Sihtasutus Õpilasmalev

Active Registry code 90006271 SA Tallinn Registered 27 Jun 2001
Compare

Sihtasutus Õpilasmalev is a SA based in Tallinn, registry code 90006271, status: active. Main activity: Amusement and recreation activities n.e.c.. According to EMTA, turnover for Q3 2026 was €210 286 with 5 employees.

Turnover
210 286 €
↑ 10 863.8% vs Q2 2026
State taxes
133 724 €
↑ 800.5% vs Q2 2026
Labour taxes
117 429 €
↑ 653.8% vs Q2 2026
Employees
5
−266 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Turnover · Q3 2026 210 286 €
    industry median 13 701 € · companies in the industry: 1 404
  • Labour taxes per employee 23 486 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 210 286 € · +10 863.8% vs Q2 2026 · industry median 13 701 € · above 94% of the industry
-50050100150200250Q4 2023 Company: 1 567 € Industry median: 12 091 €Q4·23Q1 2024 Company: 290 € Industry median: 11 936 €Q2 2024 Company: 820 € Industry median: 12 398 €Q2·24Q3 2024 Company: 232 063 € Industry median: 13 742 €Q4 2024 Company: 57 € Industry median: 11 913 €Q4·24Q1 2025 Company: 0 € Industry median: 12 525 €Q2 2025 Company: 798 € Industry median: 12 683 €Q2·25Q3 2025 Company: 219 797 € Industry median: 14 227 €Q4 2025 Company: -727 € Industry median: 11 875 €Q4·25Q1 2026 Company: 376 € Industry median: 12 067 €Q2 2026 Company: 1 918 € Industry median: 12 735 €Q2·26Q3 2026 Company: 210 286 € Industry median: 13 701 €Q3·26-50050100150200250Q4 2024 Company: 57 € Industry median: 11 913 €Q1 2025 Company: 0 € Industry median: 12 525 €Q1·25Q2 2025 Company: 798 € Industry median: 12 683 €Q3 2025 Company: 219 797 € Industry median: 14 227 €Q3·25Q4 2025 Company: -727 € Industry median: 11 875 €Q1 2026 Company: 376 € Industry median: 12 067 €Q1·26Q2 2026 Company: 1 918 € Industry median: 12 735 €Q3 2026 Company: 210 286 € Industry median: 13 701 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 23 486 € · +40 754.0% vs Q2 2026 · industry median 1 179 € · above 98% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 17 038 € Industry median: 945 €Q4·23Q1 2024 Company: 2 232 € Industry median: 963 €Q2 2024 Company: 56 € Industry median: 1 008 €Q2·24Q3 2024 Company: 21 507 € Industry median: 1 003 €Q4 2024 Company: 10 427 € Industry median: 1 006 €Q4·24Q1 2025 Company: 2 472 € Industry median: 1 067 €Q2 2025 Company: 102 € Industry median: 1 126 €Q2·25Q3 2025 Company: 40 031 € Industry median: 1 126 €Q4 2025 Company: 3 914 € Industry median: 1 126 €Q4·25Q1 2026 Company: 3 069 € Industry median: 1 110 €Q2 2026 Company: 57 € Industry median: 1 123 €Q2·26Q3 2026 Company: 23 486 € Industry median: 1 179 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 10 427 € Industry median: 1 006 €Q1 2025 Company: 2 472 € Industry median: 1 067 €Q1·25Q2 2025 Company: 102 € Industry median: 1 126 €Q3 2025 Company: 40 031 € Industry median: 1 126 €Q3·25Q4 2025 Company: 3 914 € Industry median: 1 126 €Q1 2026 Company: 3 069 € Industry median: 1 110 €Q1·26Q2 2026 Company: 57 € Industry median: 1 123 €Q3 2026 Company: 23 486 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · −98.2% vs Q2 2026
0100200300Q4 2023 Company: 1Q4·23Q1 2024 Company: 5Q2 2024 Company: 288Q2·24Q3 2024 Company: 5Q4 2024 Company: 2Q4·24Q1 2025 Company: 5Q2 2025 Company: 152Q2·25Q3 2025 Company: 3Q4 2025 Company: 4Q4·25Q1 2026 Company: 6Q2 2026 Company: 271Q2·26Q3 2026 Company: 5Q3·260100200300Q4 2024 Company: 2Q1 2025 Company: 5Q1·25Q2 2025 Company: 152Q3 2025 Company: 3Q3·25Q4 2025 Company: 4Q1 2026 Company: 6Q1·26Q2 2026 Company: 271Q3 2026 Company: 5Q3·26
State taxes, € thousand Q3 2026: 133 724 € · +800.5% vs Q2 2026
050100150Q4 2023 Company: 16 198 €Q4·23Q1 2024 Company: 11 041 €Q2 2024 Company: 15 412 €Q2·24Q3 2024 Company: 113 742 €Q4 2024 Company: 18 945 €Q4·24Q1 2025 Company: 11 670 €Q2 2025 Company: 14 636 €Q2·25Q3 2025 Company: 126 973 €Q4 2025 Company: 14 761 €Q4·25Q1 2026 Company: 17 359 €Q2 2026 Company: 14 850 €Q2·26Q3 2026 Company: 133 724 €Q3·26050100150Q4 2024 Company: 18 945 €Q1 2025 Company: 11 670 €Q1·25Q2 2025 Company: 14 636 €Q3 2025 Company: 126 973 €Q3·25Q4 2025 Company: 14 761 €Q1 2026 Company: 17 359 €Q1·26Q2 2026 Company: 14 850 €Q3 2026 Company: 133 724 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 210 286 133 724 117 429 5
Q2 2026 1 918 14 850 15 579 271
Q1 2026 376 17 359 18 413 6
Q4 2025 -727 14 761 15 656 4
Q3 2025 219 797 126 973 120 092 3
Q2 2025 798 14 636 15 518 152
Q1 2025 — 11 670 12 361 5
Q4 2024 57 18 945 20 854 2
Q3 2024 232 063 113 742 107 534 5
Q2 2024 820 15 412 16 095 288
Q1 2024 290 11 041 11 158 5
Q4 2023 1 567 16 198 17 038 1
Q3 2023 216 831 112 567 108 419 2
Q2 2023 207 14 912 15 455 189
Q1 2023 — 9 060 9 357 5
Q4 2022 1 454 16 778 17 459 2
Q3 2022 170 941 111 671 100 313 4
Q2 2022 — 14 773 15 370 316
Q1 2022 — 11 060 11 455 5
Labour taxes per employee per month
7 829 €
Turnover per employee in the quarter
42 057 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 8 082 € · −61.4% vs 2024 · industry median 10 € · above 89% of the industry
-60 000-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -35 129 € Industry median: 63 €20192020 Company: -53 411 € Industry median: 28 €20202021 Company: -24 319 € Industry median: 24 €20212022 Company: 7 512 € Industry median: 0 €20222023 Company: 27 382 € Industry median: 5 €20232024 Company: 20 939 € Industry median: 33 €20242025 Company: 8 082 € Industry median: 10 €2025-60 000-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -35 129 € Industry median: 63 €20192020 Company: -53 411 € Industry median: 28 €2021 Company: -24 319 € Industry median: 24 €20212022 Company: 7 512 € Industry median: 0 €2023 Company: 27 382 € Industry median: 5 €20232024 Company: 20 939 € Industry median: 33 €2025 Company: 8 082 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 151 636 € · +46.2% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 116 117 €20192020 Company: 73 815 €20202021 Company: 58 701 €20212022 Company: 44 680 €20222023 Company: 78 557 €20232024 Company: 103 692 €20242025 Company: 151 636 €20250501001502002018 Company: —2019 Company: 116 117 €20192020 Company: 73 815 €2021 Company: 58 701 €20212022 Company: 44 680 €2023 Company: 78 557 €20232024 Company: 103 692 €2025 Company: 151 636 €2025
Equity, € thousand 2025: 120 675 € · +59.5% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 97 563 €20192020 Company: 44 152 €20202021 Company: 19 833 €20212022 Company: 27 345 €20222023 Company: 54 727 €20232024 Company: 75 666 €20242025 Company: 120 675 €202502550751001252018 Company: —2019 Company: 97 563 €20192020 Company: 44 152 €2021 Company: 19 833 €20212022 Company: 27 345 €2023 Company: 54 727 €20232024 Company: 75 666 €2025 Company: 120 675 €2025
Employees 2025: 16 · −15.8% vs 2024 · industry median 1 · above 98% of the industry
05101520252016 Company: 5 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 3 Industry median: 120182019 Company: 3 Industry median: 120192020 Company: 25 Industry median: 120202021 Company: 17 Industry median: 120212022 Company: 18 Industry median: 120222023 Company: 18 Industry median: 120232024 Company: 19 Industry median: 120242025 Company: 16 Industry median: 1202505101520252018 Company: 3 Industry median: 12019 Company: 3 Industry median: 120192020 Company: 25 Industry median: 12021 Company: 17 Industry median: 120212022 Company: 18 Industry median: 12023 Company: 18 Industry median: 120232024 Company: 19 Industry median: 12025 Company: 16 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 8 082 488 372 151 636 120 675 16
2024 0 20 939 472 116 103 692 75 666 19
2023 0 27 382 456 563 78 557 54 727 18
2022 0 7 512 412 588 44 680 27 345 18
2021 0 -24 319 390 898 58 701 19 833 17
2020 0 -53 411 402 617 73 815 44 152 25
2019 0 -35 129 137 474 116 117 97 563 3
2018 — — — — — 3
2017 — — — — — 4
2016 — — — — — 5
2015 — — — — — 4
2014 — — — — — 2
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 3
2009 — — — — — 3
2008 — — — — — 3
2007 — — — — — 3
2006 — — — — — 3
2005 — — — — — 2
2004 — — — — — 2
2003 — — — — — 1
2002 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.0 %
Net profit / revenue
Return on equity (ROE)
6.7 %
Net profit / equity
Return on assets (ROA)
5.3 %
Net profit / assets
Equity ratio
79.6 %
Equity / assets
Debt ratio
20.4 %
Liabilities / assets
Current ratio
4.90
Current assets / current liabilities
Revenue per employee
52 815 €
Revenue / average full-time employees
Labour cost per employee per month
2 544 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 17 Mar 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 24 Mar 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 9 Apr 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 25 Sep 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 15 Mar 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 17 Mar 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Mar 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the foundation in all transactions.

Owners

No owner information.

Beneficial owners

  • Andrei Kante
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Joel Jesse
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Monika Haukanõmm
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Peeter Raudsepp
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Riina Solman
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Tiit Terik
    Exercises founder’s rights, supervisory or management board member · since 10 Dec 2025
  • Kristjan Järvan
    Exercises founder’s rights, supervisory or management board member · since 17 Apr 2024

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93291Amusement and recreation activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
S 10057198 / 17
29 Jul 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
29 Jul 2025
PDF
S 10057198 / 16
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
S 10057198 / 15
6 Dec 2022
Amendment entry In force
6 Dec 2022
PDF
S 10057198 / M12
2 Dec 2022
Ruling to eliminate deficiencies 16 Dec 2022 Deficiencies eliminated
6 Dec 2022
PDF
S 10057198 / M11
17 Mar 2022
Ruling to correct data outside an entry 11 Apr 2022 Deficiencies eliminated
22 Mar 2022
PDF
S 10057198 / 14
19 May 2021
Amendment entry In force
19 May 2021
PDF
S 10057198 / M10
18 May 2021
Ruling to eliminate deficiencies 1 Jun 2021 Deficiencies eliminated
19 May 2021
PDF
S 10057198 / M9
13 Jan 2020
Procedural ruling In force
13 Jan 2020
PDF
S 10057198 / M8
7 Nov 2019
Ruling to eliminate deficiencies 21 Nov 2019 Deficiencies eliminated
19 Nov 2019
PDF
S 10057198 / 13
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
S 10057198 / 12
1 Dec 2016
Amendment entry In force
1 Dec 2016
PDF
S 10057198 / M7
15 May 2015
Ruling to correct data outside an entry 14 Jun 2015 Deficiencies eliminated
2 Jun 2015
PDF
S 10057198 / 11
24 Jul 2014
Amendment entry In force
24 Jul 2014
PDF
S 10057198 / M6
14 Jul 2014
Ruling to eliminate deficiencies 13 Aug 2014 Deficiencies eliminated
24 Jul 2014
PDF
S 10057198 / 10
14 Jul 2014
Amendment entry In force
14 Jul 2014
PDF
S 10057198 / 9
6 Sep 2011
Amendment entry In force
6 Sep 2011
PDF
S 10057198 / 8
1 Mar 2010
Amendment entry In force
1 Mar 2010
PDF
S 57198 / M5
4 Feb 2010
Ruling to eliminate deficiencies 4 Mar 2010 In force
4 Feb 2010
PDF
S 57198 / 7
12 Nov 2009
Amendment entry In force
12 Nov 2009
PDF
S 57198 / 6
28 May 2008
Amendment entry In force
28 May 2008
PDF
S 57198 / M4
22 May 2008
Ruling to eliminate deficiencies (to be served) In force
22 May 2008
PDF
S 57198 / 5
13 Nov 2007
Amendment entry In force
13 Nov 2007
PDF
S 57198 / M3
30 May 2007
Ruling to be served 29 Jun 2007 In force
30 May 2007
PDF
S 57198 / 4
30 May 2007
Amendment entry In force
30 May 2007
PDF
S 57198 / M2
10 Jun 2003
Ruling to eliminate deficiencies (to be served) 1 Jul 2003 In force PDF
S 57198 / 3
26 May 2003
Amendment entry In force PDF
S 57198 / 2
16 Apr 2003
Amendment entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data