Sihtasutus Open Heart Foundation

Active Registry code 90014299 SA Tallinn Registered 26 Apr 2018
Compare

Sihtasutus Open Heart Foundation is a SA based in Tallinn, registry code 90014299, status: active. Main activity: Associations for the purpose of regional/local life development and support. Its annual report for 2025 shows revenue of €0 and 1 employees.

Turnover
—
State taxes
2 703 €
↑ 0.0% vs Q2 2026
Labour taxes
2 923 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of membership organisations · EMTAK 94

  • Labour taxes per employee 2 923 €
    industry median 1 196 € · companies in the industry: 1 009
  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 6 612

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 2 923 € · +0.0% vs Q2 2026 · industry median 1 196 € · above 80% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 307 € Industry median: 946 €Q4·23Q1 2024 Company: 3 307 € Industry median: 1 038 €Q2 2024 Company: 3 124 € Industry median: 1 014 €Q2·24Q3 2024 Company: 2 756 € Industry median: 1 062 €Q4 2024 Company: 2 309 € Industry median: 1 002 €Q4·24Q1 2025 Company: 2 402 € Industry median: 1 052 €Q2 2025 Company: 2 449 € Industry median: 1 092 €Q2·25Q3 2025 Company: 2 607 € Industry median: 1 115 €Q4 2025 Company: 2 923 € Industry median: 1 117 €Q4·25Q1 2026 Company: 2 765 € Industry median: 1 128 €Q2 2026 Company: 2 923 € Industry median: 1 166 €Q2·26Q3 2026 Company: 2 923 € Industry median: 1 196 €Q3·2601 0002 0003 000Q4 2024 Company: 2 309 € Industry median: 1 002 €Q1 2025 Company: 2 402 € Industry median: 1 052 €Q1·25Q2 2025 Company: 2 449 € Industry median: 1 092 €Q3 2025 Company: 2 607 € Industry median: 1 115 €Q3·25Q4 2025 Company: 2 923 € Industry median: 1 117 €Q1 2026 Company: 2 765 € Industry median: 1 128 €Q1·26Q2 2026 Company: 2 923 € Industry median: 1 166 €Q3 2026 Company: 2 923 € Industry median: 1 196 €Q3·26
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 2 703 € · +0.0% vs Q2 2026
01 0002 0003 0004 000Q4 2023 Company: 3 301 €Q4·23Q1 2024 Company: 3 051 €Q2 2024 Company: 2 881 €Q2·24Q3 2024 Company: 2 542 €Q4 2024 Company: 2 110 €Q4·24Q1 2025 Company: 2 200 €Q2 2025 Company: 2 386 €Q2·25Q3 2025 Company: 2 398 €Q4 2025 Company: 2 703 €Q4·25Q1 2026 Company: 2 551 €Q2 2026 Company: 2 703 €Q2·26Q3 2026 Company: 2 703 €Q3·2601 0002 0003 000Q4 2024 Company: 2 110 €Q1 2025 Company: 2 200 €Q1·25Q2 2025 Company: 2 386 €Q3 2025 Company: 2 398 €Q3·25Q4 2025 Company: 2 703 €Q1 2026 Company: 2 551 €Q1·26Q2 2026 Company: 2 703 €Q3 2026 Company: 2 703 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 2 703 2 923 1
Q2 2026 — 2 703 2 923 1
Q1 2026 — 2 551 2 765 1
Q4 2025 — 2 703 2 923 1
Q3 2025 — 2 398 2 607 1
Q2 2025 — 2 386 2 449 1
Q1 2025 — 2 200 2 402 1
Q4 2024 — 2 110 2 309 1
Q3 2024 — 2 542 2 756 1
Q2 2024 — 2 881 3 124 1
Q1 2024 — 3 051 3 307 1
Q4 2023 — 3 301 3 307 1
Q3 2023 — 3 133 3 307 1
Q2 2023 — 4 551 3 307 1
Q1 2023 — 3 038 3 254 1
Q4 2022 — 3 011 3 149 1
Q3 2022 — 3 266 3 149 1
Q2 2022 — 6 496 1 050 1
Labour taxes per employee per month
974 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 14 448 € · +3 148.1% vs 2024 · industry median 0 € · above 98% of the industry
-40 000-20 000020 00040 0002018 Company: — Industry median: —20182019 Company: -44 € Industry median: 5 €20192020 Company: 15 745 € Industry median: 28 €20202021 Company: 28 112 € Industry median: 10 €20212022 Company: -26 554 € Industry median: 0 €20222023 Company: -23 946 € Industry median: 0 €20232024 Company: -474 € Industry median: 0 €20242025 Company: 14 448 € Industry median: 0 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -44 € Industry median: 5 €20192020 Company: 15 745 € Industry median: 28 €2021 Company: 28 112 € Industry median: 10 €20212022 Company: -26 554 € Industry median: 0 €2023 Company: -23 946 € Industry median: 0 €20232024 Company: -474 € Industry median: 0 €2025 Company: 14 448 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 15 525 € · +2 059.2% vs 2024
020 00040 00060 0002018 Company: —20182019 Company: 1 519 €20192020 Company: 17 201 €20202021 Company: 51 789 €20212022 Company: 28 427 €20222023 Company: 3 155 €20232024 Company: 719 €20242025 Company: 15 525 €2025020 00040 00060 0002018 Company: —2019 Company: 1 519 €20192020 Company: 17 201 €2021 Company: 51 789 €20212022 Company: 28 427 €2023 Company: 3 155 €20232024 Company: 719 €2025 Company: 15 525 €2025
Equity, € 2025: 8 787 € · +255.2% vs 2024
-20 000020 00040 00060 0002018 Company: —20182019 Company: 956 €20192020 Company: 16 701 €20202021 Company: 45 313 €20212022 Company: 18 759 €20222023 Company: -5 187 €20232024 Company: -5 661 €20242025 Company: 8 787 €2025-20 000020 00040 00060 0002018 Company: —2019 Company: 956 €20192020 Company: 16 701 €2021 Company: 45 313 €20212022 Company: 18 759 €2023 Company: -5 187 €20232024 Company: -5 661 €2025 Company: 8 787 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 14 448 25 650 15 525 8 787 1
2024 0 -474 27 758 719 -5 661 1
2023 0 -23 946 31 229 3 155 -5 187 1
2022 0 -26 554 22 999 28 427 18 759 1
2021 0 28 112 0 51 789 45 313 0
2020 0 15 745 0 17 201 16 701 0
2019 0 -44 0 1 519 956 0
2018 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
22.4 %
Net profit / revenue
Return on equity (ROE)
164.4 %
Net profit / equity
Return on assets (ROA)
93.1 %
Net profit / assets
Equity ratio
56.6 %
Equity / assets
Debt ratio
43.4 %
Liabilities / assets
Current ratio
2.30
Current assets / current liabilities
Revenue per employee
64 580 €
Revenue / average full-time employees
Labour cost per employee per month
2 138 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 7 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Apr 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the foundation in all transactions.

Owners

No owner information.

Beneficial owners

  • Igor Mölder
    Exercises founder’s rights, supervisory or management board member · since 2 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 94992Associations for the purpose of regional/local life development and support Main
Rulings
Number, date Title Deadline State Document
S 50093000 / 4
30 Jun 2023
Amendment entry In force
30 Jun 2023
PDF
S 50093000 / M1
19 Jun 2023
Ruling to eliminate deficiencies 5 Jul 2023 Deficiencies eliminated
29 Jun 2023
PDF
S 50093000 / 3
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
S 50093000 / 2
30 Nov 2021
Entry made by the register on its own initiative In force
30 Nov 2021
PDF
S 50093000
26 Apr 2018
First entry In force
26 Apr 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data