SAMAARIA EESTI MISJON
Active Registry code 80031109
MTÜ Haapsalu linn Registered 4 Mar 1998
SAMAARIA EESTI MISJON is a MTÜ based in Haapsalu linn, registry code 80031109, status: active. Main activity: Other residential care activities n.e.c.. According to EMTA, turnover for Q3 2026 was €241 736 with 53 employees.
Turnover
241 736 €
↑ 40.6% vs Q2 2026
State taxes
110 821 €
↑ 30.1% vs Q2 2026
Labour taxes
76 337 €
↑ 19.5% vs Q2 2026
Employees
53
−10 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 241 736 €above 98% of companiesindustry median 13 658 € · companies in the industry: 30
- Labour taxes per employee 1 440 €above 24% of companiesindustry median 1 988 € · companies in the industry: 199
- Revenue · 2025 0 €above 5% of companiesindustry median 0 € · companies in the industry: 259
Taxes and turnover
- Company
- Industry median
Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 241 736 | 110 821 | 76 337 | 53 |
| Q2 2026 | 171 985 | 85 207 | 63 888 | 63 |
| Q1 2026 | 146 645 | 76 960 | 63 348 | 58 |
| Q4 2025 | 174 374 | 87 352 | 66 763 | 56 |
| Q3 2025 | 221 921 | 105 240 | 73 043 | 54 |
| Q2 2025 | 173 501 | 84 289 | 66 394 | 55 |
| Q1 2025 | 151 410 | 78 996 | 64 623 | 51 |
| Q4 2024 | 181 382 | 80 526 | 59 300 | 51 |
| Q3 2024 | 240 707 | 107 212 | 74 979 | 50 |
| Q2 2024 | 179 539 | 86 020 | 62 461 | 57 |
| Q1 2024 | 145 362 | 72 534 | 57 879 | 53 |
| Q4 2023 | 194 865 | 79 786 | 56 510 | 52 |
| Q3 2023 | 239 172 | 94 015 | 63 466 | 53 |
| Q2 2023 | 190 697 | 70 373 | 48 705 | 57 |
| Q1 2023 | 155 181 | 61 029 | 45 204 | 51 |
| Q4 2022 | 193 982 | 60 830 | 45 525 | 51 |
| Q3 2022 | 205 656 | 69 415 | 46 571 | 50 |
| Q2 2022 | 118 448 | 36 735 | 33 592 | 48 |
| Q1 2022 | 111 336 | 42 310 | 33 474 | 41 |
Labour taxes per employee per month
480 €
Turnover per employee in the quarter
4 561 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Residential care activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 0 | -21 639 | 760 625 | 715 238 | 558 988 | 37 |
| 2024 | 0 | -19 682 | 739 316 | 771 800 | 580 627 | 37 |
| 2023 | 0 | 107 412 | 651 912 | 798 904 | 600 309 | 33 |
| 2022 | 0 | 60 255 | 492 188 | 695 984 | 492 897 | 34 |
| 2021 | 0 | 72 162 | 392 943 | 494 498 | 432 642 | 28 |
| 2020 | 0 | 34 176 | 365 289 | 419 675 | 360 480 | 27 |
| 2019 | 0 | -27 647 | 327 349 | 410 422 | 326 304 | 34 |
| 2018 | — | — | — | — | — | 26 |
| 2017 | — | — | — | — | — | 25 |
| 2016 | — | — | — | — | — | 29 |
| 2015 | — | — | — | — | — | 29 |
| 2014 | — | — | — | — | — | 30 |
| 2013 | — | — | — | — | — | 29 |
| 2012 | — | — | — | — | — | 29 |
| 2011 | — | — | — | — | — | 30 |
| 2010 | — | — | — | — | — | 30 |
| 2009 | — | — | — | — | — | 0 |
| 2000 | — | — | — | — | — | 34 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-1.6 %
Net profit / revenue
Return on equity (ROE)
-3.9 %
Net profit / equity
Return on assets (ROA)
-3.0 %
Net profit / assets
Equity ratio
78.2 %
Equity / assets
Debt ratio
21.8 %
Liabilities / assets
Current ratio
1.69
Current assets / current liabilities
Revenue per employee
35 603 €
Revenue / average full-time employees
Labour cost per employee per month
1 713 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 16 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 Jun 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 27 Jun 2024 | Company’s own | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 29 Jun 2023 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 3 May 2022 | Company’s own | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 29 Jun 2021 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 30 Jun 2020 | Company’s own | e-Äriregister |
Board
- Ruudi LeinusBoard member · since 6 Nov 2012
- Mihkel NõlvakBoard member · since 12 Jun 2015
- Enn VeesaluBoard member · since 28 Dec 2017
- Ülo KikasBoard member · since 7 May 2018
- Ismo Kalevi ValkoniemiBoard member · since 2 Feb 2021
- Tarmo KährBoard member · since 2 Feb 2021
- Saamuel VäerBoard member · since 30 Oct 2023
- Viljam BorissenkoBoard member · since 18 Sep 2026
Right of representation
Any member of the management board may represent the non-profit association in all transactions.
Owners
No owner information.
Beneficial owners
- Saamuel VäerManagement board member(s) · since 27 Jun 2024
- Ismo Kalevi ValkoniemiManagement board member(s) · since 29 Jun 2021
- Martin JudanovManagement board member(s) · since 29 Jun 2021
- Tarmo KährManagement board member(s) · since 29 Jun 2021
- Enn VeesaluManagement board member(s) · since 5 Nov 2018
- Mihkel NõlvakManagement board member(s) · since 5 Nov 2018
- Ruudi LeinusManagement board member(s) · since 5 Nov 2018
- Ülo KikasManagement board member(s) · since 5 Nov 2018
Founders and other persons
No other persons.
Related companies
Activities (EMTAK)
- 8799Other residential care activities n.e.c. Main
- 87301Residential care activities for older persons or persons with physical disabilities
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| M 30025238 / 23 18 Sep 2026 |
Amendment entry | In force 18 Sep 2026 |
||
| M 30025238 / 22 31 Oct 2023 |
Amendment entry | In force 31 Oct 2023 |
||
| M 30025238 / 21 30 Oct 2023 |
Amendment entry | In force 30 Oct 2023 |
||
| M 30025238 / M10 19 Oct 2023 |
Ruling to eliminate deficiencies | 3 Nov 2023 | Deficiencies eliminated 22 Oct 2023 |
|
| M 30025238 / 20 1 Feb 2023 |
Amendment entry | In force 1 Feb 2023 |
||
| M 30025238 / M9 21 Jun 2021 |
Ruling to correct data outside an entry | 6 Jul 2021 | In force 21 Jun 2021 |
|
| M 30025238 / M8 14 Jun 2021 |
Ruling to correct data outside an entry | 29 Jun 2021 | Deficiencies eliminated 21 Jun 2021 |
|
| M 30025238 / 19 2 Feb 2021 |
Amendment entry | In force 2 Feb 2021 |
||
| M 30025238 / M7 1 Feb 2021 |
Ruling to eliminate deficiencies | 11 Feb 2021 | Deficiencies eliminated 2 Feb 2021 |
|
| M 30025238 / M6 27 Jan 2021 |
Ruling to eliminate deficiencies | 8 Feb 2021 | Deficiencies eliminated 2 Feb 2021 |
|
| M 30025238 / 18 20 Jan 2020 |
Amendment entry | In force 20 Jan 2020 |
||
| M 30025238 / 17 20 Feb 2019 |
Amendment entry | In force 20 Feb 2019 |
||
| M 30025238 / 16 7 May 2018 |
Amendment entry | In force 7 May 2018 |
||
| M 30025238 / 15 28 Dec 2017 |
Amendment entry | In force 28 Dec 2017 |
||
| M 30025238 / 14 19 Dec 2017 |
Amendment entry | In force 19 Dec 2017 |
||
| M 30025238 / M5 8 Dec 2017 |
Ruling to eliminate deficiencies | 7 Jan 2018 | Deficiencies eliminated 28 Dec 2017 |
|
| M 30025238 / 13 4 Dec 2017 |
Amendment entry | In force 4 Dec 2017 |
||
| M 30025238 / 12 5 Jun 2017 |
Amendment entry | In force 5 Jun 2017 |
||
| M 30025238 / 11 31 May 2017 |
Amendment entry | In force 31 May 2017 |
||
| M 30025238 / M4 5 May 2017 |
Ruling to eliminate deficiencies | 4 Jun 2017 | Deficiencies eliminated 31 May 2017 |
|
| M 30025238 / 10 27 May 2016 |
Amendment entry | In force 27 May 2016 |
||
| M 30025238 / M3 9 May 2016 |
Ruling to eliminate deficiencies | 24 May 2016 | Deficiencies eliminated 27 May 2016 |
|
| M 30025238 / M2 19 Apr 2016 |
Ruling to eliminate deficiencies | 4 May 2016 | Deficiencies eliminated 27 May 2016 |
|
| M 30025238 / 9 29 Dec 2015 |
Amendment entry | In force 29 Dec 2015 |
||
| M 30025238 / M1 4 Dec 2015 |
Ruling to eliminate deficiencies | 3 Jan 2016 | Deficiencies eliminated 29 Dec 2015 |
|
| M 30025238 / 8 12 Jun 2015 |
Amendment entry | In force 12 Jun 2015 |
||
| M 30025238 / 7 17 Nov 2014 |
Amendment entry | In force 17 Nov 2014 |
||
| M 30025238 / 6 6 Nov 2012 |
Amendment entry | In force 6 Nov 2012 |
||
| M 25238 / 5 30 Nov 2009 |
Amendment entry | In force 30 Nov 2009 |
||
| M 25238 / 4 16 Oct 2008 |
Amendment entry | In force 16 Oct 2008 |
||
| M 25238 / 3 26 Nov 2007 |
Amendment entry | In force 26 Nov 2007 |
||
| M 25238 / 2 20 Apr 2007 |
Amendment entry | In force 20 Apr 2007 |
||
| M 25238 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| M 23490 / 8 2 Jan 2006 |
Change of registry district | Confirmed 2 Jan 2006 |
||
| M 23490 / 7 22 Dec 2005 |
Amendment entry | In force | ||
| M 23490 / M4 7 Dec 2005 |
Ruling to eliminate deficiencies (to be served) | 15 Jan 2006 | In force | |
| M 23490 / 6 27 Apr 2004 |
Amendment entry | In force | ||
| M 23490 / M3 8 Mar 2004 |
Ruling to eliminate deficiencies (to be served) | 10 May 2004 | In force | |
| M 23490 / 5 21 May 2003 |
Amendment entry | In force |
Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data