ICON MEDIA Osaühing

Active Registry code 16328725 OÜ Tallinn Registered 29 Sep 2021
Compare

ICON MEDIA Osaühing is a OÜ based in Tallinn, registry code 16328725, status: active. Main activity: Motion picture and video production. According to EMTA, turnover for Q3 2026 was €29 494 with employees.

Turnover
29 494 €
↑ 619.4% vs Q2 2026
State taxes
—
Labour taxes
—
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 29 494 €
    industry median 10 474 € · companies in the industry: 854
  • Revenue · 2025 73 730 €
    industry median 13 443 € · companies in the industry: 1 826
  • Net profit margin · 2025 10.2 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 29 494 € · +619.4% vs Q2 2026 · industry median 10 474 € · above 78% of the industry
020 00040 00060 000Q4 2023 Company: 19 000 € Industry median: 13 613 €Q4·23Q1 2024 Company: 29 023 € Industry median: 10 691 €Q2 2024 Company: 57 439 € Industry median: 11 606 €Q2·24Q3 2024 Company: 7 245 € Industry median: 11 487 €Q4 2024 Company: 5 000 € Industry median: 12 729 €Q4·24Q1 2025 Company: 23 620 € Industry median: 10 396 €Q2 2025 Company: 9 870 € Industry median: 11 755 €Q2·25Q3 2025 Company: 18 490 € Industry median: 10 190 €Q4 2025 Company: 24 700 € Industry median: 10 895 €Q4·25Q1 2026 Company: 8 000 € Industry median: 11 163 €Q2 2026 Company: 4 100 € Industry median: 11 245 €Q2·26Q3 2026 Company: 29 494 € Industry median: 10 474 €Q3·26010 00020 00030 000Q4 2024 Company: 5 000 € Industry median: 12 729 €Q1 2025 Company: 23 620 € Industry median: 10 396 €Q1·25Q2 2025 Company: 9 870 € Industry median: 11 755 €Q3 2025 Company: 18 490 € Industry median: 10 190 €Q3·25Q4 2025 Company: 24 700 € Industry median: 10 895 €Q1 2026 Company: 8 000 € Industry median: 11 163 €Q1·26Q2 2026 Company: 4 100 € Industry median: 11 245 €Q3 2026 Company: 29 494 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q2 2026: 39 € · +875.0% vs Q1 2026
010203040Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: —Q4·25Q1 2026 Company: 4 €Q2 2026 Company: 39 €Q2·26Q3 2026 Company: —Q3·26010203040Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: —Q1 2026 Company: 4 €Q1·26Q2 2026 Company: 39 €Q3 2026 Company: —Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 29 494 — — —
Q2 2026 4 100 39 24 —
Q1 2026 8 000 4 3 —
Q4 2025 24 700 — — —
Q3 2025 18 490 — — —
Q2 2025 9 870 — — —
Q1 2025 23 620 — — —
Q4 2024 5 000 — — —
Q3 2024 7 245 — — —
Q2 2024 57 439 — — —
Q1 2024 29 023 — — —
Q4 2023 19 000 — — —
Q3 2023 20 000 — — —
Q2 2023 2 125 — — —
Q1 2023 158 618 — — —
Q4 2022 34 780 — — —
Q3 2022 — — — —
Q2 2022 — — — —
Q1 2022 49 863 — — —

Financials by year

2022 – 2025
Revenue, € thousand 2025: 73 730 € · −13.6% vs 2024 · industry median 13 443 € · above 86% of the industry
0501001502002022 Company: 172 644 € Industry median: 13 988 €20222023 Company: 160 007 € Industry median: 14 615 €20232024 Company: 85 300 € Industry median: 14 683 €20242025 Company: 73 730 € Industry median: 13 443 €20250501001502002022 Company: 172 644 € Industry median: 13 988 €2023 Company: 160 007 € Industry median: 14 615 €20232024 Company: 85 300 € Industry median: 14 683 €2025 Company: 73 730 € Industry median: 13 443 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 7 523 € · +124.6% vs 2024 · industry median 206 € · above 79% of the industry
-50 000-25 000025 00050 00075 0002022 Company: 70 557 € Industry median: 637 €20222023 Company: 130 € Industry median: 849 €20232024 Company: -30 639 € Industry median: 660 €20242025 Company: 7 523 € Industry median: 206 €2025-50 000-25 000025 00050 00075 0002022 Company: 70 557 € Industry median: 637 €2023 Company: 130 € Industry median: 849 €20232024 Company: -30 639 € Industry median: 660 €2025 Company: 7 523 € Industry median: 206 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.2 % · +46.1 pp vs the year before · industry median 8.1 % · above 53% of the industry
-40-2002040602022 Company: 40.9 % Industry median: 11.4 %20222023 Company: 0.1 % Industry median: 13.0 %20232024 Company: -35.9 % Industry median: 10.1 %20242025 Company: 10.2 % Industry median: 8.1 %2025-40-2002040602022 Company: 40.9 % Industry median: 11.4 %2023 Company: 0.1 % Industry median: 13.0 %20232024 Company: -35.9 % Industry median: 10.1 %2025 Company: 10.2 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 52 050 € · +22.5% vs 2024
020 00040 00060 00080 0002022 Company: 73 572 €20222023 Company: 73 702 €20232024 Company: 42 490 €20242025 Company: 52 050 €2025020 00040 00060 00080 0002022 Company: 73 572 €2023 Company: 73 702 €20232024 Company: 42 490 €2025 Company: 52 050 €2025
Equity, € 2025: 49 971 € · +17.7% vs 2024
020 00040 00060 00080 0002022 Company: 72 957 €20222023 Company: 73 087 €20232024 Company: 42 448 €20242025 Company: 49 971 €2025020 00040 00060 00080 0002022 Company: 72 957 €2023 Company: 73 087 €20232024 Company: 42 448 €2025 Company: 49 971 €2025
Employees 2025: 1 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02022 Company: 0 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02022 Company: 0 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 73 730 7 523 37 500 52 050 49 971 1
2024 85 300 -30 639 0 42 490 42 448 0
2023 160 007 130 25 000 73 702 73 087 1
2022 172 644 70 557 0 73 572 72 957 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.2 %
Net profit / revenue
Return on equity (ROE)
15.1 %
Net profit / equity
Return on assets (ROA)
14.5 %
Net profit / assets
Equity ratio
96.0 %
Equity / assets
Debt ratio
4.0 %
Liabilities / assets
Current ratio
25.04
Current assets / current liabilities
Revenue per employee
73 730 €
Revenue / average full-time employees
Labour cost per employee per month
3 125 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 4 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 8 Apr 2024 Company’s own e-Äriregister
2022 29 Sep 2021 – 31 Dec 2022 30 May 2023 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 59111Motion picture and video production Main
Rulings
Number, date Title Deadline State Document
Ä 50184467 / 3
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50184467 / 2
3 May 2023
Amendment entry In force
3 May 2023
PDF
Ä 50184467
29 Sep 2021
First entry In force
29 Sep 2021
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data