Mittetulundusühing Sirtsucamp

Active Registry code 80199719 MTÜ Kernu küla Registered 16 Mar 2004
Compare

Mittetulundusühing Sirtsucamp is a MTÜ based in Kernu küla, registry code 80199719, status: active. Main activity: Amusement and recreation activities n.e.c.. Its annual report for 2025 shows revenue of €0 and 2 employees.

Turnover
—
State taxes
390 €
Labour taxes
429 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Revenue · 2025 0 €
    industry median 0 € · companies in the industry: 8 615

Taxes and turnover

Q2 2022 – Q3 2026
Employees Q2 2022: 13
051015Q2 2022 Company: 13Q2·22Q3 2022 Company: —Q3·22Q3 2023 Company: —Q3·23Q3 2024 Company: —Q3·24Q3 2025 Company: —Q3·25Q3 2026 Company: —Q3·26051015Q2 2022 Company: 13Q3 2022 Company: —Q3·22Q3 2023 Company: —Q3 2024 Company: —Q3·24Q3 2025 Company: —Q3 2026 Company: —Q3·26
State taxes, € Q3 2026: 390 € · +5.7% vs Q3 2025
02004006008001 000Q2 2022 Company: —Q2·22Q3 2022 Company: 910 €Q3·22Q3 2023 Company: 413 €Q3·23Q3 2024 Company: 355 €Q3·24Q3 2025 Company: 369 €Q3·25Q3 2026 Company: 390 €Q3·2602004006008001 000Q2 2022 Company: —Q3 2022 Company: 910 €Q3·22Q3 2023 Company: 413 €Q3 2024 Company: 355 €Q3·24Q3 2025 Company: 369 €Q3 2026 Company: 390 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 390 429 —
Q3 2025 — 369 422 —
Q3 2024 — 355 394 —
Q3 2023 — 413 452 —
Q3 2022 — 910 999 —
Q2 2022 — — — 13

Financials by year

2016 – 2025
Revenue, € 2025: 0 € · industry median 0 € · above 5% of the industry
0.00.00.00.00.00.02016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €20202021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €20222023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €20242025 Company: 0 € Industry median: 0 €20250.00.00.00.00.00.02018 Company: — Industry median: —2019 Company: 0 € Industry median: 0 €20192020 Company: 0 € Industry median: 0 €2021 Company: 0 € Industry median: 0 €20212022 Company: 0 € Industry median: 0 €2023 Company: 0 € Industry median: 0 €20232024 Company: 0 € Industry median: 0 €2025 Company: 0 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 172 € · +122.3% vs 2024 · industry median 10 € · above 57% of the industry
-4 000-2 00002 0004 0006 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -3 813 € Industry median: 63 €20192020 Company: 204 € Industry median: 28 €20202021 Company: 3 211 € Industry median: 24 €20212022 Company: 5 312 € Industry median: 0 €20222023 Company: -1 153 € Industry median: 5 €20232024 Company: -771 € Industry median: 33 €20242025 Company: 172 € Industry median: 10 €2025-4 000-2 00002 0004 0006 0002018 Company: — Industry median: —2019 Company: -3 813 € Industry median: 63 €20192020 Company: 204 € Industry median: 28 €2021 Company: 3 211 € Industry median: 24 €20212022 Company: 5 312 € Industry median: 0 €2023 Company: -1 153 € Industry median: 5 €20232024 Company: -771 € Industry median: 33 €2025 Company: 172 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 121 € · +384.0% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 411 €20192020 Company: 95 €20202021 Company: 321 €20212022 Company: 41 €20222023 Company: 30 €20232024 Company: 25 €20242025 Company: 121 €202501002003004005002018 Company: —2019 Company: 411 €20192020 Company: 95 €2021 Company: 321 €20212022 Company: 41 €2023 Company: 30 €20232024 Company: 25 €2025 Company: 121 €2025
Equity, € 2025: -10 299 € · +1.6% vs 2024
-20 000-15 000-10 000-5 00002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: -17 274 €20192020 Company: -17 070 €20202021 Company: -13 859 €20212022 Company: -8 547 €20222023 Company: -9 700 €20232024 Company: -10 471 €20242025 Company: -10 299 €2025-20 000-15 000-10 000-5 00002018 Company: —2019 Company: -17 274 €20192020 Company: -17 070 €2021 Company: -13 859 €20212022 Company: -8 547 €2023 Company: -9 700 €20232024 Company: -10 471 €2025 Company: -10 299 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 65% of the industry
051015202016 Company: 2 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 18 Industry median: 120212022 Company: 14 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 12025051015202018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 18 Industry median: 120212022 Company: 14 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 0 172 1 232 121 -10 299 2
2024 0 -771 1 204 25 -10 471 2
2023 0 -1 153 1 204 30 -9 700 2
2022 0 5 312 3 691 41 -8 547 14
2021 0 3 211 5 065 321 -13 859 18
2020 0 204 1 070 95 -17 070 2
2019 0 -3 813 669 411 -17 274 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 2
2015 — — — — — 2
2014 — — — — — 2
2013 — — — — — 2
2012 — — — — — 2
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.6 %
Net profit / revenue
Return on assets (ROA)
142.1 %
Net profit / assets
Equity ratio
-8 511.6 %
Equity / assets
Debt ratio
8 611.6 %
Liabilities / assets
Current ratio
0.01
Current assets / current liabilities
Revenue per employee
14 097 €
Revenue / average full-time employees
Labour cost per employee per month
51 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 2 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 8 Nov 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the non-profit association in all transactions.

Owners

No owner information.

Beneficial owners

  • Kärt Kontram
    Management board member(s) · since 25 Jan 2026
  • Sirje Raud
    Management board member(s) · since 30 Oct 2018

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93291Amusement and recreation activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
M 10078487 / 6
1 Feb 2023
Amendment entry In force
1 Feb 2023
PDF
M 10078487 / 5
14 Feb 2018
Amendment entry In force
14 Feb 2018
PDF
M 10078487 / 4
16 Aug 2013
Amendment entry In force
16 Aug 2013
PDF
M 10078487 / 3
26 Nov 2010
Amendment entry In force
26 Nov 2010
PDF
M 10078487 / M1
8 Nov 2010
Ruling to eliminate deficiencies 8 Dec 2010 In force
8 Nov 2010
PDF
M 78487 / 2
21 Sep 2004
Amendment entry In force PDF
M 78487
16 Mar 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data