Fellinwerk OÜ

Active Registry code 16450136 OÜ Viljandi linn Registered 25 Feb 2022
Compare

Fellinwerk OÜ is a OÜ based in Viljandi linn, registry code 16450136, status: active. Main activity: Temporary employment agency activities. According to EMTA, turnover for Q3 2026 was €157 961 with 10 employees.

Turnover
157 961 €
↓ 9.1% vs Q2 2026
State taxes
28 374 €
↑ 55.2% vs Q2 2026
Labour taxes
11 696 €
↑ 15.7% vs Q2 2026
Employees
10
+2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Employment activities · EMTAK 78

  • Turnover · Q3 2026 157 961 €
    industry median 32 553 € · companies in the industry: 715
  • Labour taxes per employee 1 170 €
    industry median 1 477 € · companies in the industry: 653
  • Revenue · 2025 392 434 €
    industry median 38 312 € · companies in the industry: 1 162
  • Net profit margin · 2025 20.8 %
    industry median 4.7 % · companies in the industry: 914

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 157 961 € · −9.1% vs Q2 2026 · industry median 32 553 € · above 77% of the industry
050100150200Q4 2023 Company: 86 053 € Industry median: 34 535 €Q4·23Q1 2024 Company: 29 330 € Industry median: 32 430 €Q2 2024 Company: 96 082 € Industry median: 35 403 €Q2·24Q3 2024 Company: 18 849 € Industry median: 41 747 €Q4 2024 Company: 92 569 € Industry median: 36 918 €Q4·24Q1 2025 Company: 101 167 € Industry median: 32 743 €Q2 2025 Company: 104 077 € Industry median: 33 250 €Q2·25Q3 2025 Company: 36 376 € Industry median: 34 657 €Q4 2025 Company: 81 902 € Industry median: 35 558 €Q4·25Q1 2026 Company: 87 781 € Industry median: 34 485 €Q2 2026 Company: 173 809 € Industry median: 31 429 €Q2·26Q3 2026 Company: 157 961 € Industry median: 32 553 €Q3·26050100150200Q4 2024 Company: 92 569 € Industry median: 36 918 €Q1 2025 Company: 101 167 € Industry median: 32 743 €Q1·25Q2 2025 Company: 104 077 € Industry median: 33 250 €Q3 2025 Company: 36 376 € Industry median: 34 657 €Q3·25Q4 2025 Company: 81 902 € Industry median: 35 558 €Q1 2026 Company: 87 781 € Industry median: 34 485 €Q1·26Q2 2026 Company: 173 809 € Industry median: 31 429 €Q3 2026 Company: 157 961 € Industry median: 32 553 €Q3·26
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 170 € · −7.4% vs Q2 2026 · industry median 1 477 € · above 35% of the industry
01 0002 0003 000Q4 2023 Company: 1 559 € Industry median: 1 458 €Q4·23Q1 2024 Company: 1 671 € Industry median: 1 294 €Q2 2024 Company: 1 239 € Industry median: 1 368 €Q2·24Q3 2024 Company: 1 033 € Industry median: 1 353 €Q4 2024 Company: 979 € Industry median: 1 536 €Q4·24Q1 2025 Company: 1 498 € Industry median: 1 405 €Q2 2025 Company: 718 € Industry median: 1 388 €Q2·25Q3 2025 Company: 2 555 € Industry median: 1 492 €Q4 2025 Company: 1 802 € Industry median: 1 530 €Q4·25Q1 2026 Company: 1 309 € Industry median: 1 483 €Q2 2026 Company: 1 263 € Industry median: 1 408 €Q2·26Q3 2026 Company: 1 170 € Industry median: 1 477 €Q3·2601 0002 0003 000Q4 2024 Company: 979 € Industry median: 1 536 €Q1 2025 Company: 1 498 € Industry median: 1 405 €Q1·25Q2 2025 Company: 718 € Industry median: 1 388 €Q3 2025 Company: 2 555 € Industry median: 1 492 €Q3·25Q4 2025 Company: 1 802 € Industry median: 1 530 €Q1 2026 Company: 1 309 € Industry median: 1 483 €Q1·26Q2 2026 Company: 1 263 € Industry median: 1 408 €Q3 2026 Company: 1 170 € Industry median: 1 477 €Q3·26
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 10 · +25.0% vs Q2 2026
051015Q4 2023 Company: 13Q4·23Q1 2024 Company: 8Q2 2024 Company: 9Q2·24Q3 2024 Company: 11Q4 2024 Company: 11Q4·24Q1 2025 Company: 9Q2 2025 Company: 14Q2·25Q3 2025 Company: 9Q4 2025 Company: 8Q4·25Q1 2026 Company: 8Q2 2026 Company: 8Q2·26Q3 2026 Company: 10Q3·26051015Q4 2024 Company: 11Q1 2025 Company: 9Q1·25Q2 2025 Company: 14Q3 2025 Company: 9Q3·25Q4 2025 Company: 8Q1 2026 Company: 8Q1·26Q2 2026 Company: 8Q3 2026 Company: 10Q3·26
State taxes, € Q3 2026: 28 374 € · +55.2% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 37 389 €Q4·23Q1 2024 Company: 18 204 €Q2 2024 Company: 10 224 €Q2·24Q3 2024 Company: 11 169 €Q4 2024 Company: 13 111 €Q4·24Q1 2025 Company: 13 622 €Q2 2025 Company: 9 206 €Q2·25Q3 2025 Company: 27 969 €Q4 2025 Company: 15 554 €Q4·25Q1 2026 Company: 9 304 €Q2 2026 Company: 18 277 €Q2·26Q3 2026 Company: 28 374 €Q3·26010 00020 00030 000Q4 2024 Company: 13 111 €Q1 2025 Company: 13 622 €Q1·25Q2 2025 Company: 9 206 €Q3 2025 Company: 27 969 €Q3·25Q4 2025 Company: 15 554 €Q1 2026 Company: 9 304 €Q1·26Q2 2026 Company: 18 277 €Q3 2026 Company: 28 374 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 157 961 28 374 11 696 10
Q2 2026 173 809 18 277 10 107 8
Q1 2026 87 781 9 304 10 473 8
Q4 2025 81 902 15 554 14 419 8
Q3 2025 36 376 27 969 22 992 9
Q2 2025 104 077 9 206 10 047 14
Q1 2025 101 167 13 622 13 478 9
Q4 2024 92 569 13 111 10 764 11
Q3 2024 18 849 11 169 11 360 11
Q2 2024 96 082 10 224 11 155 9
Q1 2024 29 330 18 204 13 369 8
Q4 2023 86 053 37 389 20 273 13
Q3 2023 58 204 24 396 15 919 24
Q2 2023 — 7 580 8 258 17
Q1 2023 — 11 960 12 993 7
Q4 2022 — 9 744 10 541 13
Q3 2022 — 3 002 3 292 14
Labour taxes per employee per month
390 €
Turnover per employee in the quarter
15 796 €

Q3 2026 · calculated from EMTA data

Financials by year

2022 – 2025
Revenue, € thousand 2025: 392 434 € · +50.9% vs 2024 · industry median 38 312 € · above 82% of the industry
01002003004002022 Company: 39 840 € Industry median: 36 767 €20222023 Company: 213 587 € Industry median: 34 915 €20232024 Company: 260 008 € Industry median: 39 360 €20242025 Company: 392 434 € Industry median: 38 312 €202501002003004002022 Company: 39 840 € Industry median: 36 767 €2023 Company: 213 587 € Industry median: 34 915 €20232024 Company: 260 008 € Industry median: 39 360 €2025 Company: 392 434 € Industry median: 38 312 €2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 81 622 € · +28.1% vs 2024 · industry median 720 € · above 93% of the industry
-50 000-25 000025 00050 00075 000100 0002022 Company: -30 236 € Industry median: 1 074 €20222023 Company: 5 548 € Industry median: 332 €20232024 Company: 63 741 € Industry median: 394 €20242025 Company: 81 622 € Industry median: 720 €2025-50 000-25 000025 00050 00075 000100 0002022 Company: -30 236 € Industry median: 1 074 €2023 Company: 5 548 € Industry median: 332 €20232024 Company: 63 741 € Industry median: 394 €2025 Company: 81 622 € Industry median: 720 €2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 20.8 % · −3.7 pp vs the year before · industry median 4.7 % · above 76% of the industry
-100-75-50-250252022 Company: -75.9 % Industry median: 6.6 %20222023 Company: 2.6 % Industry median: 4.7 %20232024 Company: 24.5 % Industry median: 5.0 %20242025 Company: 20.8 % Industry median: 4.7 %2025-100-75-50-250252022 Company: -75.9 % Industry median: 6.6 %2023 Company: 2.6 % Industry median: 4.7 %20232024 Company: 24.5 % Industry median: 5.0 %2025 Company: 20.8 % Industry median: 4.7 %2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 181 958 € · +57.1% vs 2024
0501001502002022 Company: 2 702 €20222023 Company: 66 382 €20232024 Company: 115 819 €20242025 Company: 181 958 €20250501001502002022 Company: 2 702 €2023 Company: 66 382 €20232024 Company: 115 819 €2025 Company: 181 958 €2025
Equity, € thousand 2025: 123 174 € · +196.4% vs 2024
-500501001502022 Company: -27 736 €20222023 Company: -22 189 €20232024 Company: 41 552 €20242025 Company: 123 174 €2025-500501001502022 Company: -27 736 €2023 Company: -22 189 €20232024 Company: 41 552 €2025 Company: 123 174 €2025
Employees 2025: 9 · −30.8% vs 2024 · industry median 2 · above 73% of the industry
0510152022 Company: 3 Industry median: 320222023 Company: 8 Industry median: 220232024 Company: 13 Industry median: 220242025 Company: 9 Industry median: 220250510152022 Company: 3 Industry median: 32023 Company: 8 Industry median: 220232024 Company: 13 Industry median: 22025 Company: 9 Industry median: 22025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 392 434 81 622 169 369 181 958 123 174 9
2024 260 008 63 741 128 866 115 819 41 552 13
2023 213 587 5 548 174 380 66 382 -22 189 8
2022 39 840 -30 236 65 950 2 702 -27 736 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
20.8 %
Net profit / revenue
Return on equity (ROE)
66.3 %
Net profit / equity
Return on assets (ROA)
44.9 %
Net profit / assets
Equity ratio
67.7 %
Equity / assets
Debt ratio
32.3 %
Liabilities / assets
Current ratio
4.68
Current assets / current liabilities
Revenue per employee
43 604 €
Revenue / average full-time employees
Labour cost per employee per month
1 568 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 21 Jun 2024 Company’s own e-Äriregister
2022 25 Feb 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 78201Temporary employment agency activities Main
Rulings
Number, date Title Deadline State Document
Ä 50197395 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50197395
25 Feb 2022
First entry In force
25 Feb 2022
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data