SIHTASUTUS EESTI FILMI INSTITUUT

Active Registry code 90000357 SA Tallinn Registered 28 Aug 1997

SIHTASUTUS EESTI FILMI INSTITUUT is a SA based in Tallinn, registry code 90000357, status: active. Main activity: Amusement and recreation activities n.e.c.. According to EMTA, turnover for Q3 2026 was €89 235 with 22 employees.

Turnover

89 235 €

↓ 11.2% vs Q2 2026

State taxes

99 756 €

↓ 29.9% vs Q2 2026

Labour taxes

92 780 €

↓ 29.6% vs Q2 2026

Employees

+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

Turnover · Q3 2026 89 235 €

above 86% of companies

industry median 13 701 € · companies in the industry: 1 404
Labour taxes per employee 4 217 €

above 98% of companies

industry median 1 179 € · companies in the industry: 1 807
Revenue · 2025 0 €

above 5% of companies

industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 89 235 € · −11.2% vs Q2 2026 · industry median 13 701 € · above 86% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 217 € · −32.8% vs Q2 2026 · industry median 1 179 € · above 98% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 22 · +4.8% vs Q2 2026

State taxes, € thousand Q3 2026: 99 756 € · −29.9% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	89 235	99 756	92 780	22
Q2 2026	100 497	142 308	131 750	21
Q1 2026	93 260	109 052	97 210	22
Q4 2025	37 286	90 615	90 081	19
Q3 2025	56 476	100 691	95 844	20
Q2 2025	55 762	117 117	115 122	23
Q1 2025	80 658	94 289	84 798	20
Q4 2024	14 893	83 880	86 482	17
Q3 2024	13 302	83 150	85 135	20
Q2 2024	46 670	99 407	96 535	18
Q1 2024	70 646	91 687	82 110	23
Q4 2023	21 103	81 270	82 731	19
Q3 2023	9 899	77 590	81 041	20
Q2 2023	52 977	94 916	90 438	22
Q1 2023	105 539	88 603	73 015	21
Q4 2022	130 562	86 172	63 961	23
Q3 2022	28 547	65 899	63 869	21
Q2 2022	59 183	73 426	65 506	20
Q1 2022	29 355	64 207	61 221	20

Labour taxes per employee per month

1 406 €

Turnover per employee in the quarter

4 056 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -47 028 € · −110.2% vs 2024 · industry median 10 € · above 2% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 5 560 711 € · −49.8% vs 2024

Equity, € thousand 2025: 1 166 970 € · −3.9% vs 2024

Employees 2025: 19 · +5.6% vs 2024 · industry median 1 · above 98% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	0	-47 028	886 311	5 560 711	1 166 970	19
2024	0	462 377	831 680	11 071 008	1 213 998	18
2023	0	76 290	790 468	4 827 342	751 621	17
2022	0	68 187	607 576	6 394 896	675 331	17
2021	0	108 142	680 325	3 864 904	607 144	21
2020	0	5 178	628 208	2 558 857	498 992	11
2019	0	50 418	536 225	2 123 069	493 814	0
2018	—	—	—	—	—	0
2017	—	—	—	—	—	12
2016	—	—	—	—	—	0
2015	—	—	—	—	—	12
2014	—	—	—	—	—	0
2013	—	—	—	—	—	17
2011	—	—	—	—	—	11
2009	—	—	—	—	—	10
2007	—	—	—	—	—	10
2006	—	—	—	—	—	10
2005	—	—	—	—	—	11
2004	—	—	—	—	—	9
2003	—	—	—	—	—	9
2002	—	—	—	—	—	9
2000	—	—	—	—	—	7
1998	—	—	—	—	—	5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

-0.4 %

Net profit / revenue

Return on equity (ROE)

-4.0 %

Net profit / equity

Return on assets (ROA)

-0.8 %

Net profit / assets

Equity ratio

21.0 %

Equity / assets

Debt ratio

79.0 %

Liabilities / assets

Current ratio

1.22

Current assets / current liabilities

Revenue per employee

639 645 €

Revenue / average full-time employees

Labour cost per employee per month

3 887 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	27 Mar 2026	Consolidated · audited	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	31 Mar 2025	Consolidated · audited	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	20 Mar 2024	Consolidated · audited	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	29 Mar 2023	Consolidated · audited	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	28 Apr 2022	Consolidated · audited	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	28 Apr 2021	Consolidated · audited	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	30 Jun 2020	Consolidated · audited	e-Äriregister

Board

Edith Sepp
Board member · since 30 Nov 2022

Right of representation

Any member of the management board may represent the foundation in all transactions.

Owners

No owner information.

Owner in

osaühing Tallinnfilm
100%

Beneficial owners

Xenia Joost
Exercises founder’s rights, supervisory or management board member · since 19 Jan 2026
Artur Talvik
Exercises founder’s rights, supervisory or management board member · since 3 Apr 2025
Marta Pulk
Exercises founder’s rights, supervisory or management board member · since 3 Apr 2025
Karlo Funk
Exercises founder’s rights, supervisory or management board member · since 16 Oct 2023
Evelyn Liivamägi
Exercises founder’s rights, supervisory or management board member · since 16 Jan 2023
Linnar Viik
Exercises founder’s rights, supervisory or management board member · since 16 Jan 2023
Edith Sepp
Exercises founder’s rights, supervisory or management board member · since 1 Dec 2022
Andrus Raudsalu
Exercises founder’s rights, supervisory or management board member · since 15 Feb 2019

Founders and other persons

Jaak Allik
Founder · 2 768 000 € · 28 Aug 1997
Audiitorühing Erika Tikenberg OÜ
Audit firm · 1 Dec 2022
Andrus Raudsalu
Chairman of the supervisory board · 17 Feb 2025
Karlo Funk
Supervisory board member · 16 Oct 2023
Artur Talvik
Supervisory board member · 12 Feb 2025
Marta Pulk
Supervisory board member · 12 Feb 2025
Evelyn Liivamägi
Supervisory board member · 18 Feb 2025
Xenia Joost
Supervisory board member · 16 Jan 2026
Linnar Viik
Supervisory board member · 17 Feb 2026

shared board members, owners or beneficial owners

Activities (EMTAK)

93291Amusement and recreation activities n.e.c. Main

Rulings 35

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
S 10016188 / M18 19 Jul 2023	Ruling to correct data outside an entry	18 Aug 2023	Deficiencies eliminated 19 Jul 2023	PDF
S 10016188 / 20 1 Feb 2023	Amendment entry		In force 1 Feb 2023	PDF
S 10016188 / M17 17 Jan 2023	Ruling to correct data outside an entry	31 Jan 2023	Deficiencies eliminated 17 Jan 2023	PDF
S 10016188 / 19 30 Nov 2022	Amendment entry		In force 30 Nov 2022	PDF
S 10016188 / M16 26 Sep 2019	Ruling to correct data outside an entry	6 Oct 2019	Deficiencies eliminated 3 Oct 2019	PDF
S 10016188 / 18 15 Mar 2019	Amendment entry		In force 15 Mar 2019	PDF
S 10016188 / M15 27 Nov 2018	Ruling to correct data outside an entry	17 Dec 2018	Deficiencies eliminated 28 Nov 2018	PDF
S 10016188 / M14 24 Apr 2018	Ruling to correct data outside an entry	24 May 2018	In force 24 Apr 2018	PDF
S 10016188 / 17 7 Nov 2017	Amendment entry		In force 7 Nov 2017	PDF
S 10016188 / 16 23 Jan 2017	Amendment entry		In force 23 Jan 2017	PDF
S 10016188 / 15 12 Sep 2016	Amendment entry		In force 12 Sep 2016	PDF
S 10016188 / 14 29 Feb 2016	Amendment entry		In force 29 Feb 2016	PDF
S 10016188 / M13 9 Feb 2016	Ruling to correct data outside an entry	10 Mar 2016	Deficiencies eliminated 10 Feb 2016	PDF
S 10016188 / 13 12 Jun 2014	Amendment entry		In force 12 Jun 2014	PDF
S 10016188 / M12 29 May 2014	Ruling to eliminate deficiencies	13 Jun 2014	Deficiencies eliminated 12 Jun 2014	PDF
S 10016188 / M11 2 Oct 2013	Ruling to correct data outside an entry	1 Nov 2013	Deficiencies eliminated 3 Oct 2013	PDF
S 10016188 / 12 8 Apr 2013	Amendment entry		In force 8 Apr 2013	PDF
S 10016188 / M10 22 Feb 2013	Ruling to correct data outside an entry	24 Mar 2013	In force 22 Feb 2013	PDF
S 10016188 / 11 22 Feb 2013	Amendment entry		In force 22 Feb 2013	PDF
S 10016188 / 10 11 Feb 2013	Amendment entry		In force 11 Feb 2013	PDF
S 10016188 / 9 4 Jan 2013	Amendment entry		In force 4 Jan 2013	PDF
S 10016188 / 8 5 Apr 2011	Amendment entry		In force 5 Apr 2011	PDF
S 10016188 / M9 29 Mar 2011	Ruling to eliminate deficiencies	18 May 2011	In force 29 Mar 2011	PDF
S 16188 / 7 7 Feb 2008	Amendment entry		In force 7 Feb 2008	PDF
S 16188 / M8 12 Jan 2007	Refund of the state fee		In force 12 Jan 2007	PDF
S 16188 / 6 27 Sep 2006	Amendment entry		In force 27 Sep 2006	PDF
S 16188 / M7 12 Sep 2006	Ruling to eliminate deficiencies (to be served)		In force 15 Sep 2006	PDF
S 16188 / M6 22 Aug 2006	Ruling to eliminate deficiencies (to be served)	28 Sep 2006	In force 28 Aug 2006	PDF
S 16188 / M5 8 May 2006	Refund of the state fee		In force 8 May 2006	PDF
S 16188 / 5 27 Apr 2006	Amendment entry		In force 27 Apr 2006	PDF
S 16188 / M4 17 Apr 2006	Ruling to eliminate deficiencies (to be served)		In force 20 Apr 2006	PDF
S 16188 / M3 6 Oct 2003	Ruling to eliminate deficiencies (to be served)	6 Nov 2003	In force	PDF
S 16188 / 4 16 Apr 2003	Amendment entry		In force	PDF
S 16188 / M2 9 Apr 2003	Ruling to eliminate deficiencies (to be served)	15 May 2003	In force	PDF
S 16188 / 3 26 Apr 2002	Unpublished amendment entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data

SIHTASUTUS EESTI FILMI INSTITUUT

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Owner in

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 35