Simple Magic OÜ
Active Registry code 16512363
OÜ Tallinn Registered 3 Jun 2022
Simple Magic OÜ is a OÜ based in Tallinn, registry code 16512363, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €176 991 with 9 employees.
Turnover
176 991 €
↓ 39.8% vs Q2 2026
State taxes
57 795 €
↑ 9.3% vs Q2 2026
Labour taxes
54 163 €
↑ 39.1% vs Q2 2026
Employees
9
+2 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 176 991 €above 87% of companiesindustry median 19 089 € · companies in the industry: 7 346
- Labour taxes per employee 6 018 €above 82% of companiesindustry median 2 345 € · companies in the industry: 2 783
- Revenue · 2025 395 480 €above 91% of companiesindustry median 14 308 € · companies in the industry: 13 337
- Net profit margin · 2025 -126.5 %above 2% of companiesindustry median 15.1 % · companies in the industry: 8 944
Taxes and turnover
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 176 991 | 57 795 | 54 163 | 9 |
| Q2 2026 | 294 106 | 52 887 | 38 948 | 7 |
| Q1 2026 | 244 443 | 38 170 | 40 884 | 9 |
| Q4 2025 | 191 459 | 44 348 | 47 741 | 9 |
| Q3 2025 | 82 848 | 46 697 | 50 387 | 12 |
| Q2 2025 | 78 036 | 50 273 | 54 297 | 12 |
| Q1 2025 | 100 286 | 56 106 | 61 105 | 13 |
| Q4 2024 | 362 374 | 61 716 | 66 650 | 13 |
| Q3 2024 | 198 018 | 59 662 | 66 452 | 16 |
| Q2 2024 | 197 470 | 72 831 | 79 743 | 14 |
| Q1 2024 | 93 356 | 41 184 | 45 521 | 15 |
| Q4 2023 | 168 063 | 50 419 | 54 275 | 16 |
| Q3 2023 | 59 962 | 44 883 | 48 358 | 14 |
| Q2 2023 | 37 783 | 38 584 | 41 595 | 14 |
| Q1 2023 | 1 798 | 34 166 | 36 660 | 9 |
| Q4 2022 | 647 | 8 842 | 9 387 | 9 |
| Q3 2022 | — | — | — | 3 |
Labour taxes per employee per month
2 006 €
Turnover per employee in the quarter
19 666 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 395 480 | -500 329 | 480 535 | 157 115 | -384 380 | 11 |
| 2024 | 734 271 | 38 145 | 619 940 | 372 062 | 126 921 | 14 |
| 2023 | 295 080 | -342 391 | 452 886 | 170 025 | 80 224 | 13 |
| 2022 | — | 419 044 | 44 506 | 583 923 | 421 544 | 6 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-126.5 %
Net profit / revenue
Return on assets (ROA)
-318.4 %
Net profit / assets
Equity ratio
-244.6 %
Equity / assets
Debt ratio
344.6 %
Liabilities / assets
Current ratio
3.87
Current assets / current liabilities
Revenue per employee
35 953 €
Revenue / average full-time employees
Labour cost per employee per month
3 640 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 2 Jul 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 9 Jun 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 28 May 2024 | Company’s own | e-Äriregister |
| 2022 | 3 Jun 2022 – 31 Dec 2022 | 28 Sep 2023 | Company’s own | e-Äriregister |
Board
- Nele VaarmetsBoard member · since 5 Dec 2025
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Roundtable Roco LimitedLegal person · 13 234 €
- Simple Magic OÜLegal person · 16512363 · 1 498 €
Owner in
- 10.17%
Beneficial owners
- Nele VaarmetsMember of a senior management body (management or supervisory board) · since 31 Jul 2026
Founders and other persons
- Robin FlodinFounder · 2 000 € · 2 Jun 2022
- William John SampsonFounder · 500 € · 2 Jun 2022
Related companies
Activities (EMTAK)
- 62101Computer programming activities Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 50204234 / 21 22 Jul 2026 |
Amendment entry | In force 22 Jul 2026 |
||
| Ä 50204234 / M16 10 Jul 2026 |
Ruling to eliminate deficiencies | 28 Jul 2026 | Deficiencies eliminated 15 Jul 2026 |
|
| Ä 50204234 / 20 2 Mar 2026 |
Amendment entry | In force 2 Mar 2026 |
||
| Ä 50204234 / M15 13 Feb 2026 |
Ruling to eliminate deficiencies | 28 Feb 2026 | Deficiencies eliminated 23 Feb 2026 |
|
| Ä 50204234 / 19 5 Dec 2025 |
Second (constitutive) merger entry | In force 5 Dec 2025 |
||
| Ä 50204234 / M14 24 Nov 2025 |
Ruling to eliminate deficiencies | 9 Dec 2025 | Deficiencies eliminated 2 Dec 2025 |
|
| Ä 50204234 / 18 24 Jul 2025 |
Amendment entry | In force 24 Jul 2025 |
||
| Ä 50204234 / M13 14 Jul 2025 |
Ruling to eliminate deficiencies | 29 Jul 2025 | Deficiencies eliminated 24 Jul 2025 |
|
| Ä 50204234 / 17 4 Jul 2025 |
Entry refused: deficiencies not eliminated | In force 23 Jul 2025 |
||
| Ä 50204234 / M12 4 Jun 2025 |
Ruling to eliminate deficiencies | 19 Jun 2025 | In force 20 Jun 2025 |
|
| Ä 50204234 / M11 4 Jun 2025 |
Ruling annulling a ruling | In force 4 Jun 2025 |
||
| Ä 50204234 / 16 3 Jun 2025 |
Amendment entry | In force 3 Jun 2025 |
||
| Ä 50204234 / 15 7 May 2025 |
Entry refused | In force 23 May 2025 |
||
| Ä 50204234 / M10 31 Mar 2025 |
Appeal left without action | 15 Apr 2025 | Deficiencies eliminated 2 Apr 2025 |
|
| Ä 50204234 / M9 25 Feb 2025 |
Ruling to eliminate deficiencies | 14 Mar 2025 | In force 14 Mar 2025 |
|
| Ä 50204234 / 13 18 Sep 2024 |
Amendment entry | In force 18 Sep 2024 |
||
| Ä 50204234 / 12 13 Sep 2024 |
Amendment entry | In force 13 Sep 2024 |
||
| Ä 50204234 / 11 6 Aug 2024 |
Amendment entry | In force 6 Aug 2024 |
||
| Ä 50204234 / M8 4 Aug 2024 |
Ruling to eliminate deficiencies | 4 Sep 2024 | Deficiencies eliminated 6 Aug 2024 |
|
| Ä 50204234 / M7 28 Jun 2024 |
Ruling to eliminate deficiencies | 28 Jul 2024 | Deficiencies eliminated 6 Aug 2024 |
|
| Ä 50204234 / M6 17 Jun 2024 |
Ruling to eliminate deficiencies | 17 Jul 2024 | Deficiencies eliminated 6 Aug 2024 |
|
| Ä 50204234 / 10 9 Apr 2024 |
Amendment entry | In force 9 Apr 2024 |
||
| Ä 50204234 / M5 2 Apr 2024 |
Ruling to eliminate deficiencies | 17 Apr 2024 | Deficiencies eliminated 9 Apr 2024 |
|
| Ä 50204234 / 9 12 Mar 2024 |
Amendment entry | In force 12 Mar 2024 |
||
| Ä 50204234 / 8 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 50204234 / 7 16 Jan 2023 |
Amendment entry | In force 16 Jan 2023 |
||
| Ä 50204234 / M4 5 Jan 2023 |
Ruling to eliminate deficiencies | 4 Feb 2023 | Deficiencies eliminated 16 Jan 2023 |
|
| Ä 50204234 / 6 7 Dec 2022 |
Amendment entry | In force 7 Dec 2022 |
||
| Ä 50204234 / M3 29 Nov 2022 |
Ruling to eliminate deficiencies | 29 Dec 2022 | Deficiencies eliminated 30 Nov 2022 |
|
| Ä 50204234 / 5 26 Oct 2022 |
Amendment entry | In force 26 Oct 2022 |
||
| Ä 50204234 / M2 25 Oct 2022 |
Ruling to eliminate deficiencies | 8 Nov 2022 | Deficiencies eliminated 26 Oct 2022 |
|
| Ä 50204234 / 4 26 Sep 2022 |
Amendment entry | In force 26 Sep 2022 |
||
| Ä 50204234 / 3 12 Sep 2022 |
Amendment entry | In force 12 Sep 2022 |
||
| Ä 50204234 / 2 5 Sep 2022 |
Amendment entry | In force 5 Sep 2022 |
||
| Ä 50204234 / M1 23 Aug 2022 |
Ruling to eliminate deficiencies | 2 Sep 2022 | Deficiencies eliminated 5 Sep 2022 |
|
| Ä 50204234 3 Jun 2022 |
First entry | In force 3 Jun 2022 |
Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data