Sai Valmis OÜ

Active Registry code 16694465 OÜ Tallinn Registered 14 Mar 2023
Compare

Sai Valmis OÜ is a OÜ based in Tallinn, registry code 16694465, status: active. Main activity: Activities of restaurants and cafes. According to EMTA, turnover for Q3 2026 was €131 311 with 13 employees.

Turnover
131 311 €
↑ 16.4% vs Q2 2026
State taxes
37 693 €
↑ 5.2% vs Q2 2026
Labour taxes
18 982 €
↓ 13.6% vs Q2 2026
Employees
13
+2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Food and beverage service activities · EMTAK 56

  • Turnover · Q3 2026 131 311 €
    industry median 48 370 € · companies in the industry: 2 475
  • Labour taxes per employee 1 460 €
    industry median 1 201 € · companies in the industry: 2 187
  • Revenue · 2025 494 388 €
    industry median 47 451 € · companies in the industry: 3 568
  • Net profit margin · 2025 0.2 %
    industry median 1.1 % · companies in the industry: 2 875

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 131 311 € · +16.4% vs Q2 2026 · industry median 48 370 € · above 76% of the industry
050100150Q4 2023 Company: 74 491 € Industry median: 41 535 €Q4·23Q1 2024 Company: 72 538 € Industry median: 37 389 €Q2 2024 Company: 102 743 € Industry median: 39 668 €Q2·24Q3 2024 Company: 132 827 € Industry median: 51 448 €Q4 2024 Company: 130 390 € Industry median: 38 873 €Q4·24Q1 2025 Company: 111 745 € Industry median: 37 353 €Q2 2025 Company: 121 970 € Industry median: 40 204 €Q2·25Q3 2025 Company: 144 316 € Industry median: 49 958 €Q4 2025 Company: 123 688 € Industry median: 37 365 €Q4·25Q1 2026 Company: 100 196 € Industry median: 34 060 €Q2 2026 Company: 112 804 € Industry median: 36 738 €Q2·26Q3 2026 Company: 131 311 € Industry median: 48 370 €Q3·26050100150Q4 2024 Company: 130 390 € Industry median: 38 873 €Q1 2025 Company: 111 745 € Industry median: 37 353 €Q1·25Q2 2025 Company: 121 970 € Industry median: 40 204 €Q3 2025 Company: 144 316 € Industry median: 49 958 €Q3·25Q4 2025 Company: 123 688 € Industry median: 37 365 €Q1 2026 Company: 100 196 € Industry median: 34 060 €Q1·26Q2 2026 Company: 112 804 € Industry median: 36 738 €Q3 2026 Company: 131 311 € Industry median: 48 370 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 460 € · −26.9% vs Q2 2026 · industry median 1 201 € · above 64% of the industry
05001 0001 5002 000Q4 2023 Company: 632 € Industry median: 965 €Q4·23Q1 2024 Company: 1 424 € Industry median: 960 €Q2 2024 Company: 1 001 € Industry median: 931 €Q2·24Q3 2024 Company: 1 066 € Industry median: 1 088 €Q4 2024 Company: 1 420 € Industry median: 1 050 €Q4·24Q1 2025 Company: 1 506 € Industry median: 1 069 €Q2 2025 Company: 1 576 € Industry median: 1 032 €Q2·25Q3 2025 Company: 1 468 € Industry median: 1 190 €Q4 2025 Company: 1 707 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 551 € Industry median: 1 087 €Q2 2026 Company: 1 997 € Industry median: 1 028 €Q2·26Q3 2026 Company: 1 460 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 420 € Industry median: 1 050 €Q1 2025 Company: 1 506 € Industry median: 1 069 €Q1·25Q2 2025 Company: 1 576 € Industry median: 1 032 €Q3 2025 Company: 1 468 € Industry median: 1 190 €Q3·25Q4 2025 Company: 1 707 € Industry median: 1 151 €Q1 2026 Company: 1 551 € Industry median: 1 087 €Q1·26Q2 2026 Company: 1 997 € Industry median: 1 028 €Q3 2026 Company: 1 460 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 13 · +18.2% vs Q2 2026
05101520Q4 2023 Company: 8Q4·23Q1 2024 Company: 8Q2 2024 Company: 11Q2·24Q3 2024 Company: 16Q4 2024 Company: 15Q4·24Q1 2025 Company: 16Q2 2025 Company: 15Q2·25Q3 2025 Company: 17Q4 2025 Company: 14Q4·25Q1 2026 Company: 15Q2 2026 Company: 11Q2·26Q3 2026 Company: 13Q3·2605101520Q4 2024 Company: 15Q1 2025 Company: 16Q1·25Q2 2025 Company: 15Q3 2025 Company: 17Q3·25Q4 2025 Company: 14Q1 2026 Company: 15Q1·26Q2 2026 Company: 11Q3 2026 Company: 13Q3·26
State taxes, € Q3 2026: 37 693 € · +5.2% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 9 705 €Q4·23Q1 2024 Company: 15 412 €Q2 2024 Company: 16 709 €Q2·24Q3 2024 Company: 32 135 €Q4 2024 Company: 35 484 €Q4·24Q1 2025 Company: 35 117 €Q2 2025 Company: 36 403 €Q2·25Q3 2025 Company: 42 823 €Q4 2025 Company: 39 034 €Q4·25Q1 2026 Company: 32 637 €Q2 2026 Company: 35 830 €Q2·26Q3 2026 Company: 37 693 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 35 484 €Q1 2025 Company: 35 117 €Q1·25Q2 2025 Company: 36 403 €Q3 2025 Company: 42 823 €Q3·25Q4 2025 Company: 39 034 €Q1 2026 Company: 32 637 €Q1·26Q2 2026 Company: 35 830 €Q3 2026 Company: 37 693 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 131 311 37 693 18 982 13
Q2 2026 112 804 35 830 21 968 11
Q1 2026 100 196 32 637 23 267 15
Q4 2025 123 688 39 034 23 891 14
Q3 2025 144 316 42 823 24 948 17
Q2 2025 121 970 36 403 23 637 15
Q1 2025 111 745 35 117 24 099 16
Q4 2024 130 390 35 484 21 296 15
Q3 2024 132 827 32 135 17 063 16
Q2 2024 102 743 16 709 11 008 11
Q1 2024 72 538 15 412 11 388 8
Q4 2023 74 491 9 705 5 058 8
Q3 2023 77 700 6 005 1 223 7
Q2 2023 10 557 — — 2
Q1 2023 — — — 2
Q4 2022 — — — 2
Q3 2022 — — — 1
Q2 2022 — — — 1
Q1 2022 — — — 1
Labour taxes per employee per month
487 €
Turnover per employee in the quarter
10 101 €

Q3 2026 · calculated from EMTA data

Financials by year

2023 – 2025
Revenue, € thousand 2025: 494 388 € · +9.6% vs 2024 · industry median 47 451 € · above 87% of the industry
01002003004005002023 Company: 182 590 € Industry median: 45 008 €20232024 Company: 451 010 € Industry median: 46 351 €20242025 Company: 494 388 € Industry median: 47 451 €202501002003004005002023 Company: 182 590 € Industry median: 45 008 €20232024 Company: 451 010 € Industry median: 46 351 €2025 Company: 494 388 € Industry median: 47 451 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 225 € · −90.5% vs 2024 · industry median 68 € · above 63% of the industry
05 00010 00015 0002023 Company: 6 417 € Industry median: 198 €20232024 Company: 12 908 € Industry median: 146 €20242025 Company: 1 225 € Industry median: 68 €202505 00010 00015 0002023 Company: 6 417 € Industry median: 198 €20232024 Company: 12 908 € Industry median: 146 €2025 Company: 1 225 € Industry median: 68 €2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.2 % · −2.6 pp vs the year before · industry median 1.1 % · above 41% of the industry
012342023 Company: 3.5 % Industry median: 2.1 %20232024 Company: 2.9 % Industry median: 1.3 %20242025 Company: 0.2 % Industry median: 1.1 %2025012342023 Company: 3.5 % Industry median: 2.1 %20232024 Company: 2.9 % Industry median: 1.3 %2025 Company: 0.2 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 62 277 € · −3.5% vs 2024
020 00040 00060 00080 0002023 Company: 45 925 €20232024 Company: 64 537 €20242025 Company: 62 277 €2025020 00040 00060 00080 0002023 Company: 45 925 €20232024 Company: 64 537 €2025 Company: 62 277 €2025
Equity, € 2025: 23 050 € · +5.6% vs 2024
05 00010 00015 00020 00025 0002023 Company: 8 917 €20232024 Company: 21 825 €20242025 Company: 23 050 €202505 00010 00015 00020 00025 0002023 Company: 8 917 €20232024 Company: 21 825 €2025 Company: 23 050 €2025
Employees 2025: 15 · +36.4% vs 2024 · industry median 3 · above 89% of the industry
0510152023 Company: 5 Industry median: 320232024 Company: 11 Industry median: 420242025 Company: 15 Industry median: 320250510152023 Company: 5 Industry median: 320232024 Company: 11 Industry median: 42025 Company: 15 Industry median: 32025
  • Company
  • Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 494 388 1 225 257 994 62 277 23 050 15
2024 451 010 12 908 197 923 64 537 21 825 11
2023 182 590 6 417 34 095 45 925 8 917 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.2 %
Net profit / revenue
Return on equity (ROE)
5.3 %
Net profit / equity
Return on assets (ROA)
2.0 %
Net profit / assets
Equity ratio
37.0 %
Equity / assets
Debt ratio
63.0 %
Liabilities / assets
Current ratio
1.28
Current assets / current liabilities
Revenue per employee
32 959 €
Revenue / average full-time employees
Labour cost per employee per month
1 433 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 May 2025 Company’s own e-Äriregister
2023 14 Mar 2023 – 31 Dec 2023 20 Jun 2024 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 56111Activities of restaurants and cafes Main
Rulings
Number, date Title Deadline State Document
Ä 50223817 / M1
18 Jul 2024
Ruling to eliminate deficiencies 17 Aug 2024 Deficiencies eliminated
18 Jul 2024
PDF
Ä 50223817 / 3
18 Jul 2024
Amendment entry In force
18 Jul 2024
PDF
Ä 50223817 / 2
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50223817
14 Mar 2023
First entry In force
14 Mar 2023
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data