osaühing Saimre
Active Registry code 10999163
OÜ Mustivere küla Registered 11 Feb 2004
osaühing Saimre is a OÜ based in Mustivere küla, registry code 10999163, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €1 383 784 with 31 employees.
Turnover
1 383 784 €
↑ 2.3% vs Q2 2026
State taxes
125 253 €
↓ 14.4% vs Q2 2026
Labour taxes
77 698 €
↑ 4.1% vs Q2 2026
Employees
31
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 1.4 mn €above 98% of companiesindustry median 15 366 € · companies in the industry: 3 793
- Labour taxes per employee 2 506 €above 78% of companiesindustry median 1 296 € · companies in the industry: 1 998
- Revenue · 2025 6 mn €above 98% of companiesindustry median 10 955 € · companies in the industry: 5 062
- Net profit margin · 2025 15.9 %above 56% of companiesindustry median 10.0 % · companies in the industry: 3 757
Taxes and turnover
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 1 383 784 | 125 253 | 77 698 | 31 |
| Q2 2026 | 1 352 639 | 146 265 | 74 625 | 31 |
| Q1 2026 | 1 398 960 | 147 147 | 83 147 | 32 |
| Q4 2025 | 1 566 075 | 191 182 | 81 597 | 33 |
| Q3 2025 | 1 567 792 | 202 614 | 89 957 | 32 |
| Q2 2025 | 1 497 292 | 166 636 | 86 669 | 30 |
| Q1 2025 | 1 383 571 | 141 576 | 76 083 | 28 |
| Q4 2024 | 1 254 844 | 97 620 | 73 981 | 29 |
| Q3 2024 | 1 316 445 | 110 888 | 74 073 | 27 |
| Q2 2024 | 1 199 384 | 87 360 | 72 161 | 27 |
| Q1 2024 | 1 159 073 | 123 874 | 71 178 | 30 |
| Q4 2023 | 996 545 | 81 623 | 64 258 | 31 |
| Q3 2023 | 1 048 099 | 95 603 | 69 754 | 29 |
| Q2 2023 | 1 370 802 | 81 667 | 58 709 | 29 |
| Q1 2023 | 1 379 799 | 124 182 | 57 966 | 28 |
| Q4 2022 | 1 275 822 | — | 56 027 | 27 |
| Q3 2022 | 1 080 769 | 80 913 | 56 728 | 24 |
| Q2 2022 | 1 014 997 | 50 170 | 44 960 | 26 |
| Q1 2022 | 873 781 | 43 690 | 42 840 | 24 |
Labour taxes per employee per month
835 €
Turnover per employee in the quarter
44 638 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 6 041 321 | 961 848 | 852 718 | 6 351 724 | 1 747 409 | 31 |
| 2024 | 4 992 700 | 58 505 | 772 393 | 6 076 884 | 785 563 | 30 |
| 2023 | 4 630 295 | 285 851 | 699 579 | 5 863 859 | 727 058 | 30 |
| 2022 | 4 369 119 | 292 566 | 568 770 | 5 428 190 | 441 207 | 26 |
| 2021 | 3 312 575 | -559 128 | 568 022 | 4 424 193 | 459 954 | 27 |
| 2020 | 3 057 841 | -233 974 | 476 761 | 4 355 004 | 1 019 079 | 24 |
| 2019 | 3 399 530 | 50 525 | 449 591 | 4 402 910 | 1 253 053 | 24 |
| 2018 | — | — | — | — | — | 26 |
| 2017 | — | — | — | — | — | 26 |
| 2016 | — | — | — | — | — | 20 |
| 2015 | — | — | — | — | — | 20 |
| 2014 | — | — | — | — | — | 17 |
| 2013 | — | — | — | — | — | 17 |
| 2012 | — | — | — | — | — | 16 |
| 2011 | — | — | — | — | — | 14 |
| 2010 | — | — | — | — | — | 11 |
| 2009 | — | — | — | — | — | 15 |
| 2008 | — | — | — | — | — | 15 |
| 2007 | — | — | — | — | — | 14 |
| 2006 | — | — | — | — | — | 12 |
| 2005 | — | — | — | — | — | 13 |
| 2004 | — | — | — | — | — | 12 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
15.9 %
Net profit / revenue
Return on equity (ROE)
55.0 %
Net profit / equity
Return on assets (ROA)
15.1 %
Net profit / assets
Equity ratio
27.5 %
Equity / assets
Debt ratio
72.5 %
Liabilities / assets
Current ratio
0.27
Current assets / current liabilities
Revenue per employee
194 881 €
Revenue / average full-time employees
Labour cost per employee per month
2 292 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 11 Aug 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 Jun 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 30 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 28 Feb 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 22 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 30 Jun 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 17 Apr 2020 | Company’s own · audited | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 1 | 2 000 000 EEK | AS SEB Pank | 18 Mar 2008 – in force |
Board
- Toivo TengBoard member · since 11 Mar 2009
- Mati TuviBoard member · since 1 Aug 2019
- Teet SoormBoard member · since 1 Aug 2019
- Nasdaq CSD SEKeeper of the share register · since 21 Dec 2021
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Omanikukonto: SAIMRE AGRO GRUPP OÜLegal person · 10534760 · 261 000 €
Beneficial owners
- Mati TuviIndirect ownership · since 20 Apr 2020
- Teet SoormIndirect ownership · since 20 Apr 2020
- Toivo TengIndirect ownership · since 18 Sep 2018
Founders and other persons
- Toivo TengFounder · 40 000 € · 11 Feb 2004
Related companies
Activities (EMTAK)
- 01411Raising of dairy cattle Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20030551 / 14 21 Dec 2021 |
Amendment entry | In force 21 Dec 2021 |
||
| Ä 20030551 / 13 22 Dec 2020 |
Amendment entry | In force 22 Dec 2020 |
||
| Ä 20030551 / M5 30 Jun 2020 |
Procedural ruling | In force 30 Jun 2020 |
||
| Ä 20030551 / M4 4 May 2020 |
Procedural ruling | 3 Jun 2020 | In force 4 May 2020 |
|
| Ä 20030551 / 12 29 Apr 2020 |
Amendment entry | In force 29 Apr 2020 |
||
| Ä 20030551 / M3 2 Apr 2020 |
Ruling to eliminate deficiencies | 2 May 2020 | Deficiencies eliminated 29 Apr 2020 |
|
| Ä 20030551 / 11 1 Aug 2019 |
Amendment entry | In force 1 Aug 2019 |
||
| Ä 20030551 / M2 24 Jul 2019 |
Ruling to eliminate deficiencies | 13 Aug 2019 | Deficiencies eliminated 1 Aug 2019 |
|
| Ä 20030551 / 10 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20030551 / 9 4 Dec 2017 |
Amendment entry | In force 4 Dec 2017 |
||
| Ä 20030551 / 8 12 Dec 2013 |
Amendment entry | In force 12 Dec 2013 |
||
| Ä 20030551 / 7 4 Jul 2013 |
Second (constitutive) merger entry | In force 4 Jul 2013 |
||
| Ä 20030551 / 6 19 Jan 2011 |
Amendment entry | In force 19 Jan 2011 |
||
| K 20041011 / 2 10 Aug 2010 |
Commercial pledge amended | In force 10 Aug 2010 |
||
| Ä 30551 / 5 19 Oct 2009 |
Amendment entry | In force 19 Oct 2009 |
||
| Ä 30551 / M1 28 Sep 2009 |
Ruling to eliminate deficiencies | 28 Oct 2009 | In force 28 Sep 2009 |
|
| Ä 30551 / 4 11 Mar 2009 |
Amendment entry | In force 11 Mar 2009 |
||
| Ä 30551 / 3 6 Feb 2009 |
Amendment entry | In force 6 Feb 2009 |
||
| Ä 30551 / 2 3 Dec 2008 |
Deletion of activities from the registry card | In force 10 Dec 2008 |
||
| K 41011 18 Mar 2008 |
Commercial pledge entered | In force 18 Mar 2008 |
||
| Ä 30551 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| Ä 18914 / 3 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| Ä 18914 / 2 1 Nov 2004 |
Amendment entry | In force | ||
| Ä 18914 / M4 26 Oct 2004 |
Ruling to eliminate deficiencies (to be served) | 26 Dec 2004 | In force | |
| Ä 18914 / M3 20 Feb 2004 |
Refund of the state fee | In force | ||
| Ä 18914 10 Feb 2004 |
First entry | In force | ||
| Ä 18914 / M2 21 Jan 2004 |
Ruling to eliminate deficiencies (to be served) | 21 Feb 2004 | In force | |
| Ä 18914 / M1 19 Dec 2003 |
Ruling to eliminate deficiencies (to be served) | 20 Jan 2004 | In force |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data