AS SAMI

Active Registry code 10078210 AS Saue linn Registered 28 Oct 1996
Compare

AS SAMI is a AS based in Saue linn, registry code 10078210, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €841 914 with 12 employees.

Turnover
841 914 €
↑ 4.9% vs Q2 2026
State taxes
188 633 €
↑ 29.0% vs Q2 2026
Labour taxes
70 320 €
↑ 8.1% vs Q2 2026
Employees
12
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 841 914 €
    industry median 15 029 € · companies in the industry: 7 444
  • Labour taxes per employee 5 860 €
    industry median 857 € · companies in the industry: 7 261
  • Revenue · 2025 2.7 mn €
    industry median 13 620 € · companies in the industry: 30 470
  • Net profit margin · 2025 14.2 %
    industry median 5.9 % · companies in the industry: 25 042

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 841 914 € · +4.9% vs Q2 2026 · industry median 15 029 € · above 98% of the industry
02505007501 0001 250Q4 2023 Company: 809 853 € Industry median: 14 897 €Q4·23Q1 2024 Company: 603 951 € Industry median: 15 031 €Q2 2024 Company: 1 148 052 € Industry median: 14 045 €Q2·24Q3 2024 Company: 543 228 € Industry median: 14 441 €Q4 2024 Company: 685 798 € Industry median: 14 605 €Q4·24Q1 2025 Company: 741 091 € Industry median: 14 686 €Q2 2025 Company: 756 020 € Industry median: 14 302 €Q2·25Q3 2025 Company: 746 205 € Industry median: 14 276 €Q4 2025 Company: 833 387 € Industry median: 14 465 €Q4·25Q1 2026 Company: 880 818 € Industry median: 14 753 €Q2 2026 Company: 802 832 € Industry median: 14 601 €Q2·26Q3 2026 Company: 841 914 € Industry median: 15 029 €Q3·2602004006008001 000Q4 2024 Company: 685 798 € Industry median: 14 605 €Q1 2025 Company: 741 091 € Industry median: 14 686 €Q1·25Q2 2025 Company: 756 020 € Industry median: 14 302 €Q3 2025 Company: 746 205 € Industry median: 14 276 €Q3·25Q4 2025 Company: 833 387 € Industry median: 14 465 €Q1 2026 Company: 880 818 € Industry median: 14 753 €Q1·26Q2 2026 Company: 802 832 € Industry median: 14 601 €Q3 2026 Company: 841 914 € Industry median: 15 029 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 860 € · +8.1% vs Q2 2026 · industry median 857 € · above 98% of the industry
02 0004 0006 0008 000Q4 2023 Company: 3 169 € Industry median: 671 €Q4·23Q1 2024 Company: 3 267 € Industry median: 694 €Q2 2024 Company: 3 352 € Industry median: 712 €Q2·24Q3 2024 Company: 4 175 € Industry median: 728 €Q4 2024 Company: 5 013 € Industry median: 727 €Q4·24Q1 2025 Company: 5 042 € Industry median: 780 €Q2 2025 Company: 5 775 € Industry median: 771 €Q2·25Q3 2025 Company: 5 787 € Industry median: 812 €Q4 2025 Company: 6 100 € Industry median: 812 €Q4·25Q1 2026 Company: 5 404 € Industry median: 818 €Q2 2026 Company: 5 421 € Industry median: 828 €Q2·26Q3 2026 Company: 5 860 € Industry median: 857 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 013 € Industry median: 727 €Q1 2025 Company: 5 042 € Industry median: 780 €Q1·25Q2 2025 Company: 5 775 € Industry median: 771 €Q3 2025 Company: 5 787 € Industry median: 812 €Q3·25Q4 2025 Company: 6 100 € Industry median: 812 €Q1 2026 Company: 5 404 € Industry median: 818 €Q1·26Q2 2026 Company: 5 421 € Industry median: 828 €Q3 2026 Company: 5 860 € Industry median: 857 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 12 · +0.0% vs Q2 2026
03581013Q4 2023 Company: 10Q4·23Q1 2024 Company: 10Q2 2024 Company: 11Q2·24Q3 2024 Company: 11Q4 2024 Company: 9Q4·24Q1 2025 Company: 11Q2 2025 Company: 11Q2·25Q3 2025 Company: 11Q4 2025 Company: 11Q4·25Q1 2026 Company: 12Q2 2026 Company: 12Q2·26Q3 2026 Company: 12Q3·2603581013Q4 2024 Company: 9Q1 2025 Company: 11Q1·25Q2 2025 Company: 11Q3 2025 Company: 11Q3·25Q4 2025 Company: 11Q1 2026 Company: 12Q1·26Q2 2026 Company: 12Q3 2026 Company: 12Q3·26
State taxes, € thousand Q3 2026: 188 633 € · +29.0% vs Q2 2026
050100150200Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 0 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 78 461 €Q2·25Q3 2025 Company: 118 369 €Q4 2025 Company: 117 166 €Q4·25Q1 2026 Company: 136 847 €Q2 2026 Company: 146 271 €Q2·26Q3 2026 Company: 188 633 €Q3·26050100150200Q4 2024 Company: 0 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 78 461 €Q3 2025 Company: 118 369 €Q3·25Q4 2025 Company: 117 166 €Q1 2026 Company: 136 847 €Q1·26Q2 2026 Company: 146 271 €Q3 2026 Company: 188 633 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 841 914 188 633 70 320 12
Q2 2026 802 832 146 271 65 056 12
Q1 2026 880 818 136 847 64 845 12
Q4 2025 833 387 117 166 67 095 11
Q3 2025 746 205 118 369 63 655 11
Q2 2025 756 020 78 461 63 521 11
Q1 2025 741 091 — 55 462 11
Q4 2024 685 798 — 45 120 9
Q3 2024 543 228 — 45 923 11
Q2 2024 1 148 052 — 36 877 11
Q1 2024 603 951 — 32 666 10
Q4 2023 809 853 — 31 687 10
Q3 2023 524 610 46 334 59 433 10
Q2 2023 3 337 996 62 493 295 686 11
Q1 2023 8 327 814 — 384 359 12
Q4 2022 9 034 819 237 874 360 919 17
Q3 2022 8 144 546 — 388 177 17
Q2 2022 7 737 454 — 356 092 23
Q1 2022 6 948 437 184 402 347 252 28
Labour taxes per employee per month
1 953 €
Turnover per employee in the quarter
70 160 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 2 738 800 € · +38.7% vs 2024 · industry median 13 620 € · above 98% of the industry
010 00020 00030 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 10 466 489 € Industry median: 10 800 €20192020 Company: 11 400 722 € Industry median: 10 586 €20202021 Company: 16 665 598 € Industry median: 11 162 €20212022 Company: 25 997 229 € Industry median: 11 792 €20222023 Company: 8 096 304 € Industry median: 12 224 €20232024 Company: 1 974 186 € Industry median: 12 863 €20242025 Company: 2 738 800 € Industry median: 13 620 €2025010 00020 00030 0002018 Company: — Industry median: —2019 Company: 10 466 489 € Industry median: 10 800 €20192020 Company: 11 400 722 € Industry median: 10 586 €2021 Company: 16 665 598 € Industry median: 11 162 €20212022 Company: 25 997 229 € Industry median: 11 792 €2023 Company: 8 096 304 € Industry median: 12 224 €20232024 Company: 1 974 186 € Industry median: 12 863 €2025 Company: 2 738 800 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 387 929 € · +8.2% vs 2024 · industry median 283 € · above 98% of the industry
01 0002 0003 0004 0005 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 333 214 € Industry median: 205 €20192020 Company: 588 306 € Industry median: 175 €20202021 Company: 2 552 104 € Industry median: 251 €20212022 Company: 4 746 145 € Industry median: 161 €20222023 Company: 2 041 180 € Industry median: 154 €20232024 Company: 358 505 € Industry median: 256 €20242025 Company: 387 929 € Industry median: 283 €202501 0002 0003 0004 0005 0002018 Company: — Industry median: —2019 Company: 333 214 € Industry median: 205 €20192020 Company: 588 306 € Industry median: 175 €2021 Company: 2 552 104 € Industry median: 251 €20212022 Company: 4 746 145 € Industry median: 161 €2023 Company: 2 041 180 € Industry median: 154 €20232024 Company: 358 505 € Industry median: 256 €2025 Company: 387 929 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 14.2 % · −4.0 pp vs the year before · industry median 5.9 % · above 59% of the industry
01020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.2 % Industry median: 5.7 %20192020 Company: 5.2 % Industry median: 5.6 %20202021 Company: 15.3 % Industry median: 7.4 %20212022 Company: 18.3 % Industry median: 5.9 %20222023 Company: 25.2 % Industry median: 5.2 %20232024 Company: 18.2 % Industry median: 6.0 %20242025 Company: 14.2 % Industry median: 5.9 %202501020302018 Company: — Industry median: —2019 Company: 3.2 % Industry median: 5.7 %20192020 Company: 5.2 % Industry median: 5.6 %2021 Company: 15.3 % Industry median: 7.4 %20212022 Company: 18.3 % Industry median: 5.9 %2023 Company: 25.2 % Industry median: 5.2 %20232024 Company: 18.2 % Industry median: 6.0 %2025 Company: 14.2 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 29 895 571 € · +6.1% vs 2024
010 00020 00030 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 15 642 209 €20192020 Company: 16 921 816 €20202021 Company: 19 451 554 €20212022 Company: 25 203 845 €20222023 Company: 22 552 524 €20232024 Company: 28 170 531 €20242025 Company: 29 895 571 €2025010 00020 00030 0002018 Company: —2019 Company: 15 642 209 €20192020 Company: 16 921 816 €2021 Company: 19 451 554 €20212022 Company: 25 203 845 €2023 Company: 22 552 524 €20232024 Company: 28 170 531 €2025 Company: 29 895 571 €2025
Equity, € thousand 2025: 18 190 823 € · +0.3% vs 2024
05 00010 00015 00020 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 10 931 654 €20192020 Company: 11 339 960 €20202021 Company: 13 542 064 €20212022 Company: 17 438 209 €20222023 Company: 17 779 389 €20232024 Company: 18 137 894 €20242025 Company: 18 190 823 €202505 00010 00015 00020 0002018 Company: —2019 Company: 10 931 654 €20192020 Company: 11 339 960 €2021 Company: 13 542 064 €20212022 Company: 17 438 209 €2023 Company: 17 779 389 €20232024 Company: 18 137 894 €2025 Company: 18 190 823 €2025
Employees 2025: 8 · −11.1% vs 2024 · industry median 1 · above 98% of the industry
02550751001252016 Company: 76 Industry median: —20162017 Company: 80 Industry median: —20172018 Company: 80 Industry median: 120182019 Company: 91 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 99 Industry median: 120212022 Company: 121 Industry median: 120222023 Company: 48 Industry median: 120232024 Company: 9 Industry median: 120242025 Company: 8 Industry median: 1202502550751001252018 Company: 80 Industry median: 12019 Company: 91 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 99 Industry median: 120212022 Company: 121 Industry median: 12023 Company: 48 Industry median: 120232024 Company: 9 Industry median: 12025 Company: 8 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Assets, € Equity, € Employees
2025 2 738 800 387 929 29 895 571 18 190 823 8
2024 1 974 186 358 505 28 170 531 18 137 894 9
2023 8 096 304 2 041 180 22 552 524 17 779 389 48
2022 25 997 229 4 746 145 25 203 845 17 438 209 121
2021 16 665 598 2 552 104 19 451 554 13 542 064 99
2020 11 400 722 588 306 16 921 816 11 339 960 0
2019 10 466 489 333 214 15 642 209 10 931 654 91
2018 — — — — 80
2017 — — — — 80
2016 — — — — 76
2015 — — — — 0
2014 — — — — 88
2013 — — — — 86
2012 — — — — 83
2011 — — — — 133
2009 — — — — 51
2008 — — — — 72
2007 — — — — 78
2006 — — — — 72
2005 — — — — 67
2004 — — — — 68
2003 — — — — 72
2002 — — — — 70
2001 — — — — 77
2000 — — — — 70
1999 — — — — 66
1998 — — — — 72
1997 — — — — 74

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
14.2 %
Net profit / revenue
Return on equity (ROE)
2.1 %
Net profit / equity
Return on assets (ROA)
1.3 %
Net profit / assets
Equity ratio
60.8 %
Equity / assets
Debt ratio
39.2 %
Liabilities / assets
Current ratio
0.17
Current assets / current liabilities
Revenue per employee
342 350 €
Revenue / average full-time employees

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Consolidated · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Consolidated · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jun 2024 Consolidated · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 13 Jun 2023 Consolidated · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Jun 2022 Consolidated · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Consolidated · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 14 Jul 2020 Consolidated · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
2 808 265 € Swedbank AS 11 Sep 2024 – in force
1 3 000 000 EEK Swedbank AS 8 Apr 1998 – in force

Board

  • Nasdaq CSD SE
    Keeper of the share ledger · since 28 Sep 2017
  • Gert Jugala
    Board member · since 17 Feb 2010
  • Kaido Kaarli
    Board member · since 11 Sep 2024
  • Eliis Pääsuke
    Board member · since 21 Aug 2025

Right of representation

Any member of the management board may represent the public limited company in all transactions.

Owners

No owner information.

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
  • 70201Business and other management consultancy activities
Rulings
Number, date Title Deadline State Document
Ä 10005008 / M16
27 May 2026
Procedural ruling In force
27 May 2026
PDF
Ä 10005008 / 27
21 Aug 2025
Amendment entry In force
21 Aug 2025
PDF
Ä 10005008 / M15
13 Aug 2025
Ruling to eliminate deficiencies 28 Aug 2025 Deficiencies eliminated
21 Aug 2025
PDF
Ä 10005008 / 24
11 Sep 2024
Amendment entry In force
11 Sep 2024
PDF
K 10005008 / 26
11 Sep 2024
Commercial pledge amended In force
11 Sep 2024
PDF
K 10005008 / 25
11 Sep 2024
Commercial pledge entered In force
11 Sep 2024
PDF
K 10005008 / M14
9 Sep 2024
Procedural ruling 19 Sep 2024 Deficiencies eliminated
10 Sep 2024
PDF
K 10005008 / M13
28 Aug 2024
Ruling to eliminate deficiencies 28 Sep 2024 Deficiencies eliminated
11 Sep 2024
PDF
Ä 10005008 / 23
11 Sep 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
11 Sep 2023
PDF
Ä 10005008 / M12
10 Jul 2023
Procedural ruling In force
10 Jul 2023
PDF
Ä 10005008 / 22
27 Jun 2023
Amendment entry In force
27 Jun 2023
PDF
Ä 10005008 / 21
17 Jan 2023
Amendment entry In force
17 Jan 2023
PDF
Ä 10005008 / M11
9 May 2022
Ruling to correct data outside an entry 23 May 2022 Deficiencies eliminated
10 May 2022
PDF
Ä 10005008 / 20
22 Mar 2022
Amendment entry In force
22 Mar 2022
PDF
Ä 10005008 / 19
8 Sep 2021
Amendment entry In force
8 Sep 2021
PDF
Ä 10005008 / M10
31 Aug 2021
Ruling to eliminate deficiencies 14 Sep 2021 Deficiencies eliminated
8 Sep 2021
PDF
Ä 10005008 / 18
4 Mar 2019
Amendment entry In force
4 Mar 2019
PDF
Ä 10005008 / 17
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10005008 / 16
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 10005008 / 15
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10005008 / 14
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 10005008 / M9
2 Mar 2016
Ruling to correct data outside an entry 1 Apr 2016 Deficiencies eliminated
9 Mar 2016
PDF
Ä 10005008 / M8
29 Feb 2016
Ruling to correct data outside an entry 30 Mar 2016 Deficiencies eliminated
9 Mar 2016
PDF
Ä 10005008 / 13
3 Mar 2015
Amendment entry In force
3 Mar 2015
PDF
Ä 10005008 / 12
30 Jun 2014
Amendment entry In force
30 Jun 2014
PDF
Ä 10005008 / 11
4 Mar 2014
Entry refused: deficiencies not eliminated In force
20 Mar 2014
PDF
Ä 10005008 / M7
17 Dec 2013
Ruling to eliminate deficiencies 16 Jan 2014 In force
17 Dec 2013
PDF
Ä 10005008 / 10
26 Sep 2013
Amendment entry In force
26 Sep 2013
PDF
Ä 10005008 / M6
20 Sep 2013
Ruling to eliminate deficiencies 20 Oct 2013 Deficiencies eliminated
26 Sep 2013
PDF
Ä 10005008 / M5
4 Apr 2013
Ruling to correct data outside an entry 4 May 2013 Deficiencies eliminated
17 Apr 2013
PDF
Ä 10005008 / M4
11 Jul 2012
Refund of the state fee In force
11 Jul 2012
PDF
Ä 10005008 / 9
27 Mar 2012
Second (constitutive) merger entry In force
27 Mar 2012
PDF
Ä 10005008 / M3
27 Feb 2012
Ruling to eliminate deficiencies In force
27 Feb 2012
PDF
Ä 10005008 / 8
7 Feb 2012
Amendment entry In force
7 Feb 2012
PDF
Ä 10005008 / 7
14 Sep 2011
Amendment entry In force
14 Sep 2011
PDF
Ä 10005008 / M2
25 Aug 2011
Ruling to eliminate deficiencies 7 Oct 2011 Deficiencies eliminated
9 Sep 2011
PDF
Ä 10005008 / 6
17 Feb 2010
Amendment entry In force
17 Feb 2010
PDF
Ä 5008 / 5
3 Dec 2008
Deletion of activities from the registry card In force
15 Dec 2008
PDF
Ä 5008 / 4
3 Nov 2004
Amendment entry In force PDF
Ä 5008 / 3
11 Oct 2002
Entry decision on the register’s own initiative In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data