Flow of Balance OÜ

Active Registry code 16523289 OÜ Alliku küla Registered 21 Jun 2022
Compare

Flow of Balance OÜ is a OÜ based in Alliku küla, registry code 16523289, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €19 993 with 1 employees.

Turnover
19 993 €
↑ 6.5% vs Q2 2026
State taxes
542 €
↓ 18.4% vs Q2 2026
Labour taxes
0 €
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 19 993 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 0 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2025 121 200 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 10.8 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 19 993 € · +6.5% vs Q2 2026 · industry median 13 705 € · above 60% of the industry
010 00020 00030 00040 000Q4 2023 Company: — Industry median: 15 091 €Q4·23Q1 2024 Company: — Industry median: 14 762 €Q2 2024 Company: — Industry median: 14 762 €Q2·24Q3 2024 Company: — Industry median: 14 140 €Q4 2024 Company: 4 000 € Industry median: 15 052 €Q4·24Q1 2025 Company: 28 933 € Industry median: 14 703 €Q2 2025 Company: 18 650 € Industry median: 13 688 €Q2·25Q3 2025 Company: 36 256 € Industry median: 13 984 €Q4 2025 Company: 33 046 € Industry median: 14 505 €Q4·25Q1 2026 Company: 15 096 € Industry median: 14 237 €Q2 2026 Company: 18 778 € Industry median: 14 128 €Q2·26Q3 2026 Company: 19 993 € Industry median: 13 705 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 4 000 € Industry median: 15 052 €Q1 2025 Company: 28 933 € Industry median: 14 703 €Q1·25Q2 2025 Company: 18 650 € Industry median: 13 688 €Q3 2025 Company: 36 256 € Industry median: 13 984 €Q3·25Q4 2025 Company: 33 046 € Industry median: 14 505 €Q1 2026 Company: 15 096 € Industry median: 14 237 €Q1·26Q2 2026 Company: 18 778 € Industry median: 14 128 €Q3 2026 Company: 19 993 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 0 € · industry median 1 649 € · above 2% of the industry
02 0004 0006 000Q4 2023 Company: 5 512 € Industry median: 1 639 €Q4·23Q1 2024 Company: 5 512 € Industry median: 1 650 €Q2 2024 Company: 5 512 € Industry median: 1 721 €Q2·24Q3 2024 Company: 5 512 € Industry median: 1 700 €Q4 2024 Company: 5 512 € Industry median: 1 679 €Q4·24Q1 2025 Company: — Industry median: 1 739 €Q2 2025 Company: — Industry median: 1 758 €Q2·25Q3 2025 Company: — Industry median: 1 758 €Q4 2025 Company: — Industry median: 1 758 €Q4·25Q1 2026 Company: 0 € Industry median: 1 641 €Q2 2026 Company: 0 € Industry median: 1 597 €Q2·26Q3 2026 Company: 0 € Industry median: 1 649 €Q3·2602 0004 0006 000Q4 2024 Company: 5 512 € Industry median: 1 679 €Q1 2025 Company: — Industry median: 1 739 €Q1·25Q2 2025 Company: — Industry median: 1 758 €Q3 2025 Company: — Industry median: 1 758 €Q3·25Q4 2025 Company: — Industry median: 1 758 €Q1 2026 Company: 0 € Industry median: 1 641 €Q1·26Q2 2026 Company: 0 € Industry median: 1 597 €Q3 2026 Company: 0 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: —Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: —Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 542 € · −18.4% vs Q2 2026
02 0004 0006 000Q4 2023 Company: 5 084 €Q4·23Q1 2024 Company: 5 084 €Q2 2024 Company: 5 084 €Q2·24Q3 2024 Company: 5 084 €Q4 2024 Company: 5 084 €Q4·24Q1 2025 Company: 3 510 €Q2 2025 Company: 258 €Q2·25Q3 2025 Company: —Q4 2025 Company: 283 €Q4·25Q1 2026 Company: 38 €Q2 2026 Company: 664 €Q2·26Q3 2026 Company: 542 €Q3·2602 0004 0006 000Q4 2024 Company: 5 084 €Q1 2025 Company: 3 510 €Q1·25Q2 2025 Company: 258 €Q3 2025 Company: —Q3·25Q4 2025 Company: 283 €Q1 2026 Company: 38 €Q1·26Q2 2026 Company: 664 €Q3 2026 Company: 542 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 19 993 542 — 1
Q2 2026 18 778 664 — 1
Q1 2026 15 096 38 — 1
Q4 2025 33 046 283 — —
Q3 2025 36 256 — — —
Q2 2025 18 650 258 — —
Q1 2025 28 933 3 510 3 786 —
Q4 2024 4 000 5 084 5 512 1
Q3 2024 — 5 084 5 512 1
Q2 2024 — 5 084 5 512 1
Q1 2024 — 5 084 5 512 1
Q4 2023 — 5 084 5 512 1
Q3 2023 — 5 084 5 512 1
Q2 2023 — 1 356 1 470 1
Labour taxes per employee per month
0 €
Turnover per employee in the quarter
19 993 €

Q3 2026 · calculated from EMTA data

Financials by year

2022 – 2025
Revenue, € thousand 2025: 121 200 € · −10.5% vs 2024 · industry median 10 800 € · above 88% of the industry
0501001502022 Company: 14 771 € Industry median: 10 945 €20222023 Company: 89 919 € Industry median: 11 079 €20232024 Company: 135 362 € Industry median: 10 766 €20242025 Company: 121 200 € Industry median: 10 800 €20250501001502022 Company: 14 771 € Industry median: 10 945 €2023 Company: 89 919 € Industry median: 11 079 €20232024 Company: 135 362 € Industry median: 10 766 €2025 Company: 121 200 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 13 074 € · −26.6% vs 2024 · industry median 284 € · above 74% of the industry
05 00010 00015 00020 0002022 Company: 2 112 € Industry median: 470 €20222023 Company: 3 040 € Industry median: 681 €20232024 Company: 17 812 € Industry median: 538 €20242025 Company: 13 074 € Industry median: 284 €202505 00010 00015 00020 0002022 Company: 2 112 € Industry median: 470 €2023 Company: 3 040 € Industry median: 681 €20232024 Company: 17 812 € Industry median: 538 €2025 Company: 13 074 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.8 % · −2.4 pp vs the year before · industry median 22.0 % · above 41% of the industry
01020302022 Company: 14.3 % Industry median: 27.6 %20222023 Company: 3.4 % Industry median: 28.4 %20232024 Company: 13.2 % Industry median: 25.0 %20242025 Company: 10.8 % Industry median: 22.0 %202501020302022 Company: 14.3 % Industry median: 27.6 %2023 Company: 3.4 % Industry median: 28.4 %20232024 Company: 13.2 % Industry median: 25.0 %2025 Company: 10.8 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 38 563 € · +45.2% vs 2024
010 00020 00030 00040 0002022 Company: 4 612 €20222023 Company: 9 749 €20232024 Company: 26 554 €20242025 Company: 38 563 €2025010 00020 00030 00040 0002022 Company: 4 612 €2023 Company: 9 749 €20232024 Company: 26 554 €2025 Company: 38 563 €2025
Equity, € 2025: 38 538 € · +51.3% vs 2024
010 00020 00030 00040 0002022 Company: 4 612 €20222023 Company: 7 652 €20232024 Company: 25 464 €20242025 Company: 38 538 €2025010 00020 00030 00040 0002022 Company: 4 612 €2023 Company: 7 652 €20232024 Company: 25 464 €2025 Company: 38 538 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02022 Company: 0 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02022 Company: 0 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 121 200 13 074 4 449 38 563 38 538 1
2024 135 362 17 812 52 049 26 554 25 464 1
2023 89 919 3 040 33 832 9 749 7 652 1
2022 14 771 2 112 — 4 612 4 612 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.8 %
Net profit / revenue
Return on equity (ROE)
33.9 %
Net profit / equity
Return on assets (ROA)
33.9 %
Net profit / assets
Equity ratio
99.9 %
Equity / assets
Debt ratio
0.1 %
Liabilities / assets
Current ratio
1 542.52
Current assets / current liabilities
Revenue per employee
121 200 €
Revenue / average full-time employees
Labour cost per employee per month
371 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 18 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 12 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 20 Jun 2024 Company’s own e-Äriregister
2022 21 Jun 2022 – 31 Dec 2022 22 Dec 2023 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Kai Laus
    Natural person · 2 500 €

Beneficial owners

  • Kai Laus
    Direct ownership · since 21 Jun 2022

Founders and other persons

  • Kai Laus
    Founder · 2 500 € · 6 Jun 2022
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
  • 96211Hairdressing and barber activities
Rulings
Number, date Title Deadline State Document
Ä 50204487 / M3
21 Dec 2023
Warning of deletion from the register: annual report not filed 25 Mar 2024 Deficiencies eliminated
23 Dec 2023
PDF
Ä 50204487 / 3
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50204487 / 2
6 Sep 2022
Amendment entry In force
6 Sep 2022
PDF
Ä 50204487 / M2
31 Aug 2022
Ruling to eliminate deficiencies 10 Sep 2022 Deficiencies eliminated
6 Sep 2022
PDF
Ä 50204487
21 Jun 2022
First entry In force
21 Jun 2022
PDF
Ä 50204487 / M1
7 Jun 2022
Ruling to eliminate deficiencies 22 Jun 2022 Deficiencies eliminated
21 Jun 2022
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data