct 2016
  • Nasdaq CSD SE
    Keeper of the share register · since 28 Sep 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 42111Construction of roads and motorways Main
Rulings
Number, date Title Deadline State Document
Ä 10099875 / 20
1 Mar 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
1 Mar 2023
PDF
Ä 10099875 / 19
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10099875 / 18
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10099875 / 17
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 10099875 / 16
25 Apr 2017
Amendment entry In force
25 Apr 2017
PDF
Ä 10099875 / 15
24 Oct 2016
Amendment entry In force
24 Oct 2016
PDF
Ä 10099875 / M5
21 Oct 2016
Ruling to eliminate deficiencies 28 Oct 2016 Deficiencies eliminated
24 Oct 2016
PDF
Ä 10099875 / 14
1 Sep 2016
Amendment entry In force
1 Sep 2016
PDF
Ä 10099875 / 13
20 Feb 2014
Amendment entry In force
20 Feb 2014
PDF
Ä 10099875 / 12
19 Feb 2014
Entry refused: deficiencies not eliminated In force
7 Mar 2014
PDF
Ä 10099875 / M4
29 Jan 2014
Ruling to eliminate deficiencies 13 Feb 2014 In force
29 Jan 2014
PDF
Ä 10099875 / 11
14 Feb 2012
Amendment entry In force
14 Feb 2012
PDF
Ä 10099875 / 10
15 Jul 2011
Amendment entry In force
15 Jul 2011
PDF
Ä 10099875 / M3
20 Jun 2011
Ruling to eliminate deficiencies In force
20 Jun 2011
PDF
Ä 10099875 / 9
31 May 2010
Entry refused: deficiencies not eliminated In force
31 May 2010
PDF
Ä 10099875 / M2
15 Apr 2010
Ruling to eliminate deficiencies 15 May 2010 In force
15 Apr 2010
PDF
Ä 99875 / 8
22 Oct 2009
Amendment under Commercial Code § 525 (2) In force
22 Oct 2009
PDF
Ä 99875 / 7
6 Jan 2009
Note on registration of shares in the Estonian central register of securities In force
6 Jan 2009
PDF
Ä 99875 / 6
3 Dec 2008
Deletion of activities from the registry card In force
30 Dec 2008
PDF
Ä 99875 / 5
16 Jul 2008
Second (constitutive) merger entry In force
16 Jul 2008
PDF
Ä 99875 / 4
17 Jun 2008
Entry refused: deficiencies not eliminated In force
2 Jul 2008
PDF
Ä 99875 / M1
9 Jun 2008
Ruling to eliminate deficiencies (to be served) 28 Jul 2008 In force
13 Jun 2008
PDF
Ä 99875 / 3
6 Jun 2008
Amendment entry In force
6 Jun 2008
PDF
Ä 99875 / 2
13 Sep 2006
Amendment entry In force
13 Sep 2006
PDF
Ä 99875
29 Jun 2006
First entry In force
30 Jun 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data