AS SAMI Tootmine

Active Registry code 10440415 AS Valga linn Registered 22 Jun 1998
Compare

AS SAMI Tootmine is a AS based in Valga linn, registry code 10440415, status: active. Main activity: Manufacture of machinery for mining, quarrying and construction. According to EMTA, turnover for Q3 2026 was €7 339 047 with 141 employees.

Turnover
7 339 047 €
↓ 7.0% vs Q2 2026
State taxes
199 477 €
↑ 272.7% vs Q2 2026
Labour taxes
492 420 €
↑ 3.1% vs Q2 2026
Employees
141
+5 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of machinery and equipment n.e.c. · EMTAK 28

  • Turnover · Q3 2026 7.3 mn €
    industry median 130 544 € · companies in the industry: 217
  • Labour taxes per employee 3 492 €
    industry median 3 287 € · companies in the industry: 159
  • Revenue · 2025 20.4 mn €
    industry median 111 300 € · companies in the industry: 279
  • Net profit margin · 2025 5.5 %
    industry median 3.0 % · companies in the industry: 216

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 7 339 047 € · −7.0% vs Q2 2026 · industry median 130 544 € · above 98% of the industry
02 0004 0006 0008 000Q4 2023 Company: 4 656 475 € Industry median: 169 313 €Q4·23Q1 2024 Company: 3 950 702 € Industry median: 104 294 €Q2 2024 Company: 6 431 843 € Industry median: 149 915 €Q2·24Q3 2024 Company: 5 078 116 € Industry median: 116 819 €Q4 2024 Company: 7 553 810 € Industry median: 125 620 €Q4·24Q1 2025 Company: 6 272 876 € Industry median: 107 376 €Q2 2025 Company: 7 236 899 € Industry median: 120 320 €Q2·25Q3 2025 Company: 5 736 402 € Industry median: 113 462 €Q4 2025 Company: 7 216 653 € Industry median: 118 117 €Q4·25Q1 2026 Company: 6 792 846 € Industry median: 121 481 €Q2 2026 Company: 7 894 165 € Industry median: 134 270 €Q2·26Q3 2026 Company: 7 339 047 € Industry median: 130 544 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 7 553 810 € Industry median: 125 620 €Q1 2025 Company: 6 272 876 € Industry median: 107 376 €Q1·25Q2 2025 Company: 7 236 899 € Industry median: 120 320 €Q3 2025 Company: 5 736 402 € Industry median: 113 462 €Q3·25Q4 2025 Company: 7 216 653 € Industry median: 118 117 €Q1 2026 Company: 6 792 846 € Industry median: 121 481 €Q1·26Q2 2026 Company: 7 894 165 € Industry median: 134 270 €Q3 2026 Company: 7 339 047 € Industry median: 130 544 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 492 € · −0.6% vs Q2 2026 · industry median 3 287 € · above 56% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 323 € Industry median: 2 757 €Q4·23Q1 2024 Company: 2 843 € Industry median: 2 612 €Q2 2024 Company: 3 115 € Industry median: 2 939 €Q2·24Q3 2024 Company: 3 647 € Industry median: 2 942 €Q4 2024 Company: 3 448 € Industry median: 2 826 €Q4·24Q1 2025 Company: 3 642 € Industry median: 3 204 €Q2 2025 Company: 3 568 € Industry median: 3 161 €Q2·25Q3 2025 Company: 3 625 € Industry median: 3 238 €Q4 2025 Company: 3 701 € Industry median: 3 419 €Q4·25Q1 2026 Company: 3 742 € Industry median: 3 110 €Q2 2026 Company: 3 512 € Industry median: 3 050 €Q2·26Q3 2026 Company: 3 492 € Industry median: 3 287 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 448 € Industry median: 2 826 €Q1 2025 Company: 3 642 € Industry median: 3 204 €Q1·25Q2 2025 Company: 3 568 € Industry median: 3 161 €Q3 2025 Company: 3 625 € Industry median: 3 238 €Q3·25Q4 2025 Company: 3 701 € Industry median: 3 419 €Q1 2026 Company: 3 742 € Industry median: 3 110 €Q1·26Q2 2026 Company: 3 512 € Industry median: 3 050 €Q3 2026 Company: 3 492 € Industry median: 3 287 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 141 · +3.7% vs Q2 2026
050100150Q4 2023 Company: 111Q4·23Q1 2024 Company: 119Q2 2024 Company: 122Q2·24Q3 2024 Company: 125Q4 2024 Company: 117Q4·24Q1 2025 Company: 120Q2 2025 Company: 123Q2·25Q3 2025 Company: 132Q4 2025 Company: 136Q4·25Q1 2026 Company: 133Q2 2026 Company: 136Q2·26Q3 2026 Company: 141Q3·26050100150Q4 2024 Company: 117Q1 2025 Company: 120Q1·25Q2 2025 Company: 123Q3 2025 Company: 132Q3·25Q4 2025 Company: 136Q1 2026 Company: 133Q1·26Q2 2026 Company: 136Q3 2026 Company: 141Q3·26
State taxes, € thousand Q3 2026: 199 477 € · +272.7% vs Q2 2026
0100200300400Q4 2023 Company: 321 440 €Q4·23Q1 2024 Company: 80 671 €Q2 2024 Company: 97 592 €Q2·24Q3 2024 Company: 36 170 €Q4 2024 Company: 46 802 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 83 567 €Q2·25Q3 2025 Company: 128 844 €Q4 2025 Company: 88 540 €Q4·25Q1 2026 Company: 29 124 €Q2 2026 Company: 53 522 €Q2·26Q3 2026 Company: 199 477 €Q3·26050100150200Q4 2024 Company: 46 802 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 83 567 €Q3 2025 Company: 128 844 €Q3·25Q4 2025 Company: 88 540 €Q1 2026 Company: 29 124 €Q1·26Q2 2026 Company: 53 522 €Q3 2026 Company: 199 477 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 7 339 047 199 477 492 420 141
Q2 2026 7 894 165 53 522 477 626 136
Q1 2026 6 792 846 29 124 497 677 133
Q4 2025 7 216 653 88 540 503 363 136
Q3 2025 5 736 402 128 844 478 519 132
Q2 2025 7 236 899 83 567 438 852 123
Q1 2025 6 272 876 — 437 064 120
Q4 2024 7 553 810 46 802 403 455 117
Q3 2024 5 078 116 36 170 455 915 125
Q2 2024 6 431 843 97 592 380 013 122
Q1 2024 3 950 702 80 671 338 288 119
Q4 2023 4 656 475 321 440 368 900 111
Q3 2023 3 944 282 300 698 449 789 130
Q2 2023 4 953 599 126 055 282 572 151
Q1 2023 2 142 623 263 910 143 546 168
Q4 2022 2 571 581 324 305 137 815 166
Q3 2022 2 259 843 257 878 149 871 160
Q2 2022 3 104 366 232 741 126 711 155
Q1 2022 1 749 206 145 379 108 313 154
Labour taxes per employee per month
1 164 €
Turnover per employee in the quarter
52 050 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 20 403 249 € · +14.4% vs 2024 · industry median 111 300 € · above 98% of the industry
05 00010 00015 00020 00025 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2 137 423 € Industry median: 219 409 €20192020 Company: 1 926 301 € Industry median: 181 444 €20202021 Company: 3 131 236 € Industry median: 156 036 €20212022 Company: 7 194 230 € Industry median: 131 130 €20222023 Company: 13 165 247 € Industry median: 122 716 €20232024 Company: 17 840 726 € Industry median: 128 580 €20242025 Company: 20 403 249 € Industry median: 111 300 €202505 00010 00015 00020 00025 0002018 Company: — Industry median: —2019 Company: 2 137 423 € Industry median: 219 409 €20192020 Company: 1 926 301 € Industry median: 181 444 €2021 Company: 3 131 236 € Industry median: 156 036 €20212022 Company: 7 194 230 € Industry median: 131 130 €2023 Company: 13 165 247 € Industry median: 122 716 €20232024 Company: 17 840 726 € Industry median: 128 580 €2025 Company: 20 403 249 € Industry median: 111 300 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 1 125 451 € · +3 120.3% vs 2024 · industry median 685 € · above 98% of the industry
-1 000-50005001 0001 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 226 923 € Industry median: 6 767 €20192020 Company: 270 626 € Industry median: 5 345 €20202021 Company: 709 117 € Industry median: 6 468 €20212022 Company: 578 009 € Industry median: 2 794 €20222023 Company: -713 580 € Industry median: 1 070 €20232024 Company: -37 263 € Industry median: 0 €20242025 Company: 1 125 451 € Industry median: 685 €2025-1 000-50005001 0001 5002018 Company: — Industry median: —2019 Company: 226 923 € Industry median: 6 767 €20192020 Company: 270 626 € Industry median: 5 345 €2021 Company: 709 117 € Industry median: 6 468 €20212022 Company: 578 009 € Industry median: 2 794 €2023 Company: -713 580 € Industry median: 1 070 €20232024 Company: -37 263 € Industry median: 0 €2025 Company: 1 125 451 € Industry median: 685 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 5.5 % · +5.7 pp vs the year before · industry median 3.0 % · above 61% of the industry
-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 10.6 % Industry median: 5.8 %20192020 Company: 14.0 % Industry median: 6.7 %20202021 Company: 22.6 % Industry median: 6.2 %20212022 Company: 8.0 % Industry median: 4.6 %20222023 Company: -5.4 % Industry median: 4.9 %20232024 Company: -0.2 % Industry median: 3.3 %20242025 Company: 5.5 % Industry median: 3.0 %2025-1001020302018 Company: — Industry median: —2019 Company: 10.6 % Industry median: 5.8 %20192020 Company: 14.0 % Industry median: 6.7 %2021 Company: 22.6 % Industry median: 6.2 %20212022 Company: 8.0 % Industry median: 4.6 %2023 Company: -5.4 % Industry median: 4.9 %20232024 Company: -0.2 % Industry median: 3.3 %2025 Company: 5.5 % Industry median: 3.0 %2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 16 456 246 € · +4.7% vs 2024
05 00010 00015 00020 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 257 732 €20192020 Company: 2 412 626 €20202021 Company: 2 982 968 €20212022 Company: 5 176 417 €20222023 Company: 12 987 667 €20232024 Company: 15 721 037 €20242025 Company: 16 456 246 €202505 00010 00015 00020 0002018 Company: —2019 Company: 2 257 732 €20192020 Company: 2 412 626 €2021 Company: 2 982 968 €20212022 Company: 5 176 417 €2023 Company: 12 987 667 €20232024 Company: 15 721 037 €2025 Company: 16 456 246 €2025
Equity, € thousand 2025: 11 128 476 € · +11.3% vs 2024
02 5005 0007 50010 00012 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 855 196 €20192020 Company: 2 065 821 €20202021 Company: 2 574 938 €20212022 Company: 4 253 868 €20222023 Company: 10 040 288 €20232024 Company: 10 003 025 €20242025 Company: 11 128 476 €202502 5005 0007 50010 00012 5002018 Company: —2019 Company: 1 855 196 €20192020 Company: 2 065 821 €2021 Company: 2 574 938 €20212022 Company: 4 253 868 €2023 Company: 10 040 288 €20232024 Company: 10 003 025 €2025 Company: 11 128 476 €2025
Employees 2025: 126 · −6.0% vs 2024 · industry median 8 · above 98% of the industry
0501001502016 Company: 29 Industry median: —20162017 Company: 31 Industry median: —20172018 Company: 31 Industry median: 820182019 Company: 32 Industry median: 820192020 Company: 31 Industry median: 820202021 Company: 34 Industry median: 8.520212022 Company: 69 Industry median: 820222023 Company: 138 Industry median: 720232024 Company: 134 Industry median: 820242025 Company: 126 Industry median: 820250501001502018 Company: 31 Industry median: 82019 Company: 32 Industry median: 820192020 Company: 31 Industry median: 82021 Company: 34 Industry median: 8.520212022 Company: 69 Industry median: 82023 Company: 138 Industry median: 720232024 Company: 134 Industry median: 82025 Company: 126 Industry median: 82025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 20 403 249 1 125 451 4 575 364 16 456 246 11 128 476 126
2024 17 840 726 -37 263 4 033 110 15 721 037 10 003 025 134
2023 13 165 247 -713 580 3 365 940 12 987 667 10 040 288 138
2022 7 194 230 578 009 1 450 016 5 176 417 4 253 868 69
2021 3 131 236 709 117 778 032 2 982 968 2 574 938 34
2020 1 926 301 270 626 609 359 2 412 626 2 065 821 31
2019 2 137 423 226 923 662 605 2 257 732 1 855 196 32
2018 — — — — — 31
2017 — — — — — 31
2016 — — — — — 29
2015 — — — — — 28
2014 — — — — — 28
2013 — — — — — 27
2012 — — — — — 25
2011 — — — — — 46
2010 — — — — — 19
2009 — — — — — 22
2008 — — — — — 26
2007 — — — — — 27
2006 — — — — — 24
2005 — — — — — 24
2004 — — — — — 23
2003 — — — — — 23
2002 — — — — — 19
2001 — — — — — 19
2000 — — — — — 18
1999 — — — — — 16

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
5.4 %
Net profit / revenue
Return on equity (ROE)
10.1 %
Net profit / equity
Return on assets (ROA)
6.8 %
Net profit / assets
Equity ratio
67.6 %
Equity / assets
Debt ratio
32.4 %
Liabilities / assets
Current ratio
2.89
Current assets / current liabilities
Revenue per employee
164 720 €
Revenue / average full-time employees
Labour cost per employee per month
3 026 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 12 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 22 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 11 Jun 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
5 1 000 000 € Swedbank AS 27 May 2025 – in force
4 1 610 000 € Swedbank AS 3 Jul 2024 – in force
3 2 000 000 EEK Swedbank AS 23 May 2022 – in force
2 179 092 € Swedbank AS 13 May 2022 – in force
1 1 300 000 EEK Swedbank AS 20 Dec 2004 – in force

Board

  • Nasdaq CSD SE
    Keeper of the share ledger · since 28 Sep 2017
  • Mart All
    Board member · since 12 Jun 2020
  • Antti Pahapill
    Board member · since 3 Mar 2022

Right of representation

Any member of the management board may represent the public limited company in all transactions.

Owners

No owner information.

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 28921Manufacture of machinery for mining, quarrying and construction Main
  • 25221Manufacture of other tanks, reservoirs and containers of metal
  • 28221Manufacture of lifting and handling equipment
  • 28291Manufacture of other general-purpose machinery n.e.c.
  • 28301Manufacture of agricultural machinery
  • 29321Manufacture of other parts and accessories for motor vehicles
  • 38111Collection of non-hazardous waste
  • 46831Wholesale of wood and products for the first-stage processing of wood
Rulings
Number, date Title Deadline State Document
Ä 20012283 / 28
14 Jul 2026
Amendment entry In force
14 Jul 2026
PDF
Ä 20012283 / M6
8 Jul 2026
Ruling to eliminate deficiencies 23 Jul 2026 Deficiencies eliminated
13 Jul 2026
PDF
K 20012283 / 27
27 May 2025
Commercial pledge entered In force
27 May 2025
PDF
K 20012283 / 26
3 Jul 2024
Commercial pledge entered In force
3 Jul 2024
PDF
Ä 20012283 / 25
5 Jul 2023
Amendment entry In force
5 Jul 2023
PDF
Ä 20012283 / 24
3 Apr 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
3 Apr 2023
PDF
Ä 20012283 / 19
23 May 2022
Second (constitutive) merger entry In force
23 May 2022
PDF
K 20012283 / 23
23 May 2022
Commercial pledge amended In force
23 May 2022
PDF
K 20012283 / 22
23 May 2022
Commercial pledge amended In force
23 May 2022
PDF
K 20012283 / 21
23 May 2022
Commercial pledge amended In force
23 May 2022
PDF
K 20012283 / 20
23 May 2022
Commercial pledge entered In force
23 May 2022
PDF
K 20012283 / 18
13 May 2022
Commercial pledge amended In force
13 May 2022
PDF
K 20012283 / 17
13 May 2022
Commercial pledge entered In force
13 May 2022
PDF
Ä 20012283 / M5
28 Apr 2022
Ruling to eliminate deficiencies 28 May 2022 Deficiencies eliminated
23 May 2022
PDF
Ä 20012283 / 16
3 Mar 2022
Amendment entry In force
3 Mar 2022
PDF
Ä 20012283 / 15
12 Jun 2020
Amendment entry In force
12 Jun 2020
PDF
Ä 20012283 / 14
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20012283 / 13
3 Dec 2017
Amendment entry In force
3 Dec 2017
PDF
Ä 20012283 / 12
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 20012283 / 11
6 Dec 2016
Amendment entry In force
6 Dec 2016
PDF
Ä 20012283 / M4
12 Sep 2011
Ruling to be served 26 Sep 2011 In force
20 Sep 2011
PDF
Ä 20012283 / 10
8 Jul 2011
Amendment entry In force
8 Jul 2011
PDF
Ä 20012283 / M3
16 Jun 2011
Ruling to eliminate deficiencies In force
16 Jun 2011
PDF
Ä 20012283 / 9
25 Nov 2010
Entry made by the register on its own initiative In force
25 Nov 2010
PDF
Ä 12283 / 8
3 Dec 2008
Deletion of activities from the registry card In force
20 Dec 2008
PDF
K 28071
17 Dec 2004
Commercial pledge entered In force PDF
Ä 12283 / 7
28 Nov 2003
Amendment entry In force PDF
Ä 12283 / M2
29 Oct 2003
Ruling to eliminate deficiencies (to be served) 15 Dec 2003 In force PDF
Ä 12283 / 6
7 Oct 2002
Entry decision on the register’s own initiative In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data