MTÜ Organisation for Development, Security and Sustainment

Active Registry code 80587628 MTÜ Tallinn Registered 29 Oct 2020
Compare

MTÜ Organisation for Development, Security and Sustainment is a MTÜ based in Tallinn, registry code 80587628, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €694 361 with 6 employees.

Turnover
694 361 €
↑ 240.3% vs Q2 2026
State taxes
33 603 €
↑ 28.1% vs Q2 2026
Labour taxes
23 379 €
↓ 3.8% vs Q2 2026
Employees
6
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 694 361 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 3 897 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2025 0 €
    industry median 10 800 € · companies in the industry: 9 687

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 694 361 € · +240.3% vs Q2 2026 · industry median 13 705 € · above 98% of the industry
0200400600800Q4 2023 Company: 85 000 € Industry median: 15 091 €Q4·23Q1 2024 Company: 75 000 € Industry median: 14 762 €Q2 2024 Company: 85 000 € Industry median: 14 762 €Q2·24Q3 2024 Company: 91 172 € Industry median: 14 140 €Q4 2024 Company: 90 000 € Industry median: 15 052 €Q4·24Q1 2025 Company: 90 000 € Industry median: 14 703 €Q2 2025 Company: 147 505 € Industry median: 13 688 €Q2·25Q3 2025 Company: 358 017 € Industry median: 13 984 €Q4 2025 Company: 677 795 € Industry median: 14 505 €Q4·25Q1 2026 Company: 235 583 € Industry median: 14 237 €Q2 2026 Company: 204 051 € Industry median: 14 128 €Q2·26Q3 2026 Company: 694 361 € Industry median: 13 705 €Q3·260200400600800Q4 2024 Company: 90 000 € Industry median: 15 052 €Q1 2025 Company: 90 000 € Industry median: 14 703 €Q1·25Q2 2025 Company: 147 505 € Industry median: 13 688 €Q3 2025 Company: 358 017 € Industry median: 13 984 €Q3·25Q4 2025 Company: 677 795 € Industry median: 14 505 €Q1 2026 Company: 235 583 € Industry median: 14 237 €Q1·26Q2 2026 Company: 204 051 € Industry median: 14 128 €Q3 2026 Company: 694 361 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 897 € · −3.8% vs Q2 2026 · industry median 1 649 € · above 80% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 5 062 € Industry median: 1 639 €Q4·23Q1 2024 Company: 6 032 € Industry median: 1 650 €Q2 2024 Company: 5 536 € Industry median: 1 721 €Q2·24Q3 2024 Company: 9 299 € Industry median: 1 700 €Q4 2024 Company: 7 677 € Industry median: 1 679 €Q4·24Q1 2025 Company: 8 976 € Industry median: 1 739 €Q2 2025 Company: 7 710 € Industry median: 1 758 €Q2·25Q3 2025 Company: 8 582 € Industry median: 1 758 €Q4 2025 Company: 8 639 € Industry median: 1 758 €Q4·25Q1 2026 Company: 3 968 € Industry median: 1 641 €Q2 2026 Company: 4 052 € Industry median: 1 597 €Q2·26Q3 2026 Company: 3 897 € Industry median: 1 649 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 7 677 € Industry median: 1 679 €Q1 2025 Company: 8 976 € Industry median: 1 739 €Q1·25Q2 2025 Company: 7 710 € Industry median: 1 758 €Q3 2025 Company: 8 582 € Industry median: 1 758 €Q3·25Q4 2025 Company: 8 639 € Industry median: 1 758 €Q1 2026 Company: 3 968 € Industry median: 1 641 €Q1·26Q2 2026 Company: 4 052 € Industry median: 1 597 €Q3 2026 Company: 3 897 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +0.0% vs Q2 2026
0246Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 4Q4 2025 Company: 3Q4·25Q1 2026 Company: 6Q2 2026 Company: 6Q2·26Q3 2026 Company: 6Q3·260246Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 4Q3·25Q4 2025 Company: 3Q1 2026 Company: 6Q1·26Q2 2026 Company: 6Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 33 603 € · +28.1% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 29 052 €Q4·23Q1 2024 Company: 32 905 €Q2 2024 Company: 33 286 €Q2·24Q3 2024 Company: 39 179 €Q4 2024 Company: 27 030 €Q4·24Q1 2025 Company: 38 505 €Q2 2025 Company: 46 811 €Q2·25Q3 2025 Company: 38 516 €Q4 2025 Company: 24 935 €Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 26 223 €Q2·26Q3 2026 Company: 33 603 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 27 030 €Q1 2025 Company: 38 505 €Q1·25Q2 2025 Company: 46 811 €Q3 2025 Company: 38 516 €Q3·25Q4 2025 Company: 24 935 €Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 26 223 €Q3 2026 Company: 33 603 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 694 361 33 603 23 379 6
Q2 2026 204 051 26 223 24 312 6
Q1 2026 235 583 — 23 806 6
Q4 2025 677 795 24 935 25 916 3
Q3 2025 358 017 38 516 34 329 4
Q2 2025 147 505 46 811 23 131 3
Q1 2025 90 000 38 505 26 929 3
Q4 2024 90 000 27 030 23 031 3
Q3 2024 91 172 39 179 27 897 3
Q2 2024 85 000 33 286 16 608 3
Q1 2024 75 000 32 905 18 095 3
Q4 2023 85 000 29 052 15 186 3
Q3 2023 42 667 18 928 11 126 3
Q2 2023 30 000 15 371 8 283 2
Q1 2023 30 000 16 295 12 484 2
Q4 2022 — 8 069 8 333 4
Q3 2022 — 2 855 3 198 2
Q2 2022 — 5 631 5 744 4
Q1 2022 — 4 170 4 465 4
Labour taxes per employee per month
1 299 €
Turnover per employee in the quarter
115 727 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € 2025: 0 € · industry median 10 800 € · above 5% of the industry
02 5005 0007 50010 00012 5002020 Company: 0 € Industry median: 8 779 €20202021 Company: 0 € Industry median: 9 884 €20212022 Company: 0 € Industry median: 10 945 €20222023 Company: 0 € Industry median: 11 079 €20232024 Company: 0 € Industry median: 10 766 €20242025 Company: 0 € Industry median: 10 800 €202502 5005 0007 50010 00012 5002020 Company: 0 € Industry median: 8 779 €2021 Company: 0 € Industry median: 9 884 €20212022 Company: 0 € Industry median: 10 945 €2023 Company: 0 € Industry median: 11 079 €20232024 Company: 0 € Industry median: 10 766 €2025 Company: 0 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 33 075 € · +1 432.7% vs 2024 · industry median 284 € · above 84% of the industry
-20 000-10 000010 00020 00030 00040 0002020 Company: 4 000 € Industry median: 760 €20202021 Company: -3 406 € Industry median: 1 171 €20212022 Company: -12 253 € Industry median: 470 €20222023 Company: 9 176 € Industry median: 681 €20232024 Company: 2 158 € Industry median: 538 €20242025 Company: 33 075 € Industry median: 284 €2025-20 000-10 000010 00020 00030 00040 0002020 Company: 4 000 € Industry median: 760 €2021 Company: -3 406 € Industry median: 1 171 €20212022 Company: -12 253 € Industry median: 470 €2023 Company: 9 176 € Industry median: 681 €20232024 Company: 2 158 € Industry median: 538 €2025 Company: 33 075 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 411 077 € · +359.5% vs 2024
01002003004005002020 Company: 4 500 €20202021 Company: 66 315 €20212022 Company: 161 475 €20222023 Company: 185 710 €20232024 Company: 89 460 €20242025 Company: 411 077 €202501002003004005002020 Company: 4 500 €2021 Company: 66 315 €20212022 Company: 161 475 €2023 Company: 185 710 €20232024 Company: 89 460 €2025 Company: 411 077 €2025
Equity, € 2025: 32 750 € · +10 176.9% vs 2024
-20 000-10 000010 00020 00030 00040 0002020 Company: 4 000 €20202021 Company: 594 €20212022 Company: -11 659 €20222023 Company: -2 483 €20232024 Company: -325 €20242025 Company: 32 750 €2025-20 000-10 000010 00020 00030 00040 0002020 Company: 4 000 €2021 Company: 594 €20212022 Company: -11 659 €2023 Company: -2 483 €20232024 Company: -325 €2025 Company: 32 750 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 93% of the industry
01232020 Company: 0 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 120242025 Company: 3 Industry median: 1202501232020 Company: 0 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 3 Industry median: 120232024 Company: 3 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 33 075 212 003 411 077 32 750 3
2024 0 2 158 191 802 89 460 -325 3
2023 0 9 176 133 237 185 710 -2 483 3
2022 0 -12 253 33 120 161 475 -11 659 2
2021 0 -3 406 20 819 66 315 594 2
2020 0 4 000 0 4 500 4 000 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.1 %
Net profit / revenue
Return on equity (ROE)
101.0 %
Net profit / equity
Return on assets (ROA)
8.0 %
Net profit / assets
Equity ratio
8.0 %
Equity / assets
Debt ratio
92.0 %
Liabilities / assets
Current ratio
1.09
Current assets / current liabilities
Revenue per employee
350 086 €
Revenue / average full-time employees
Labour cost per employee per month
5 889 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Feb 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 23 Sep 2022 Company’s own e-Äriregister
2020 29 Oct 2020 – 31 Dec 2020 27 May 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the non-profit association in all transactions.

Owners

No owner information.

Beneficial owners

Founders and other persons

  • Jaan Hein
    Founder (without contribution) · 28 Oct 2020
  • Jaanus Tamm
    Founder (without contribution) · 28 Oct 2020
  • Kalev Sarapu
    Founder (without contribution) · 28 Oct 2020
  • Rando Kruusmaa
    Founder (without contribution) · 28 Oct 2020
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
Rulings
Number, date Title Deadline State Document
M 50158530 / 5
3 Sep 2024
Amendment entry In force
3 Sep 2024
PDF
M 50158530 / 4
22 Aug 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
22 Aug 2024
PDF
M 50158530 / 3
25 Jul 2023
Amendment entry In force
25 Jul 2023
PDF
M 50158530 / M1
10 Jul 2023
Ruling to eliminate deficiencies 28 Jul 2023 Deficiencies eliminated
25 Jul 2023
PDF
M 50158530 / 2
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
M 50158530
29 Oct 2020
First entry In force
29 Oct 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data