Vaivara Kalmistud Sihtasutus

Active Registry code 90003686 SA Sinimäe alevik Registered 13 May 2008
Compare

Vaivara Kalmistud Sihtasutus is a SA based in Sinimäe alevik, registry code 90003686, status: active. Main activity: Activities cemeteries. According to EMTA, turnover for Q3 2026 was €56 087 with 16 employees.

Turnover
56 087 €
↓ 10.8% vs Q2 2026
State taxes
37 988 €
↑ 29.8% vs Q2 2026
Labour taxes
38 405 €
↑ 29.9% vs Q2 2026
Employees
16
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 56 087 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 2 400 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 0 €
    industry median 8 249 € · companies in the industry: 9 950

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 56 087 € · −10.8% vs Q2 2026 · industry median 10 820 € · above 85% of the industry
020 00040 00060 00080 000Q4 2023 Company: 58 458 € Industry median: 10 113 €Q4·23Q1 2024 Company: 54 199 € Industry median: 9 587 €Q2 2024 Company: 59 011 € Industry median: 10 155 €Q2·24Q3 2024 Company: 45 604 € Industry median: 10 861 €Q4 2024 Company: 52 377 € Industry median: 10 724 €Q4·24Q1 2025 Company: 54 761 € Industry median: 10 117 €Q2 2025 Company: 62 591 € Industry median: 10 474 €Q2·25Q3 2025 Company: 48 791 € Industry median: 10 767 €Q4 2025 Company: 53 015 € Industry median: 10 574 €Q4·25Q1 2026 Company: 58 745 € Industry median: 10 260 €Q2 2026 Company: 62 848 € Industry median: 10 309 €Q2·26Q3 2026 Company: 56 087 € Industry median: 10 820 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 52 377 € Industry median: 10 724 €Q1 2025 Company: 54 761 € Industry median: 10 117 €Q1·25Q2 2025 Company: 62 591 € Industry median: 10 474 €Q3 2025 Company: 48 791 € Industry median: 10 767 €Q3·25Q4 2025 Company: 53 015 € Industry median: 10 574 €Q1 2026 Company: 58 745 € Industry median: 10 260 €Q1·26Q2 2026 Company: 62 848 € Industry median: 10 309 €Q3 2026 Company: 56 087 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 400 € · +29.9% vs Q2 2026 · industry median 969 € · above 98% of the industry
01 0002 0003 000Q4 2023 Company: 2 368 € Industry median: 734 €Q4·23Q1 2024 Company: 2 742 € Industry median: 769 €Q2 2024 Company: 1 610 € Industry median: 806 €Q2·24Q3 2024 Company: 2 015 € Industry median: 806 €Q4 2024 Company: 2 582 € Industry median: 806 €Q4·24Q1 2025 Company: 2 919 € Industry median: 863 €Q2 2025 Company: 1 976 € Industry median: 899 €Q2·25Q3 2025 Company: 2 327 € Industry median: 922 €Q4 2025 Company: 2 796 € Industry median: 903 €Q4·25Q1 2026 Company: 2 695 € Industry median: 921 €Q2 2026 Company: 1 847 € Industry median: 937 €Q2·26Q3 2026 Company: 2 400 € Industry median: 969 €Q3·2601 0002 0003 000Q4 2024 Company: 2 582 € Industry median: 806 €Q1 2025 Company: 2 919 € Industry median: 863 €Q1·25Q2 2025 Company: 1 976 € Industry median: 899 €Q3 2025 Company: 2 327 € Industry median: 922 €Q3·25Q4 2025 Company: 2 796 € Industry median: 903 €Q1 2026 Company: 2 695 € Industry median: 921 €Q1·26Q2 2026 Company: 1 847 € Industry median: 937 €Q3 2026 Company: 2 400 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 16 · +0.0% vs Q2 2026
05101520Q4 2023 Company: 14Q4·23Q1 2024 Company: 14Q2 2024 Company: 16Q2·24Q3 2024 Company: 16Q4 2024 Company: 14Q4·24Q1 2025 Company: 14Q2 2025 Company: 16Q2·25Q3 2025 Company: 16Q4 2025 Company: 14Q4·25Q1 2026 Company: 14Q2 2026 Company: 16Q2·26Q3 2026 Company: 16Q3·2605101520Q4 2024 Company: 14Q1 2025 Company: 14Q1·25Q2 2025 Company: 16Q3 2025 Company: 16Q3·25Q4 2025 Company: 14Q1 2026 Company: 14Q1·26Q2 2026 Company: 16Q3 2026 Company: 16Q3·26
State taxes, € Q3 2026: 37 988 € · +29.8% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 36 654 €Q4·23Q1 2024 Company: 45 769 €Q2 2024 Company: 26 751 €Q2·24Q3 2024 Company: 32 535 €Q4 2024 Company: 37 793 €Q4·24Q1 2025 Company: 48 631 €Q2 2025 Company: 32 407 €Q2·25Q3 2025 Company: 36 683 €Q4 2025 Company: 38 408 €Q4·25Q1 2026 Company: 47 663 €Q2 2026 Company: 29 277 €Q2·26Q3 2026 Company: 37 988 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 37 793 €Q1 2025 Company: 48 631 €Q1·25Q2 2025 Company: 32 407 €Q3 2025 Company: 36 683 €Q3·25Q4 2025 Company: 38 408 €Q1 2026 Company: 47 663 €Q1·26Q2 2026 Company: 29 277 €Q3 2026 Company: 37 988 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 56 087 37 988 38 405 16
Q2 2026 62 848 29 277 29 559 16
Q1 2026 58 745 47 663 37 726 14
Q4 2025 53 015 38 408 39 150 14
Q3 2025 48 791 36 683 37 227 16
Q2 2025 62 591 32 407 31 614 16
Q1 2025 54 761 48 631 40 861 14
Q4 2024 52 377 37 793 36 151 14
Q3 2024 45 604 32 535 32 246 16
Q2 2024 59 011 26 751 25 753 16
Q1 2024 54 199 45 769 38 386 14
Q4 2023 58 458 36 654 33 151 14
Q3 2023 46 718 31 701 29 661 16
Q2 2023 67 114 28 171 25 107 16
Q1 2023 44 984 36 618 31 631 15
Q4 2022 44 065 30 640 29 582 14
Q3 2022 48 680 24 954 26 215 16
Q2 2022 56 482 28 673 26 238 16
Q1 2022 49 061 36 307 30 266 15
Labour taxes per employee per month
800 €
Turnover per employee in the quarter
3 505 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 0 € · industry median 8 249 € · above 5% of the industry
02 0004 0006 0008 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0 € Industry median: 6 817 €20192020 Company: 0 € Industry median: 5 869 €20202021 Company: 0 € Industry median: 6 379 €20212022 Company: 0 € Industry median: 6 970 €20222023 Company: 0 € Industry median: 7 275 €20232024 Company: 0 € Industry median: 7 630 €20242025 Company: 0 € Industry median: 8 249 €202502 0004 0006 0008 00010 0002018 Company: — Industry median: —2019 Company: 0 € Industry median: 6 817 €20192020 Company: 0 € Industry median: 5 869 €2021 Company: 0 € Industry median: 6 379 €20212022 Company: 0 € Industry median: 6 970 €2023 Company: 0 € Industry median: 7 275 €20232024 Company: 0 € Industry median: 7 630 €2025 Company: 0 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -24 528 € · +34.4% vs 2024 · industry median 29 € · above 2% of the industry
-40 000-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 43 919 € Industry median: 67 €20192020 Company: 7 175 € Industry median: 24 €20202021 Company: 21 088 € Industry median: 45 €20212022 Company: 5 271 € Industry median: 47 €20222023 Company: 14 005 € Industry median: 38 €20232024 Company: -37 395 € Industry median: 26 €20242025 Company: -24 528 € Industry median: 29 €2025-40 000-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 43 919 € Industry median: 67 €20192020 Company: 7 175 € Industry median: 24 €2021 Company: 21 088 € Industry median: 45 €20212022 Company: 5 271 € Industry median: 47 €2023 Company: 14 005 € Industry median: 38 €20232024 Company: -37 395 € Industry median: 26 €2025 Company: -24 528 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 275 985 € · −7.0% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 275 638 €20192020 Company: 285 067 €20202021 Company: 307 912 €20212022 Company: 315 598 €20222023 Company: 335 083 €20232024 Company: 296 685 €20242025 Company: 275 985 €202501002003004002018 Company: —2019 Company: 275 638 €20192020 Company: 285 067 €2021 Company: 307 912 €20212022 Company: 315 598 €2023 Company: 335 083 €20232024 Company: 296 685 €2025 Company: 275 985 €2025
Equity, € thousand 2025: 210 836 € · −10.4% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 225 220 €20192020 Company: 232 395 €20202021 Company: 253 483 €20212022 Company: 258 754 €20222023 Company: 272 759 €20232024 Company: 235 364 €20242025 Company: 210 836 €202501002003002018 Company: —2019 Company: 225 220 €20192020 Company: 232 395 €2021 Company: 253 483 €20212022 Company: 258 754 €2023 Company: 272 759 €20232024 Company: 235 364 €2025 Company: 210 836 €2025
Employees 2025: 16 · +0.0% vs 2024 · industry median 1 · above 98% of the industry
051015202016 Company: 15 Industry median: —20162017 Company: 16 Industry median: —20172018 Company: 16 Industry median: 120182019 Company: 16 Industry median: 120192020 Company: 16 Industry median: 120202021 Company: 16 Industry median: 120212022 Company: 16 Industry median: 120222023 Company: 16 Industry median: 120232024 Company: 16 Industry median: 120242025 Company: 16 Industry median: 12025051015202018 Company: 16 Industry median: 12019 Company: 16 Industry median: 120192020 Company: 16 Industry median: 12021 Company: 16 Industry median: 120212022 Company: 16 Industry median: 12023 Company: 16 Industry median: 120232024 Company: 16 Industry median: 12025 Company: 16 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 -24 528 223 738 275 985 210 836 16
2024 0 -37 395 221 853 296 685 235 364 16
2023 0 14 005 161 290 335 083 272 759 16
2022 0 5 271 175 869 315 598 258 754 16
2021 0 21 088 182 805 307 912 253 483 16
2020 0 7 175 156 568 285 067 232 395 16
2019 0 43 919 141 348 275 638 225 220 16
2018 — — — — — 16
2017 — — — — — 16
2016 — — — — — 15
2015 — — — — — 14
2014 — — — — — 14
2013 — — — — — 14
2012 — — — — — 14
2011 — — — — — 14
2010 — — — — — 14
2009 — — — — — 4
2008 — — — — — 4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-4.2 %
Net profit / revenue
Return on equity (ROE)
-11.6 %
Net profit / equity
Return on assets (ROA)
-8.9 %
Net profit / assets
Equity ratio
76.4 %
Equity / assets
Debt ratio
23.6 %
Liabilities / assets
Current ratio
3.11
Current assets / current liabilities
Revenue per employee
36 101 €
Revenue / average full-time employees
Labour cost per employee per month
1 165 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Apr 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Apr 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 1 May 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Apr 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Apr 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Apr 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 10 May 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the foundation in all transactions.

Owners

No owner information.

Beneficial owners

  • Dmitri Gussev
    Exercises founder’s rights, supervisory or management board member · since 28 Aug 2026
  • Oleg Karpikov
    Exercises founder’s rights, supervisory or management board member · since 28 Aug 2026
  • Jevgeni Makarov
    Exercises founder’s rights, supervisory or management board member · since 5 Mar 2026
  • Raim Sarv
    Exercises founder’s rights, supervisory or management board member · since 28 Apr 2023
  • Maksim Iljin
    Exercises founder’s rights, supervisory or management board member · since 5 Jan 2021
  • Anti Kallam
    Exercises founder’s rights, supervisory or management board member · since 18 Oct 2018
  • Dmitri Lett
    Exercises founder’s rights, supervisory or management board member · since 18 Oct 2018

Founders and other persons

  • Narva linn
    Founder · 300 000 € · 14 Feb 2008
  • Sillamäe linn
    Founder · 300 000 € · 14 Feb 2008
  • Vaivara vald
    Founder · 300 000 € · 14 Feb 2008
  • Dmitri Lett
    Chairman of the supervisory board · 27 Aug 2026
  • Maksim Iljin
    Supervisory board member · 27 Feb 2024
  • Raim Sarv
    Supervisory board member · 8 Apr 2025
  • Dmitri Gussev
    Supervisory board member · 3 Aug 2026
  • Oleg Karpikov
    Supervisory board member · 3 Aug 2026
  • Jevgeni Makarov
    Supervisory board member · 27 Aug 2026
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96302Activities cemeteries Main
Rulings
Number, date Title Deadline State Document
S 40021384 / M13
20 Feb 2026
Ruling to eliminate deficiencies 22 Mar 2026 Deficiencies eliminated
5 Mar 2026
PDF
S 40021384 / 8
28 Apr 2023
Amendment entry In force
28 Apr 2023
PDF
S 40021384 / 7
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
S 40021384 / 6
11 Dec 2017
Amendment entry In force
11 Dec 2017
PDF
S 40021384 / 5
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
S 40021384 / M12
9 May 2017
Ruling to correct data outside an entry 24 May 2017 Deficiencies eliminated
15 May 2017
PDF
S 40021384 / M11
13 Apr 2017
Ruling to correct data outside an entry 3 May 2017 Deficiencies eliminated
19 Apr 2017
PDF
S 40021384 / M10
28 Mar 2016
Ruling to correct data outside an entry 17 Apr 2016 Deficiencies eliminated
28 Mar 2016
PDF
S 40021384 / M9
11 Feb 2014
Ruling to eliminate deficiencies 13 Mar 2014 Deficiencies eliminated
18 Feb 2014
PDF
S 40021384 / 4
11 Feb 2014
Amendment entry In force
11 Feb 2014
PDF
S 40021384 / 3
28 Dec 2012
Amendment under Commercial Code § 525 (2) In force
28 Dec 2012
PDF
S 40021384 / M8
28 Apr 2011
Ruling to be served 28 Jul 2011 In force
28 Apr 2011
PDF
S 40021384 / M7
17 Mar 2011
Ruling to be served 15 Jun 2011 In force
17 Mar 2011
PDF
S 40021384 / M6
5 Aug 2010
Ruling to be served 22 May 2011 In force
21 Feb 2011
PDF
S 21384 / M5
18 Sep 2009
Ruling to be served Deficiencies eliminated
18 Sep 2009
PDF
S 21384 / M4
17 Sep 2009
Ruling to be served 16 Dec 2009 In force
17 Sep 2009
PDF
S 21384 / M3
3 Oct 2008
Ruling to be served 1 Jan 2009 In force
3 Oct 2008
PDF
S 21384 / M2
3 Oct 2008
Ruling to be served 1 Jan 2009 In force
3 Oct 2008
PDF
S 21384 / 2
8 Jul 2008
Amendment entry In force
8 Jul 2008
PDF
S 21384
13 May 2008
First entry In force
13 May 2008
PDF
S 21384 / M1
6 May 2008
Ruling to eliminate deficiencies (to be served) 6 Aug 2008 In force
8 May 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data