Funktory OÜ

Active Registry code 17158583 OÜ Elva linn Registered 20 Jan 2025
Compare

Funktory OÜ is a OÜ based in Elva linn, registry code 17158583, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €26 478 with 1 employees.

Turnover
26 478 €
↓ 7.7% vs Q2 2026
State taxes
11 341 €
↓ 19.6% vs Q2 2026
Labour taxes
5 725 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 26 478 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 5 725 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 94 015 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 39.7 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q1 2025 – Q3 2026
Turnover, € Q3 2026: 26 478 € · −7.7% vs Q2 2026 · industry median 19 078 € · above 59% of the industry
010 00020 00030 000Q1 2025 Company: 8 150 € Industry median: 20 692 €Q1·25Q2 2025 Company: 24 000 € Industry median: 21 060 €Q2·25Q3 2025 Company: 25 980 € Industry median: 20 327 €Q3·25Q4 2025 Company: 27 660 € Industry median: 21 191 €Q4·25Q1 2026 Company: 25 825 € Industry median: 20 665 €Q1·26Q2 2026 Company: 28 680 € Industry median: 20 000 €Q2·26Q3 2026 Company: 26 478 € Industry median: 19 078 €Q3·26010 00020 00030 000Q1 2025 Company: 8 150 € Industry median: 20 692 €Q1·25Q2 2025 Company: 24 000 € Industry median: 21 060 €Q3 2025 Company: 25 980 € Industry median: 20 327 €Q3·25Q4 2025 Company: 27 660 € Industry median: 21 191 €Q1 2026 Company: 25 825 € Industry median: 20 665 €Q1·26Q2 2026 Company: 28 680 € Industry median: 20 000 €Q3 2026 Company: 26 478 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 725 € · +0.0% vs Q2 2026 · industry median 2 345 € · above 80% of the industry
02 0004 0006 0008 000Q1 2025 Company: 0 € Industry median: 2 523 €Q1·25Q2 2025 Company: 6 547 € Industry median: 2 506 €Q2·25Q3 2025 Company: 5 924 € Industry median: 2 577 €Q3·25Q4 2025 Company: 6 547 € Industry median: 2 632 €Q4·25Q1 2026 Company: 5 999 € Industry median: 2 408 €Q1·26Q2 2026 Company: 5 725 € Industry median: 2 335 €Q2·26Q3 2026 Company: 5 725 € Industry median: 2 345 €Q3·2602 0004 0006 0008 000Q1 2025 Company: 0 € Industry median: 2 523 €Q1·25Q2 2025 Company: 6 547 € Industry median: 2 506 €Q3 2025 Company: 5 924 € Industry median: 2 577 €Q3·25Q4 2025 Company: 6 547 € Industry median: 2 632 €Q1 2026 Company: 5 999 € Industry median: 2 408 €Q1·26Q2 2026 Company: 5 725 € Industry median: 2 335 €Q3 2026 Company: 5 725 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 11 341 € · −19.6% vs Q2 2026
05 00010 00015 000Q1 2025 Company: 1 793 €Q1·25Q2 2025 Company: 11 284 €Q2·25Q3 2025 Company: 11 218 €Q3·25Q4 2025 Company: 10 419 €Q4·25Q1 2026 Company: 11 084 €Q1·26Q2 2026 Company: 14 105 €Q2·26Q3 2026 Company: 11 341 €Q3·2605 00010 00015 000Q1 2025 Company: 1 793 €Q1·25Q2 2025 Company: 11 284 €Q3 2025 Company: 11 218 €Q3·25Q4 2025 Company: 10 419 €Q1 2026 Company: 11 084 €Q1·26Q2 2026 Company: 14 105 €Q3 2026 Company: 11 341 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 26 478 11 341 5 725 1
Q2 2026 28 680 14 105 5 725 1
Q1 2026 25 825 11 084 5 999 1
Q4 2025 27 660 10 419 6 547 1
Q3 2025 25 980 11 218 5 924 1
Q2 2025 24 000 11 284 6 547 1
Q1 2025 8 150 1 793 — 1
Labour taxes per employee per month
1 908 €
Turnover per employee in the quarter
26 478 €

Q3 2026 · calculated from EMTA data

Financials by year

2025 – 2025
Revenue, € 2025: 94 015 € · industry median 14 309 € · above 77% of the industry
020 00040 00060 00080 000100 0002025 Company: 94 015 € Industry median: 14 309 €2025020 00040 00060 00080 000100 0002025 Company: 94 015 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 37 352 € · industry median 106 € · above 85% of the industry
010 00020 00030 00040 0002025 Company: 37 352 € Industry median: 106 €2025010 00020 00030 00040 0002025 Company: 37 352 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 39.7 % · industry median 15.1 % · above 69% of the industry
0102030402025 Company: 39.7 % Industry median: 15.1 %20250102030402025 Company: 39.7 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 77 960 €
020 00040 00060 00080 0002025 Company: 77 960 €2025020 00040 00060 00080 0002025 Company: 77 960 €2025
Equity, € 2025: 37 353 €
010 00020 00030 00040 0002025 Company: 37 353 €2025010 00020 00030 00040 0002025 Company: 37 353 €2025
Employees 2025: 1 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02025 Company: 1 Industry median: 120250.00.20.40.60.81.02025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 94 015 37 352 48 401 77 960 37 353 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
39.7 %
Net profit / revenue
Return on equity (ROE)
100.0 %
Net profit / equity
Return on assets (ROA)
47.9 %
Net profit / assets
Equity ratio
47.9 %
Equity / assets
Debt ratio
52.1 %
Liabilities / assets
Current ratio
3.08
Current assets / current liabilities
Revenue per employee
94 015 €
Revenue / average full-time employees
Labour cost per employee per month
4 033 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 20 Jan 2025 – 31 Dec 2025 21 May 2026 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Kaarel Tinn
    Member of a senior management body (management or supervisory board) · since 20 Jan 2025

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main
Rulings
Number, date Title Deadline State Document
Ä 50273754
20 Jan 2025
First entry In force
20 Jan 2025
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data