Modivo Estonia OÜ

Active Registry code 16480404 OÜ Tallinn Registered 13 Apr 2022
Compare

Modivo Estonia OÜ is a OÜ based in Tallinn, registry code 16480404, status: active. Main activity: Other non-specialised retail sale. According to EMTA, turnover for Q3 2026 was €5 432 307 with 69 employees.

Turnover
5 432 307 €
↑ 183.7% vs Q2 2026
State taxes
720 062 €
↑ 220.3% vs Q2 2026
Labour taxes
98 834 €
↑ 64.0% vs Q2 2026
Employees
69
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 5.4 mn €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 432 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2026 3.2 mn €
    industry median 2 938 € · companies in the industry: 146
  • Net profit margin · 2026 2.2 %
    industry median 2.2 % · companies in the industry: 85

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 5 432 307 € · +183.7% vs Q2 2026 · industry median 23 652 € · above 98% of the industry
02 0004 0006 000Q4 2023 Company: 1 099 969 € Industry median: 26 822 €Q4·23Q1 2024 Company: 746 421 € Industry median: 23 246 €Q2 2024 Company: 956 860 € Industry median: 26 103 €Q2·24Q3 2024 Company: 1 147 990 € Industry median: 24 905 €Q4 2024 Company: 1 609 351 € Industry median: 25 283 €Q4·24Q1 2025 Company: 809 583 € Industry median: 21 556 €Q2 2025 Company: 1 352 186 € Industry median: 24 404 €Q2·25Q3 2025 Company: 1 430 086 € Industry median: 24 441 €Q4 2025 Company: 1 532 283 € Industry median: 23 532 €Q4·25Q1 2026 Company: 1 407 028 € Industry median: 20 253 €Q2 2026 Company: 1 914 789 € Industry median: 23 917 €Q2·26Q3 2026 Company: 5 432 307 € Industry median: 23 652 €Q3·2602 0004 0006 000Q4 2024 Company: 1 609 351 € Industry median: 25 283 €Q1 2025 Company: 809 583 € Industry median: 21 556 €Q1·25Q2 2025 Company: 1 352 186 € Industry median: 24 404 €Q3 2025 Company: 1 430 086 € Industry median: 24 441 €Q3·25Q4 2025 Company: 1 532 283 € Industry median: 23 532 €Q1 2026 Company: 1 407 028 € Industry median: 20 253 €Q1·26Q2 2026 Company: 1 914 789 € Industry median: 23 917 €Q3 2026 Company: 5 432 307 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 432 € · +64.0% vs Q2 2026 · industry median 1 201 € · above 61% of the industry
05001 0001 5002 000Q4 2023 Company: 1 926 € Industry median: 971 €Q4·23Q1 2024 Company: 1 583 € Industry median: 1 002 €Q2 2024 Company: 1 626 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 455 € Industry median: 1 048 €Q4 2024 Company: 1 693 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 850 € Industry median: 1 099 €Q2 2025 Company: 1 923 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 542 € Industry median: 1 156 €Q4 2025 Company: 1 490 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 446 € Industry median: 1 116 €Q2 2026 Company: 873 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 432 € Industry median: 1 201 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 693 € Industry median: 1 053 €Q1 2025 Company: 1 850 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 923 € Industry median: 1 126 €Q3 2025 Company: 1 542 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 490 € Industry median: 1 151 €Q1 2026 Company: 1 446 € Industry median: 1 116 €Q1·26Q2 2026 Company: 873 € Industry median: 1 131 €Q3 2026 Company: 1 432 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 69 · +0.0% vs Q2 2026
020406080Q4 2023 Company: 22Q4·23Q1 2024 Company: 23Q2 2024 Company: 23Q2·24Q3 2024 Company: 29Q4 2024 Company: 30Q4·24Q1 2025 Company: 26Q2 2025 Company: 23Q2·25Q3 2025 Company: 30Q4 2025 Company: 33Q4·25Q1 2026 Company: 40Q2 2026 Company: 69Q2·26Q3 2026 Company: 69Q3·26020406080Q4 2024 Company: 30Q1 2025 Company: 26Q1·25Q2 2025 Company: 23Q3 2025 Company: 30Q3·25Q4 2025 Company: 33Q1 2026 Company: 40Q1·26Q2 2026 Company: 69Q3 2026 Company: 69Q3·26
State taxes, € thousand Q3 2026: 720 062 € · +220.3% vs Q2 2026
0200400600800Q4 2023 Company: 170 780 €Q4·23Q1 2024 Company: 95 892 €Q2 2024 Company: 166 895 €Q2·24Q3 2024 Company: 186 272 €Q4 2024 Company: 150 868 €Q4·24Q1 2025 Company: 128 110 €Q2 2025 Company: 169 708 €Q2·25Q3 2025 Company: 240 896 €Q4 2025 Company: 185 108 €Q4·25Q1 2026 Company: 152 942 €Q2 2026 Company: 224 815 €Q2·26Q3 2026 Company: 720 062 €Q3·260200400600800Q4 2024 Company: 150 868 €Q1 2025 Company: 128 110 €Q1·25Q2 2025 Company: 169 708 €Q3 2025 Company: 240 896 €Q3·25Q4 2025 Company: 185 108 €Q1 2026 Company: 152 942 €Q1·26Q2 2026 Company: 224 815 €Q3 2026 Company: 720 062 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 5 432 307 720 062 98 834 69
Q2 2026 1 914 789 224 815 60 249 69
Q1 2026 1 407 028 152 942 57 826 40
Q4 2025 1 532 283 185 108 49 181 33
Q3 2025 1 430 086 240 896 46 269 30
Q2 2025 1 352 186 169 708 44 239 23
Q1 2025 809 583 128 110 48 094 26
Q4 2024 1 609 351 150 868 50 794 30
Q3 2024 1 147 990 186 272 42 204 29
Q2 2024 956 860 166 895 37 404 23
Q1 2024 746 421 95 892 36 399 23
Q4 2023 1 099 969 170 780 42 363 22
Q3 2023 1 330 207 177 668 43 775 24
Q2 2023 1 023 520 159 193 40 352 25
Q1 2023 976 116 115 588 40 119 24
Q4 2022 1 701 153 211 309 50 336 25
Q3 2022 1 371 265 209 167 45 115 26
Q2 2022 373 650 — — 25
Q1 2022 — — — 26
Labour taxes per employee per month
477 €
Turnover per employee in the quarter
78 729 €

Q3 2026 · calculated from EMTA data

Financials by year

2023 – 2026
Revenue, € thousand 2026: 3 181 460 € · +8.0% vs 2025 · industry median 2 938 € · above 93% of the industry
01 0002 0003 0004 0002023 Company: 2 506 293 € Industry median: 20 218 €20232024 Company: 2 866 726 € Industry median: 18 875 €20242025 Company: 2 945 984 € Industry median: 16 974 €20252026 Company: 3 181 460 € Industry median: 2 938 €202601 0002 0003 0004 0002023 Company: 2 506 293 € Industry median: 20 218 €2024 Company: 2 866 726 € Industry median: 18 875 €20242025 Company: 2 945 984 € Industry median: 16 974 €2026 Company: 3 181 460 € Industry median: 2 938 €2026
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2026: 69 797 € · +18.9% vs 2025 · industry median 0 € · above 98% of the industry
020 00040 00060 00080 0002023 Company: 62 640 € Industry median: 20 €20232024 Company: 56 932 € Industry median: 0 €20242025 Company: 58 724 € Industry median: 0 €20252026 Company: 69 797 € Industry median: 0 €2026020 00040 00060 00080 0002023 Company: 62 640 € Industry median: 20 €2024 Company: 56 932 € Industry median: 0 €20242025 Company: 58 724 € Industry median: 0 €2026 Company: 69 797 € Industry median: 0 €2026
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2026: 2.2 % · +0.2 pp vs the year before · industry median 2.2 % · above 50% of the industry
0.00.51.01.52.02.52023 Company: 2.5 % Industry median: 2.2 %20232024 Company: 2.0 % Industry median: 1.5 %20242025 Company: 2.0 % Industry median: 1.3 %20252026 Company: 2.2 % Industry median: 2.2 %20260.00.51.01.52.02.52023 Company: 2.5 % Industry median: 2.2 %2024 Company: 2.0 % Industry median: 1.5 %20242025 Company: 2.0 % Industry median: 1.3 %2026 Company: 2.2 % Industry median: 2.2 %2026
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2026: 2 540 393 € · +29.4% vs 2025
01 0002 0003 0002023 Company: 1 262 336 €20232024 Company: 1 297 893 €20242025 Company: 1 962 760 €20252026 Company: 2 540 393 €202601 0002 0003 0002023 Company: 1 262 336 €2024 Company: 1 297 893 €20242025 Company: 1 962 760 €2026 Company: 2 540 393 €2026
Equity, € thousand 2026: 250 593 € · +38.6% vs 2025
01002003002023 Company: 65 140 €20232024 Company: 122 072 €20242025 Company: 180 796 €20252026 Company: 250 593 €202601002003002023 Company: 65 140 €2024 Company: 122 072 €20242025 Company: 180 796 €2026 Company: 250 593 €2026
Employees 2026: 20 · +42.9% vs 2025 · industry median 2 · above 80% of the industry
05101520252023 Company: 25 Industry median: 220232024 Company: 23 Industry median: 220242025 Company: 14 Industry median: 220252026 Company: 20 Industry median: 2202605101520252023 Company: 25 Industry median: 22024 Company: 23 Industry median: 220242025 Company: 14 Industry median: 22026 Company: 20 Industry median: 22026
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2026 3 181 460 69 797 561 531 2 540 393 250 593 20
2025 2 945 984 58 724 501 387 1 962 760 180 796 14
2024 2 866 726 56 932 452 913 1 297 893 122 072 23
2023 2 506 293 62 640 378 478 1 262 336 65 140 25

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2026

Net profit margin
2.2 %
Net profit / revenue
Return on equity (ROE)
27.9 %
Net profit / equity
Return on assets (ROA)
2.7 %
Net profit / assets
Equity ratio
9.9 %
Equity / assets
Debt ratio
90.1 %
Liabilities / assets
Current ratio
0.60
Current assets / current liabilities
Revenue per employee
159 073 €
Revenue / average full-time employees
Labour cost per employee per month
2 340 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Feb 2025 – 31 Jan 2026 31 Jul 2026 Company’s own · audited e-Äriregister
2024 1 Feb 2024 – 31 Jan 2025 25 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Feb 2023 – 31 Jan 2024 30 Jul 2024 Company’s own · audited e-Äriregister
2022 13 Apr 2022 – 31 Jan 2023 18 Jul 2023 Company’s own · audited e-Äriregister

Board

  • Lukasz Stelmach
    Board member · since 13 Apr 2022
  • Leonas Truksinas
    Board member · since 22 Apr 2025
  • Nasdaq CSD SE
    Keeper of the share register · since 23 Nov 2022

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Omanikukonto: MODIVO SPOLKA AKCYJNA
    Legal person · 2 500 €

Beneficial owners

Founders and other persons

  • CCC SPÓŁKA AKCYJNA
    Founder · 2 500 € · 8 Apr 2022

Activities (EMTAK)

  • 47121Other non-specialised retail sale Main
Rulings
Number, date Title Deadline State Document
Ä 50200677 / 13
30 Jun 2025
Amendment entry In force
30 Jun 2025
PDF
Ä 50200677 / M4
26 Jun 2025
Ruling to eliminate deficiencies Deficiencies eliminated
30 Jun 2025
PDF
Ä 50200677 / 12
22 Apr 2025
Amendment entry In force
22 Apr 2025
PDF
Ä 50200677 / M3
15 Apr 2025
Ruling to eliminate deficiencies Deficiencies eliminated
22 Apr 2025
PDF
K 50200677 / 11
12 Aug 2024
Commercial pledge deleted In force
12 Aug 2024
PDF
Ä 50200677 / 10
19 Jan 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
19 Jan 2024
PDF
Ä 50200677 / M2
18 Jul 2023
Procedural ruling 1 Aug 2023 Deficiencies eliminated
18 Jul 2023
PDF
K 50200677 / 9
20 Jun 2023
Commercial pledge entered In force
20 Jun 2023
PDF
Ä 50200677 / 8
14 Jun 2023
Amendment entry In force
14 Jun 2023
PDF
Ä 50200677 / 7
11 May 2023
Amendment entry In force
11 May 2023
PDF
Ä 50200677 / 6
3 May 2023
Amendment entry In force
3 May 2023
PDF
Ä 50200677 / 5
23 Nov 2022
Amendment entry In force
23 Nov 2022
PDF
Ä 50200677 / 4
21 Nov 2022
Amendment entry In force
21 Nov 2022
PDF
Ä 50200677 / 3
11 Oct 2022
Amendment entry In force
11 Oct 2022
PDF
Ä 50200677 / M1
5 Oct 2022
Ruling to eliminate deficiencies 4 Nov 2022 Deficiencies eliminated
11 Oct 2022
PDF
Ä 50200677 / 2
4 May 2022
Amendment entry In force
4 May 2022
PDF
Ä 50200677
13 Apr 2022
First entry In force
13 Apr 2022
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data