imsidrun OÜ

Active Registry code 16318141 OÜ Tallinn Registered 16 Sep 2021
Compare

imsidrun OÜ is a OÜ based in Tallinn, registry code 16318141, status: active. Main activity: Graphic design and visual communication activities. According to EMTA, turnover for Q3 2026 was €19 313 with 2 employees.

Turnover
19 313 €
↓ 19.1% vs Q2 2026
State taxes
6 630 €
↑ 21.1% vs Q2 2026
Labour taxes
3 032 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Other professional, scientific and technical activities · EMTAK 74

  • Turnover · Q3 2026 19 313 €
    industry median 9 242 € · companies in the industry: 2 536
  • Labour taxes per employee 1 516 €
    industry median 1 194 € · companies in the industry: 1 746
  • Revenue · 2025 94 738 €
    industry median 6 586 € · companies in the industry: 7 527
  • Net profit margin · 2025 38.2 %
    industry median 10.4 % · companies in the industry: 5 370

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 19 313 € · −19.1% vs Q2 2026 · industry median 9 242 € · above 72% of the industry
010 00020 00030 00040 000Q4 2023 Company: 37 325 € Industry median: 9 785 €Q4·23Q1 2024 Company: 24 225 € Industry median: 8 800 €Q2 2024 Company: 39 690 € Industry median: 8 986 €Q2·24Q3 2024 Company: 21 020 € Industry median: 8 842 €Q4 2024 Company: 32 254 € Industry median: 9 244 €Q4·24Q1 2025 Company: 22 693 € Industry median: 8 763 €Q2 2025 Company: 24 788 € Industry median: 9 000 €Q2·25Q3 2025 Company: 17 138 € Industry median: 8 656 €Q4 2025 Company: 27 886 € Industry median: 9 635 €Q4·25Q1 2026 Company: 23 140 € Industry median: 8 777 €Q2 2026 Company: 23 886 € Industry median: 9 058 €Q2·26Q3 2026 Company: 19 313 € Industry median: 9 242 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 32 254 € Industry median: 9 244 €Q1 2025 Company: 22 693 € Industry median: 8 763 €Q1·25Q2 2025 Company: 24 788 € Industry median: 9 000 €Q3 2025 Company: 17 138 € Industry median: 8 656 €Q3·25Q4 2025 Company: 27 886 € Industry median: 9 635 €Q1 2026 Company: 23 140 € Industry median: 8 777 €Q1·26Q2 2026 Company: 23 886 € Industry median: 9 058 €Q3 2026 Company: 19 313 € Industry median: 9 242 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 516 € · +0.0% vs Q2 2026 · industry median 1 194 € · above 66% of the industry
01 0002 0003 000Q4 2023 Company: 1 233 € Industry median: 933 €Q4·23Q1 2024 Company: 1 382 € Industry median: 999 €Q2 2024 Company: 975 € Industry median: 1 040 €Q2·24Q3 2024 Company: 1 395 € Industry median: 1 017 €Q4 2024 Company: 1 395 € Industry median: 1 008 €Q4·24Q1 2025 Company: 1 684 € Industry median: 1 085 €Q2 2025 Company: 1 828 € Industry median: 1 126 €Q2·25Q3 2025 Company: 2 323 € Industry median: 1 126 €Q4 2025 Company: 2 570 € Industry median: 1 136 €Q4·25Q1 2026 Company: 1 868 € Industry median: 1 132 €Q2 2026 Company: 1 516 € Industry median: 1 132 €Q2·26Q3 2026 Company: 1 516 € Industry median: 1 194 €Q3·2601 0002 0003 000Q4 2024 Company: 1 395 € Industry median: 1 008 €Q1 2025 Company: 1 684 € Industry median: 1 085 €Q1·25Q2 2025 Company: 1 828 € Industry median: 1 126 €Q3 2025 Company: 2 323 € Industry median: 1 126 €Q3·25Q4 2025 Company: 2 570 € Industry median: 1 136 €Q1 2026 Company: 1 868 € Industry median: 1 132 €Q1·26Q2 2026 Company: 1 516 € Industry median: 1 132 €Q3 2026 Company: 1 516 € Industry median: 1 194 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 6 630 € · +21.1% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 6 743 €Q4·23Q1 2024 Company: 4 039 €Q2 2024 Company: 11 159 €Q2·24Q3 2024 Company: 4 568 €Q4 2024 Company: 10 362 €Q4·24Q1 2025 Company: 5 403 €Q2 2025 Company: 16 494 €Q2·25Q3 2025 Company: 6 108 €Q4 2025 Company: 5 827 €Q4·25Q1 2026 Company: 10 216 €Q2 2026 Company: 5 477 €Q2·26Q3 2026 Company: 6 630 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 10 362 €Q1 2025 Company: 5 403 €Q1·25Q2 2025 Company: 16 494 €Q3 2025 Company: 6 108 €Q3·25Q4 2025 Company: 5 827 €Q1 2026 Company: 10 216 €Q1·26Q2 2026 Company: 5 477 €Q3 2026 Company: 6 630 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 19 313 6 630 3 032 2
Q2 2026 23 886 5 477 3 032 2
Q1 2026 23 140 10 216 3 735 2
Q4 2025 27 886 5 827 5 139 2
Q3 2025 17 138 6 108 4 645 2
Q2 2025 24 788 16 494 3 656 2
Q1 2025 22 693 5 403 3 367 2
Q4 2024 32 254 10 362 2 789 2
Q3 2024 21 020 4 568 2 789 2
Q2 2024 39 690 11 159 1 949 2
Q1 2024 24 225 4 039 1 382 1
Q4 2023 37 325 6 743 1 233 1
Q3 2023 21 236 4 840 1 233 1
Q2 2023 17 440 5 877 1 495 1
Q1 2023 17 700 4 102 1 193 1
Q4 2022 10 312 4 119 1 112 1
Q3 2022 12 663 3 182 1 132 1
Q2 2022 9 997 2 703 1 112 1
Q1 2022 7 970 3 455 741 1
Labour taxes per employee per month
505 €
Turnover per employee in the quarter
9 657 €

Q3 2026 · calculated from EMTA data

Financials by year

2021 – 2025
Revenue, € thousand 2025: 94 738 € · −18.6% vs 2024 · industry median 6 586 € · above 92% of the industry
02550751001252021 Company: 12 558 € Industry median: 6 670 €20212022 Company: 44 179 € Industry median: 6 917 €20222023 Company: 93 911 € Industry median: 6 395 €20232024 Company: 116 384 € Industry median: 6 500 €20242025 Company: 94 738 € Industry median: 6 586 €202502550751001252021 Company: 12 558 € Industry median: 6 670 €20212022 Company: 44 179 € Industry median: 6 917 €2023 Company: 93 911 € Industry median: 6 395 €20232024 Company: 116 384 € Industry median: 6 500 €2025 Company: 94 738 € Industry median: 6 586 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 36 234 € · −0.9% vs 2024 · industry median 107 € · above 95% of the industry
010 00020 00030 00040 0002021 Company: 11 207 € Industry median: 454 €20212022 Company: 12 307 € Industry median: 251 €20222023 Company: 39 484 € Industry median: 219 €20232024 Company: 36 554 € Industry median: 183 €20242025 Company: 36 234 € Industry median: 107 €2025010 00020 00030 00040 0002021 Company: 11 207 € Industry median: 454 €20212022 Company: 12 307 € Industry median: 251 €2023 Company: 39 484 € Industry median: 219 €20232024 Company: 36 554 € Industry median: 183 €2025 Company: 36 234 € Industry median: 107 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 38.2 % · +6.8 pp vs the year before · industry median 10.4 % · above 74% of the industry
0204060801002021 Company: 89.2 % Industry median: 16.1 %20212022 Company: 27.9 % Industry median: 12.9 %20222023 Company: 42.0 % Industry median: 13.2 %20232024 Company: 31.4 % Industry median: 11.3 %20242025 Company: 38.2 % Industry median: 10.4 %20250204060801002021 Company: 89.2 % Industry median: 16.1 %20212022 Company: 27.9 % Industry median: 12.9 %2023 Company: 42.0 % Industry median: 13.2 %20232024 Company: 31.4 % Industry median: 11.3 %2025 Company: 38.2 % Industry median: 10.4 %2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 41 797 € · +0.1% vs 2024
010 00020 00030 00040 00050 0002021 Company: 14 285 €20212022 Company: 16 571 €20222023 Company: 43 080 €20232024 Company: 41 736 €20242025 Company: 41 797 €2025010 00020 00030 00040 00050 0002021 Company: 14 285 €20212022 Company: 16 571 €2023 Company: 43 080 €20232024 Company: 41 736 €2025 Company: 41 797 €2025
Equity, € 2025: 38 734 € · +0.6% vs 2024
010 00020 00030 00040 00050 0002021 Company: 13 707 €20212022 Company: 14 808 €20222023 Company: 41 723 €20232024 Company: 38 500 €20242025 Company: 38 734 €2025010 00020 00030 00040 00050 0002021 Company: 13 707 €20212022 Company: 14 808 €2023 Company: 41 723 €20232024 Company: 38 500 €2025 Company: 38 734 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
0.00.51.01.52.02021 Company: 0 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02021 Company: 0 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 94 738 36 234 40 000 41 797 38 734 2
2024 116 384 36 554 20 845 41 736 38 500 2
2023 93 911 39 484 11 642 43 080 41 723 1
2022 44 179 12 307 10 501 16 571 14 808 1
2021 12 558 11 207 0 14 285 13 707 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
38.2 %
Net profit / revenue
Return on equity (ROE)
93.5 %
Net profit / equity
Return on assets (ROA)
86.7 %
Net profit / assets
Equity ratio
92.7 %
Equity / assets
Debt ratio
7.3 %
Liabilities / assets
Current ratio
12.91
Current assets / current liabilities
Revenue per employee
47 369 €
Revenue / average full-time employees
Labour cost per employee per month
1 667 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jan 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 Jan 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Feb 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 22 Feb 2023 Company’s own e-Äriregister
2021 16 Sep 2021 – 31 Dec 2021 28 Jan 2022 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 74121Graphic design and visual communication activities Main
Rulings
Number, date Title Deadline State Document
Ä 50183139 / 3
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50183139 / 2
10 Dec 2021
Amendment entry In force
10 Dec 2021
PDF
Ä 50183139
16 Sep 2021
First entry In force
16 Sep 2021
PDF
Ä 50183139 / M1
15 Sep 2021
Ruling to eliminate deficiencies 15 Oct 2021 Deficiencies eliminated
16 Sep 2021
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data