Värska Originaal AS
Active Registry code 10251987
AS Värska alevik Registered 14 Aug 1997
Värska Originaal AS is a AS based in Värska alevik, registry code 10251987, status: active. Main activity: Manufacture of soft drinks and bottled waters. According to EMTA, turnover for Q3 2026 was €5 167 170 with 61 employees.
Turnover
5 167 170 €
↓ 18.1% vs Q2 2026
State taxes
775 715 €
↓ 13.1% vs Q2 2026
Labour taxes
314 932 €
↑ 7.5% vs Q2 2026
Employees
61
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 5.2 mn €above 98% of companiesindustry median 19 941 € · companies in the industry: 125
- Labour taxes per employee 5 163 €above 89% of companiesindustry median 1 841 € · companies in the industry: 74
- Revenue · 2025 17.7 mn €above 98% of companiesindustry median 31 090 € · companies in the industry: 148
- Net profit margin · 2025 14.1 %above 80% of companiesindustry median 1.1 % · companies in the industry: 115
Taxes and turnover
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 5 167 170 | 775 715 | 314 932 | 61 |
| Q2 2026 | 6 309 815 | 892 623 | 293 022 | 61 |
| Q1 2026 | 4 491 756 | 693 659 | 305 099 | 66 |
| Q4 2025 | 3 897 432 | 619 003 | 314 140 | 67 |
| Q3 2025 | 5 808 624 | 810 111 | 306 801 | 64 |
| Q2 2025 | 5 246 263 | 604 873 | 229 006 | 66 |
| Q1 2025 | 3 641 067 | 620 923 | 258 069 | 64 |
| Q4 2024 | 3 102 135 | 454 706 | 235 507 | 64 |
| Q3 2024 | 4 985 936 | 652 532 | 282 284 | 66 |
| Q2 2024 | 4 886 044 | 692 655 | 248 478 | 71 |
| Q1 2024 | 3 912 755 | 407 025 | 244 100 | 67 |
| Q4 2023 | 3 370 024 | 428 969 | 245 431 | 65 |
| Q3 2023 | 4 861 129 | 628 854 | 292 320 | 71 |
| Q2 2023 | 5 060 200 | 549 061 | 244 781 | 74 |
| Q1 2023 | 3 183 916 | 339 779 | 189 304 | 73 |
| Q4 2022 | 3 580 846 | 423 870 | 228 323 | 69 |
| Q3 2022 | 5 432 332 | 552 783 | 275 553 | 73 |
| Q2 2022 | 4 886 362 | 471 824 | 190 948 | 74 |
| Q1 2022 | 2 665 277 | 306 326 | 170 757 | 73 |
Labour taxes per employee per month
1 721 €
Turnover per employee in the quarter
84 708 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Manufacture of beverages (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 17 720 391 | 2 502 178 | 2 734 747 | 9 412 410 | 3 463 434 | 66 |
| 2024 | 15 377 666 | 1 207 762 | 2 426 165 | 10 300 266 | 3 779 795 | 68 |
| 2023 | 15 233 286 | 1 334 524 | 2 507 748 | 10 698 534 | 3 434 053 | 68 |
| 2022 | 14 226 764 | 846 738 | 2 282 550 | 10 076 710 | 6 515 037 | 71 |
| 2021 | 12 508 978 | 715 114 | 2 152 023 | 9 904 813 | 5 668 299 | 74 |
| 2020 | 10 544 957 | 573 790 | 1 876 699 | 9 417 647 | 5 357 185 | 74 |
| 2019 | 10 494 645 | 533 168 | 1 738 090 | 8 855 250 | 4 960 559 | 74 |
| 2018 | — | — | — | — | — | 62 |
| 2017 | — | — | — | — | — | 52 |
| 2016 | — | — | — | — | — | 54 |
| 2015 | — | — | — | — | — | 49 |
| 2014 | — | — | — | — | — | 54 |
| 2013 | — | — | — | — | — | 48 |
| 2012 | — | — | — | — | — | 43 |
| 2011 | — | — | — | — | — | 42 |
| 2010 | — | — | — | — | — | 42 |
| 2009 | — | — | — | — | — | 48 |
| 2008 | — | — | — | — | — | 48 |
| 2007 | — | — | — | — | — | 43 |
| 2006 | — | — | — | — | — | 40 |
| 2005 | — | — | — | — | — | 38 |
| 2004 | — | — | — | — | — | 44 |
| 2003 | — | — | — | — | — | 47 |
| 2002 | — | — | — | — | — | 49 |
| 2001 | — | — | — | — | — | 50 |
| 2000 | — | — | — | — | — | 50 |
| 1999 | — | — | — | — | — | 49 |
| 1998 | — | — | — | — | — | 52 |
| 1997 | — | — | — | — | — | 52 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
14.1 %
Net profit / revenue
Return on equity (ROE)
72.2 %
Net profit / equity
Return on assets (ROA)
26.6 %
Net profit / assets
Equity ratio
36.8 %
Equity / assets
Debt ratio
63.2 %
Liabilities / assets
Current ratio
1.67
Current assets / current liabilities
Revenue per employee
268 491 €
Revenue / average full-time employees
Labour cost per employee per month
3 453 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 29 May 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 26 Jun 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 14 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 27 Jun 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 27 Jun 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 29 Jun 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 30 Jun 2020 | Company’s own · audited | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 4 | 300 000 € | Swedbank AS | 21 Jun 2023 – in force |
| 3 | 300 000 € | Swedbank AS | 26 Oct 2018 – in force |
| 2 | 488 707 € | Swedbank AS | 1 Jun 2015 – in force |
| 1 | 8 000 000 EEK | Swedbank AS | 23 May 2005 – in force |
Board
- Nasdaq CSD SEKeeper of the share ledger · since 28 Sep 2017
- Rauno JõgevaBoard member · since 1 Feb 2021
- Oliver JõgevaBoard member · since 10 Nov 2021
Right of representation
Any member of the management board may represent the public limited company in all transactions.
Owners
No owner information.
Beneficial owners
- Jaanus VihandMember of a senior management body (management or supervisory board) · since 26 Jun 2026
Founders and other persons
- Maarika LihtsaAudit firm · 26 Nov 2024
- Lihtsalt Teenused OÜAudit firm · 5 May 2025
- Tarmo NoopChairman of the supervisory board · 21 Sep 2026
- Peep AkkelSupervisory board member · 19 Jun 2026
- Rein SöötSupervisory board member · 19 Jun 2026
- Omanikukonto: A. LE COQ ASShareholder · 64 640 € · 19 Jun 2026
Related companies
Activities (EMTAK)
- 11071Manufacture of soft drinks and bottled waters Main
- 46861Wholesale of other intermediate products
- 49411Freight transport by road
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20007232 / M15 6 Oct 2026 |
Ruling to correct data outside an entry | 16 Oct 2026 | Deficiencies eliminated 8 Oct 2026 |
|
| Ä 20007232 / 30 14 Oct 2025 |
Division entry (second, constitutive) | In force 14 Oct 2025 |
||
| Ä 20007232 / 29 18 Jul 2025 |
Division entry (second, constitutive) | In force 18 Jul 2025 |
||
| Ä 20007232 / M14 4 Jul 2025 |
Procedural ruling | 18 Jul 2025 | In force 4 Jul 2025 |
|
| Ä 20007232 / M13 16 Jun 2025 |
Procedural ruling | 22 Jun 2025 | In force 16 Jun 2025 |
|
| Ä 20007232 / 28 5 May 2025 |
Amendment under Code of Civil Procedure § 595¹ (1) | In force 5 May 2025 |
||
| Ä 20007232 / 27 8 Apr 2025 |
Entry refused | In force 24 Apr 2025 |
||
| Ä 20007232 / 26 19 Sep 2023 |
Amendment entry | In force 19 Sep 2023 |
||
| Ä 20007232 / 25 24 Aug 2023 |
Second (constitutive) merger entry | In force 24 Aug 2023 |
||
| Ä 20007232 / M12 17 Aug 2023 |
Ruling to correct data outside an entry | 31 Aug 2023 | In force 17 Aug 2023 |
|
| K 20007232 / 24 21 Jun 2023 |
Commercial pledge entered | In force 21 Jun 2023 |
||
| Ä 20007232 / 23 14 Jun 2023 |
Amendment entry | In force 14 Jun 2023 |
||
| Ä 20007232 / 22 12 Jan 2022 |
Amendment entry | In force 12 Jan 2022 |
||
| Ä 20007232 / M11 31 Dec 2021 |
Ruling to eliminate deficiencies | 20 Jan 2022 | Deficiencies eliminated 12 Jan 2022 |
|
| Ä 20007232 / 21 10 Nov 2021 |
Amendment entry | In force 10 Nov 2021 |
||
| Ä 20007232 / M10 5 Nov 2021 |
Ruling to eliminate deficiencies | 25 Nov 2021 | Deficiencies eliminated 10 Nov 2021 |
|
| Ä 20007232 / 20 26 Aug 2021 |
Amendment entry | In force 26 Aug 2021 |
||
| Ä 20007232 / M9 12 Aug 2021 |
Procedural ruling | 22 Aug 2021 | Deficiencies eliminated 23 Aug 2021 |
|
| Ä 20007232 / 19 1 Feb 2021 |
Amendment entry | In force 1 Feb 2021 |
||
| Ä 20007232 / 18 16 Oct 2020 |
Amendment entry | In force 16 Oct 2020 |
||
| Ä 20007232 / M8 9 Oct 2020 |
Ruling to eliminate deficiencies | 8 Nov 2020 | Deficiencies eliminated 16 Oct 2020 |
|
| Ä 20007232 / M7 2 Oct 2020 |
Procedural ruling | 12 Oct 2020 | In force 2 Oct 2020 |
|
| Ä 20007232 / 17 4 Dec 2018 |
Second (constitutive) merger entry | In force 4 Dec 2018 |
||
| K 20007232 / 16 26 Oct 2018 |
Commercial pledge entered | In force 26 Oct 2018 |
||
| K 20007232 / 15 26 Oct 2018 |
Commercial pledge amended | In force 26 Oct 2018 |
||
| Ä 20007232 / 14 18 Jan 2018 |
Amendment entry | In force 18 Jan 2018 |
||
| Ä 20007232 / 13 22 Dec 2017 |
Amendment entry | In force 22 Dec 2017 |
||
| Ä 20007232 / 12 3 Dec 2017 |
Amendment entry | In force 3 Dec 2017 |
||
| Ä 20007232 / 11 26 Oct 2017 |
Amendment entry | In force 26 Oct 2017 |
||
| Ä 20007232 / M6 9 Oct 2017 |
Ruling to eliminate deficiencies | 23 Oct 2017 | In force 9 Oct 2017 |
|
| Ä 20007232 / M5 5 Oct 2017 |
Ruling to eliminate deficiencies | 19 Oct 2017 | In force 5 Oct 2017 |
|
| Ä 20007232 / 10 28 Sep 2017 |
Amendment entry | In force 28 Sep 2017 |
||
| K 20007232 / 9 1 Jun 2015 |
Commercial pledge entered | In force 1 Jun 2015 |
||
| K 20007232 / 8 1 Jun 2015 |
Commercial pledge amended | In force 1 Jun 2015 |
||
| Ä 20007232 / 7 14 Sep 2011 |
Amendment entry | In force 14 Sep 2011 |
||
| Ä 20007232 / M4 8 Sep 2011 |
Ruling to eliminate deficiencies | 8 Oct 2011 | In force 8 Sep 2011 |
|
| Ä 20007232 / M3 3 Aug 2011 |
Ruling to eliminate deficiencies | 3 Oct 2011 | In force 3 Aug 2011 |
|
| Ä 20007232 / 6 17 Feb 2011 |
Amendment under Commercial Code § 525 (2) | In force 17 Feb 2011 |
||
| K 29023 / 2 21 Oct 2009 |
Commercial pledge amended | In force 21 Oct 2009 |
||
| K 29023 / M1 20 Oct 2009 |
Ruling to eliminate deficiencies | 20 Nov 2009 | In force 20 Oct 2009 |
|
| Ä 7232 / 5 3 Dec 2008 |
Deletion of activities from the registry card | In force 21 Dec 2008 |
||
| Ä 7232 / 4 11 Apr 2008 |
Amendment entry | In force 11 Apr 2008 |
||
| Ä 7232 / M2 8 Apr 2008 |
Ruling to eliminate deficiencies (to be served) | 8 May 2008 | In force 8 Apr 2008 |
|
| Ä 7232 / 3 15 Dec 2007 |
Amendment entry | In force 17 Dec 2007 |
||
| Ä 7232 / M1 7 Dec 2007 |
Ruling to be served | In force 11 Dec 2007 |
||
| K 29023 23 May 2005 |
Commercial pledge entered | In force | ||
| Ä 7232 / 2 8 Nov 2002 |
Entry decision on the register’s own initiative | In force |
Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data