Sihtasutus Saare Arenduskeskus

Active Registry code 90014098 SA Kuressaare linn Registered 6 Nov 2017
Compare

Sihtasutus Saare Arenduskeskus is a SA based in Kuressaare linn, registry code 90014098, status: active. Main activity: Associations for the purpose of regional/local life development and support. Its annual report for 2025 shows revenue of €0 and 6 employees.

Turnover
—
State taxes
33 844 €
↑ 40.8% vs Q2 2026
Labour taxes
36 119 €
↑ 41.2% vs Q2 2026
Employees
8
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of membership organisations · EMTAK 94

  • Labour taxes per employee 4 515 €
    industry median 1 196 € · companies in the industry: 1 009
  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 6 612

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 4 515 € · +41.2% vs Q2 2026 · industry median 1 196 € · above 89% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 2 803 € Industry median: 946 €Q4·23Q1 2024 Company: 4 748 € Industry median: 1 038 €Q2 2024 Company: 3 813 € Industry median: 1 014 €Q2·24Q3 2024 Company: 3 764 € Industry median: 1 062 €Q4 2024 Company: 4 787 € Industry median: 1 002 €Q4·24Q1 2025 Company: 4 005 € Industry median: 1 052 €Q2 2025 Company: 3 526 € Industry median: 1 092 €Q2·25Q3 2025 Company: 4 324 € Industry median: 1 115 €Q4 2025 Company: 4 549 € Industry median: 1 117 €Q4·25Q1 2026 Company: 2 728 € Industry median: 1 128 €Q2 2026 Company: 3 197 € Industry median: 1 166 €Q2·26Q3 2026 Company: 4 515 € Industry median: 1 196 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 4 787 € Industry median: 1 002 €Q1 2025 Company: 4 005 € Industry median: 1 052 €Q1·25Q2 2025 Company: 3 526 € Industry median: 1 092 €Q3 2025 Company: 4 324 € Industry median: 1 115 €Q3·25Q4 2025 Company: 4 549 € Industry median: 1 117 €Q1 2026 Company: 2 728 € Industry median: 1 128 €Q1·26Q2 2026 Company: 3 197 € Industry median: 1 166 €Q3 2026 Company: 4 515 € Industry median: 1 196 €Q3·26
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 8 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 9Q4·23Q1 2024 Company: 7Q2 2024 Company: 8Q2·24Q3 2024 Company: 8Q4 2024 Company: 7Q4·24Q1 2025 Company: 7Q2 2025 Company: 7Q2·25Q3 2025 Company: 6Q4 2025 Company: 6Q4·25Q1 2026 Company: 8Q2 2026 Company: 8Q2·26Q3 2026 Company: 8Q3·2602468Q4 2024 Company: 7Q1 2025 Company: 7Q1·25Q2 2025 Company: 7Q3 2025 Company: 6Q3·25Q4 2025 Company: 6Q1 2026 Company: 8Q1·26Q2 2026 Company: 8Q3 2026 Company: 8Q3·26
State taxes, € Q3 2026: 33 844 € · +40.8% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 24 040 €Q4·23Q1 2024 Company: 31 594 €Q2 2024 Company: 29 157 €Q2·24Q3 2024 Company: 28 635 €Q4 2024 Company: 31 820 €Q4·24Q1 2025 Company: 26 795 €Q2 2025 Company: 23 571 €Q2·25Q3 2025 Company: 24 682 €Q4 2025 Company: 26 352 €Q4·25Q1 2026 Company: 20 463 €Q2 2026 Company: 24 041 €Q2·26Q3 2026 Company: 33 844 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 31 820 €Q1 2025 Company: 26 795 €Q1·25Q2 2025 Company: 23 571 €Q3 2025 Company: 24 682 €Q3·25Q4 2025 Company: 26 352 €Q1 2026 Company: 20 463 €Q1·26Q2 2026 Company: 24 041 €Q3 2026 Company: 33 844 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 33 844 36 119 8
Q2 2026 — 24 041 25 572 8
Q1 2026 — 20 463 21 827 8
Q4 2025 — 26 352 27 291 6
Q3 2025 — 24 682 25 944 6
Q2 2025 — 23 571 24 682 7
Q1 2025 — 26 795 28 036 7
Q4 2024 — 31 820 33 511 7
Q3 2024 — 28 635 30 111 8
Q2 2024 — 29 157 30 505 8
Q1 2024 — 31 594 33 236 7
Q4 2023 — 24 040 25 229 9
Q3 2023 — 23 761 24 891 9
Q2 2023 — 25 050 26 298 9
Q1 2023 — 22 206 23 499 10
Q4 2022 — 18 537 19 746 7
Q3 2022 — 18 154 19 353 7
Q2 2022 — 19 678 21 025 6
Q1 2022 — 22 760 24 410 6
Labour taxes per employee per month
1 505 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -1 161 € · −115.9% vs 2024 · industry median 0 € · above 19% of the industry
-10 000-5 00005 00010 00015 00020 0002018 Company: — Industry median: —20182019 Company: 321 € Industry median: 5 €20192020 Company: 11 138 € Industry median: 28 €20202021 Company: -6 308 € Industry median: 10 €20212022 Company: 12 774 € Industry median: 0 €20222023 Company: 17 786 € Industry median: 0 €20232024 Company: 7 286 € Industry median: 0 €20242025 Company: -1 161 € Industry median: 0 €2025-10 000-5 00005 00010 00015 00020 0002018 Company: — Industry median: —2019 Company: 321 € Industry median: 5 €20192020 Company: 11 138 € Industry median: 28 €2021 Company: -6 308 € Industry median: 10 €20212022 Company: 12 774 € Industry median: 0 €2023 Company: 17 786 € Industry median: 0 €20232024 Company: 7 286 € Industry median: 0 €2025 Company: -1 161 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 106 036 € · −12.3% vs 2024
02550751001252018 Company: —20182019 Company: 52 926 €20192020 Company: 95 802 €20202021 Company: 84 747 €20212022 Company: 78 014 €20222023 Company: 110 825 €20232024 Company: 120 843 €20242025 Company: 106 036 €202502550751001252018 Company: —2019 Company: 52 926 €20192020 Company: 95 802 €2021 Company: 84 747 €20212022 Company: 78 014 €2023 Company: 110 825 €20232024 Company: 120 843 €2025 Company: 106 036 €2025
Equity, € 2025: 63 864 € · −1.8% vs 2024
020 00040 00060 00080 0002018 Company: —20182019 Company: 22 348 €20192020 Company: 33 486 €20202021 Company: 27 178 €20212022 Company: 39 953 €20222023 Company: 57 739 €20232024 Company: 65 025 €20242025 Company: 63 864 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 22 348 €20192020 Company: 33 486 €2021 Company: 27 178 €20212022 Company: 39 953 €2023 Company: 57 739 €20232024 Company: 65 025 €2025 Company: 63 864 €2025
Employees 2025: 6 · +0.0% vs 2024 · industry median 1 · above 90% of the industry
024682018 Company: 6 Industry median: 120182019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 120202021 Company: 7 Industry median: 120212022 Company: 6 Industry median: 120222023 Company: 6 Industry median: 120232024 Company: 6 Industry median: 120242025 Company: 6 Industry median: 12025024682018 Company: 6 Industry median: 12019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 12021 Company: 7 Industry median: 120212022 Company: 6 Industry median: 12023 Company: 6 Industry median: 120232024 Company: 6 Industry median: 12025 Company: 6 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of membership organisations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 -1 161 235 595 106 036 63 864 6
2024 0 7 286 293 031 120 843 65 025 6
2023 0 17 786 258 299 110 825 57 739 6
2022 0 12 774 203 452 78 014 39 953 6
2021 0 -6 308 226 360 84 747 27 178 7
2020 0 11 138 229 212 95 802 33 486 7
2019 0 321 217 796 52 926 22 348 7
2018 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-0.3 %
Net profit / revenue
Return on equity (ROE)
-1.8 %
Net profit / equity
Return on assets (ROA)
-1.1 %
Net profit / assets
Equity ratio
60.2 %
Equity / assets
Debt ratio
39.8 %
Liabilities / assets
Current ratio
2.51
Current assets / current liabilities
Revenue per employee
75 371 €
Revenue / average full-time employees
Labour cost per employee per month
3 272 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 2 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 9 Apr 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 31 Mar 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 14 Apr 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 Apr 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 26 Apr 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Apr 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the foundation in all transactions.

Owners

No owner information.

Beneficial owners

  • Kalle Kukk
    Exercises founder’s rights, supervisory or management board member · since 21 Apr 2026
  • Kaido Kaasik
    Exercises founder’s rights, supervisory or management board member · since 13 Jan 2026
  • Merike Liiv
    Exercises founder’s rights, supervisory or management board member · since 13 Jan 2026
  • Kalev Kütt
    Exercises founder’s rights, supervisory or management board member · since 28 Sep 2023
  • Raido Liitmäe
    Exercises founder’s rights, supervisory or management board member · since 28 Sep 2023
  • Rainer Paenurk
    Beneficiary · since 3 Sep 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 94992Associations for the purpose of regional/local life development and support Main
Rulings
Number, date Title Deadline State Document
S 50068688 / M8
28 Aug 2025
Ruling to correct data outside an entry 11 Sep 2025 Deficiencies eliminated
29 Aug 2025
PDF
S 50068688 / M7
13 Dec 2024
Procedural ruling 23 Dec 2024 Deficiencies eliminated
16 Dec 2024
PDF
S 50068688 / M6
13 Nov 2024
Ruling to correct data outside an entry 27 Nov 2024 Deficiencies eliminated
15 Nov 2024
PDF
S 50068688 / 7
8 Mar 2024
Amendment entry In force
8 Mar 2024
PDF
S 50068688 / M5
15 Feb 2024
Ruling to eliminate deficiencies 16 Mar 2024 Deficiencies eliminated
5 Mar 2024
PDF
S 50068688 / 6
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
S 50068688 / 5
21 Feb 2022
Amendment under Commercial Code § 525 (2) In force
21 Feb 2022
PDF
S 50068688 / M4
23 Aug 2018
Procedural ruling 12 Sep 2018 Deficiencies eliminated
27 Aug 2018
PDF
S 50068688 / 4
14 Mar 2018
Amendment entry In force
14 Mar 2018
PDF
S 50068688 / M3
5 Mar 2018
Ruling to eliminate deficiencies 20 Mar 2018 Deficiencies eliminated
8 Mar 2018
PDF
S 50068688 / 3
12 Feb 2018
Second (constitutive) merger entry In force
12 Feb 2018
PDF
S 50068688 / M2
2 Feb 2018
Ruling to eliminate deficiencies 9 Feb 2018 Deficiencies eliminated
6 Feb 2018
PDF
S 50068688 / 2
14 Dec 2017
Amendment entry In force
14 Dec 2017
PDF
S 50068688
6 Nov 2017
First entry In force
6 Nov 2017
PDF
S 50068688 / M1
31 Oct 2017
Ruling to eliminate deficiencies 10 Nov 2017 Deficiencies eliminated
6 Nov 2017
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data