BSA Factory OÜ

Active Registry code 16602741 OÜ Paikuse alev Registered 27 Oct 2022
Compare

BSA Factory OÜ is a OÜ based in Paikuse alev, registry code 16602741, status: active. Main activity: Manufacture of other metal structures and parts of structures. According to EMTA, turnover for Q3 2026 was €171 155 with 10 employees.

Turnover
171 155 €
↑ 13.7% vs Q2 2026
State taxes
44 695 €
↑ 13.7% vs Q2 2026
Labour taxes
33 118 €
↑ 9.8% vs Q2 2026
Employees
10
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

  • Turnover · Q3 2026 171 155 €
    industry median 54 051 € · companies in the industry: 1 358
  • Labour taxes per employee 3 312 €
    industry median 1 944 € · companies in the industry: 1 121
  • Revenue · 2025 472 556 €
    industry median 71 144 € · companies in the industry: 1 712
  • Net profit margin · 2025 2.3 %
    industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 171 155 € · +13.7% vs Q2 2026 · industry median 54 051 € · above 70% of the industry
050100150200Q4 2023 Company: 56 168 € Industry median: 47 931 €Q4·23Q1 2024 Company: 66 931 € Industry median: 39 673 €Q2 2024 Company: 69 269 € Industry median: 43 108 €Q2·24Q3 2024 Company: 128 282 € Industry median: 46 432 €Q4 2024 Company: 108 034 € Industry median: 49 785 €Q4·24Q1 2025 Company: 108 438 € Industry median: 42 425 €Q2 2025 Company: 113 246 € Industry median: 50 007 €Q2·25Q3 2025 Company: 131 673 € Industry median: 48 528 €Q4 2025 Company: 158 463 € Industry median: 53 452 €Q4·25Q1 2026 Company: 83 052 € Industry median: 45 198 €Q2 2026 Company: 150 523 € Industry median: 54 700 €Q2·26Q3 2026 Company: 171 155 € Industry median: 54 051 €Q3·26050100150200Q4 2024 Company: 108 034 € Industry median: 49 785 €Q1 2025 Company: 108 438 € Industry median: 42 425 €Q1·25Q2 2025 Company: 113 246 € Industry median: 50 007 €Q3 2025 Company: 131 673 € Industry median: 48 528 €Q3·25Q4 2025 Company: 158 463 € Industry median: 53 452 €Q1 2026 Company: 83 052 € Industry median: 45 198 €Q1·26Q2 2026 Company: 150 523 € Industry median: 54 700 €Q3 2026 Company: 171 155 € Industry median: 54 051 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 312 € · +20.7% vs Q2 2026 · industry median 1 944 € · above 79% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 516 € Industry median: 1 751 €Q4·23Q1 2024 Company: 2 814 € Industry median: 1 757 €Q2 2024 Company: 2 292 € Industry median: 1 735 €Q2·24Q3 2024 Company: 2 991 € Industry median: 1 864 €Q4 2024 Company: 3 718 € Industry median: 1 892 €Q4·24Q1 2025 Company: 1 275 € Industry median: 1 847 €Q2 2025 Company: 1 773 € Industry median: 1 858 €Q2·25Q3 2025 Company: 1 974 € Industry median: 1 902 €Q4 2025 Company: 3 313 € Industry median: 2 028 €Q4·25Q1 2026 Company: 1 632 € Industry median: 1 906 €Q2 2026 Company: 2 743 € Industry median: 1 845 €Q2·26Q3 2026 Company: 3 312 € Industry median: 1 944 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 718 € Industry median: 1 892 €Q1 2025 Company: 1 275 € Industry median: 1 847 €Q1·25Q2 2025 Company: 1 773 € Industry median: 1 858 €Q3 2025 Company: 1 974 € Industry median: 1 902 €Q3·25Q4 2025 Company: 3 313 € Industry median: 2 028 €Q1 2026 Company: 1 632 € Industry median: 1 906 €Q1·26Q2 2026 Company: 2 743 € Industry median: 1 845 €Q3 2026 Company: 3 312 € Industry median: 1 944 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 10 · −9.1% vs Q2 2026
03581013Q4 2023 Company: 4Q4·23Q1 2024 Company: 5Q2 2024 Company: 7Q2·24Q3 2024 Company: 7Q4 2024 Company: 6Q4·24Q1 2025 Company: 9Q2 2025 Company: 11Q2·25Q3 2025 Company: 11Q4 2025 Company: 9Q4·25Q1 2026 Company: 10Q2 2026 Company: 11Q2·26Q3 2026 Company: 10Q3·2603581013Q4 2024 Company: 6Q1 2025 Company: 9Q1·25Q2 2025 Company: 11Q3 2025 Company: 11Q3·25Q4 2025 Company: 9Q1 2026 Company: 10Q1·26Q2 2026 Company: 11Q3 2026 Company: 10Q3·26
State taxes, € Q3 2026: 44 695 € · +13.7% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 11 723 €Q4·23Q1 2024 Company: 20 803 €Q2 2024 Company: 19 808 €Q2·24Q3 2024 Company: 27 374 €Q4 2024 Company: 36 809 €Q4·24Q1 2025 Company: 17 627 €Q2 2025 Company: 24 491 €Q2·25Q3 2025 Company: 32 632 €Q4 2025 Company: 56 086 €Q4·25Q1 2026 Company: 20 021 €Q2 2026 Company: 39 323 €Q2·26Q3 2026 Company: 44 695 €Q3·26020 00040 00060 000Q4 2024 Company: 36 809 €Q1 2025 Company: 17 627 €Q1·25Q2 2025 Company: 24 491 €Q3 2025 Company: 32 632 €Q3·25Q4 2025 Company: 56 086 €Q1 2026 Company: 20 021 €Q1·26Q2 2026 Company: 39 323 €Q3 2026 Company: 44 695 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 171 155 44 695 33 118 10
Q2 2026 150 523 39 323 30 172 11
Q1 2026 83 052 20 021 16 316 10
Q4 2025 158 463 56 086 29 820 9
Q3 2025 131 673 32 632 21 713 11
Q2 2025 113 246 24 491 19 503 11
Q1 2025 108 438 17 627 11 475 9
Q4 2024 108 034 36 809 22 306 6
Q3 2024 128 282 27 374 20 934 7
Q2 2024 69 269 19 808 16 045 7
Q1 2024 66 931 20 803 14 070 5
Q4 2023 56 168 11 723 10 065 4
Q3 2023 84 074 10 266 9 747 4
Q2 2023 50 141 8 992 8 132 4
Q1 2023 56 027 3 289 3 442 3
Q4 2022 — — — 1
Labour taxes per employee per month
1 104 €
Turnover per employee in the quarter
17 116 €

Q3 2026 · calculated from EMTA data

Financials by year

2023 – 2025
Revenue, € thousand 2025: 472 556 € · +26.3% vs 2024 · industry median 71 144 € · above 76% of the industry
01002003004005002023 Company: 265 524 € Industry median: 79 655 €20232024 Company: 374 098 € Industry median: 75 081 €20242025 Company: 472 556 € Industry median: 71 144 €202501002003004005002023 Company: 265 524 € Industry median: 79 655 €20232024 Company: 374 098 € Industry median: 75 081 €2025 Company: 472 556 € Industry median: 71 144 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 11 030 € · −68.3% vs 2024 · industry median 904 € · above 70% of the industry
-40 000-20 000020 00040 0002023 Company: -35 937 € Industry median: 1 431 €20232024 Company: 34 790 € Industry median: 714 €20242025 Company: 11 030 € Industry median: 904 €2025-40 000-20 000020 00040 0002023 Company: -35 937 € Industry median: 1 431 €20232024 Company: 34 790 € Industry median: 714 €2025 Company: 11 030 € Industry median: 904 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.3 % · −7.0 pp vs the year before · industry median 3.4 % · above 46% of the industry
-15-10-505102023 Company: -13.5 % Industry median: 4.2 %20232024 Company: 9.3 % Industry median: 2.9 %20242025 Company: 2.3 % Industry median: 3.4 %2025-15-10-505102023 Company: -13.5 % Industry median: 4.2 %20232024 Company: 9.3 % Industry median: 2.9 %2025 Company: 2.3 % Industry median: 3.4 %2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 103 525 € · +84.1% vs 2024
02550751001252023 Company: 17 219 €20232024 Company: 56 247 €20242025 Company: 103 525 €202502550751001252023 Company: 17 219 €20232024 Company: 56 247 €2025 Company: 103 525 €2025
Equity, € 2025: 12 385 € · +814.0% vs 2024
-40 000-30 000-20 000-10 000010 00020 0002023 Company: -33 435 €20232024 Company: 1 355 €20242025 Company: 12 385 €2025-40 000-30 000-20 000-10 000010 00020 0002023 Company: -33 435 €20232024 Company: 1 355 €2025 Company: 12 385 €2025
Employees 2025: 9 · +50.0% vs 2024 · industry median 3 · above 75% of the industry
02468102023 Company: 3 Industry median: 320232024 Company: 6 Industry median: 320242025 Company: 9 Industry median: 3202502468102023 Company: 3 Industry median: 320232024 Company: 6 Industry median: 32025 Company: 9 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 472 556 11 030 248 701 103 525 12 385 9
2024 374 098 34 790 181 316 56 247 1 355 6
2023 265 524 -35 937 107 771 17 219 -33 435 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.3 %
Net profit / revenue
Return on equity (ROE)
89.1 %
Net profit / equity
Return on assets (ROA)
10.7 %
Net profit / assets
Equity ratio
12.0 %
Equity / assets
Debt ratio
88.0 %
Liabilities / assets
Current ratio
0.94
Current assets / current liabilities
Revenue per employee
52 506 €
Revenue / average full-time employees
Labour cost per employee per month
2 303 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 26 Jun 2025 Company’s own e-Äriregister
2023 27 Oct 2022 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 25119Manufacture of other metal structures and parts of structures Main
Rulings
Number, date Title Deadline State Document
Ä 50213941 / 4
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50213941 / 3
2 May 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
2 May 2023
PDF
Ä 50213941 / 2
14 Feb 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
14 Feb 2023
PDF
Ä 50213941
27 Oct 2022
First entry In force
27 Oct 2022
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data