Futureproof Media OÜ

Active Registry code 17320849 OÜ Tallinn Registered 8 Sep 2025
Compare

Futureproof Media OÜ is a OÜ based in Tallinn, registry code 17320849, status: active. Main activity: Motion picture, video and television programme production activities. Its annual report for 2025 shows revenue of €6 441 and 1 employees.

Turnover
—
State taxes
562 €
↓ 18.9% vs Q2 2026
Labour taxes
636 €
↓ 19.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Labour taxes per employee 636 €
    industry median 1 276 € · companies in the industry: 589
  • Revenue · 2025 6 441 €
    industry median 13 435 € · companies in the industry: 1 827
  • Net profit margin · 2025 17.7 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2025 – Q3 2026
Labour taxes per employee, € Q3 2026: 636 € · −19.0% vs Q2 2026 · industry median 1 276 € · above 15% of the industry
05001 0001 500Q4 2025 Company: — Industry median: 1 296 €Q4·25Q1 2026 Company: 262 € Industry median: 1 350 €Q1·26Q2 2026 Company: 785 € Industry median: 1 296 €Q2·26Q3 2026 Company: 636 € Industry median: 1 276 €Q3·2605001 0001 500Q4 2025 Company: — Industry median: 1 296 €Q1 2026 Company: 262 € Industry median: 1 350 €Q1·26Q2 2026 Company: 785 € Industry median: 1 296 €Q3 2026 Company: 636 € Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 562 € · −18.9% vs Q2 2026
0200400600800Q4 2025 Company: —Q4·25Q1 2026 Company: 231 €Q1·26Q2 2026 Company: 693 €Q2·26Q3 2026 Company: 562 €Q3·260200400600800Q4 2025 Company: —Q1 2026 Company: 231 €Q1·26Q2 2026 Company: 693 €Q3 2026 Company: 562 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 562 636 1
Q2 2026 — 693 785 1
Q1 2026 — 231 262 1
Q4 2025 — — — 1
Labour taxes per employee per month
212 €

Q3 2026 · calculated from EMTA data

Financials by year

2025 – 2025
Revenue, € 2025: 6 441 € · industry median 13 435 € · above 39% of the industry
05 00010 00015 0002025 Company: 6 441 € Industry median: 13 435 €202505 00010 00015 0002025 Company: 6 441 € Industry median: 13 435 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 138 € · industry median 199 € · above 59% of the industry
02505007501 0001 2502025 Company: 1 138 € Industry median: 199 €202502505007501 0001 2502025 Company: 1 138 € Industry median: 199 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 17.7 % · industry median 8.1 % · above 62% of the industry
051015202025 Company: 17.7 % Industry median: 8.1 %2025051015202025 Company: 17.7 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 1 139 €
02505007501 0001 2502025 Company: 1 139 €202502505007501 0001 2502025 Company: 1 139 €2025
Equity, € 2025: 1 139 €
02505007501 0001 2502025 Company: 1 139 €202502505007501 0001 2502025 Company: 1 139 €2025
Employees 2025: 1 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02025 Company: 1 Industry median: 120250.00.20.40.60.81.02025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 6 441 1 138 700 1 139 1 139 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
17.7 %
Net profit / revenue
Return on equity (ROE)
99.9 %
Net profit / equity
Return on assets (ROA)
99.9 %
Net profit / assets
Equity ratio
100.0 %
Equity / assets
Revenue per employee
6 441 €
Revenue / average full-time employees
Labour cost per employee per month
58 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 8 Sep 2025 – 31 Dec 2025 27 Jun 2026 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 5911Motion picture, video and television programme production activities Main
Rulings
Number, date Title Deadline State Document
Ä 50291266
8 Sep 2025
First entry In force
8 Sep 2025
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data