OFFRAIN OÜ

Active Registry code 16261702 OÜ Alliku küla Registered 1 Jul 2021
Compare

OFFRAIN OÜ is a OÜ based in Alliku küla, registry code 16261702, status: active. Main activity: Non-specialised retail sale of predominately food, beverages or tobacco. According to EMTA, turnover for Q3 2026 was €95 877 with 3 employees.

Turnover
95 877 €
↓ 6.9% vs Q2 2026
State taxes
17 846 €
↓ 1.6% vs Q2 2026
Labour taxes
6 636 €
↑ 9.4% vs Q2 2026
Employees
3
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 95 877 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 2 212 €
    industry median 1 201 € · companies in the industry: 4 664
  • Revenue · 2025 266 001 €
    industry median 16 960 € · companies in the industry: 13 502
  • Net profit margin · 2025 7.2 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 95 877 € · −6.9% vs Q2 2026 · industry median 23 652 € · above 75% of the industry
050100150Q4 2023 Company: 98 566 € Industry median: 26 822 €Q4·23Q1 2024 Company: 127 374 € Industry median: 23 244 €Q2 2024 Company: 91 327 € Industry median: 26 103 €Q2·24Q3 2024 Company: 91 604 € Industry median: 24 873 €Q4 2024 Company: 83 540 € Industry median: 25 253 €Q4·24Q1 2025 Company: 122 677 € Industry median: 21 554 €Q2 2025 Company: 84 986 € Industry median: 24 396 €Q2·25Q3 2025 Company: 87 840 € Industry median: 24 386 €Q4 2025 Company: 85 350 € Industry median: 23 532 €Q4·25Q1 2026 Company: 121 452 € Industry median: 20 241 €Q2 2026 Company: 102 948 € Industry median: 23 917 €Q2·26Q3 2026 Company: 95 877 € Industry median: 23 652 €Q3·260255075100125Q4 2024 Company: 83 540 € Industry median: 25 253 €Q1 2025 Company: 122 677 € Industry median: 21 554 €Q1·25Q2 2025 Company: 84 986 € Industry median: 24 396 €Q3 2025 Company: 87 840 € Industry median: 24 386 €Q3·25Q4 2025 Company: 85 350 € Industry median: 23 532 €Q1 2026 Company: 121 452 € Industry median: 20 241 €Q1·26Q2 2026 Company: 102 948 € Industry median: 23 917 €Q3 2026 Company: 95 877 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 212 € · +45.9% vs Q2 2026 · industry median 1 201 € · above 79% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 702 € Industry median: 971 €Q4·23Q1 2024 Company: 1 179 € Industry median: 1 002 €Q2 2024 Company: 1 952 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 476 € Industry median: 1 048 €Q4 2024 Company: 1 660 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 466 € Industry median: 1 099 €Q2 2025 Company: 1 563 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 631 € Industry median: 1 155 €Q4 2025 Company: 1 573 € Industry median: 1 151 €Q4·25Q1 2026 Company: 586 € Industry median: 1 115 €Q2 2026 Company: 1 516 € Industry median: 1 131 €Q2·26Q3 2026 Company: 2 212 € Industry median: 1 201 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 660 € Industry median: 1 053 €Q1 2025 Company: 1 466 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 563 € Industry median: 1 126 €Q3 2025 Company: 1 631 € Industry median: 1 155 €Q3·25Q4 2025 Company: 1 573 € Industry median: 1 151 €Q1 2026 Company: 586 € Industry median: 1 115 €Q1·26Q2 2026 Company: 1 516 € Industry median: 1 131 €Q3 2026 Company: 2 212 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · −25.0% vs Q2 2026
012345Q4 2023 Company: 2Q4·23Q1 2024 Company: 3Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 5Q2 2026 Company: 4Q2·26Q3 2026 Company: 3Q3·26012345Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 5Q1·26Q2 2026 Company: 4Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 17 846 € · −1.6% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 12 043 €Q4·23Q1 2024 Company: 17 244 €Q2 2024 Company: 12 607 €Q2·24Q3 2024 Company: 11 950 €Q4 2024 Company: 10 287 €Q4·24Q1 2025 Company: 15 669 €Q2 2025 Company: 11 196 €Q2·25Q3 2025 Company: 12 632 €Q4 2025 Company: 12 602 €Q4·25Q1 2026 Company: 15 464 €Q2 2026 Company: 18 135 €Q2·26Q3 2026 Company: 17 846 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 10 287 €Q1 2025 Company: 15 669 €Q1·25Q2 2025 Company: 11 196 €Q3 2025 Company: 12 632 €Q3·25Q4 2025 Company: 12 602 €Q1 2026 Company: 15 464 €Q1·26Q2 2026 Company: 18 135 €Q3 2026 Company: 17 846 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 95 877 17 846 6 636 3
Q2 2026 102 948 18 135 6 064 4
Q1 2026 121 452 15 464 2 929 5
Q4 2025 85 350 12 602 3 145 2
Q3 2025 87 840 12 632 3 262 2
Q2 2025 84 986 11 196 3 126 2
Q1 2025 122 677 15 669 2 931 2
Q4 2024 83 540 10 287 3 319 2
Q3 2024 91 604 11 950 2 951 2
Q2 2024 91 327 12 607 3 903 2
Q1 2024 127 374 17 244 3 537 3
Q4 2023 98 566 12 043 3 403 2
Q3 2023 111 285 9 822 1 675 2
Q2 2023 5 728 2 794 2 992 1
Q1 2023 15 121 4 017 4 279 1
Q4 2022 15 082 3 957 4 263 1
Q3 2022 14 889 4 833 5 215 1
Q2 2022 14 556 4 043 4 263 1
Q1 2022 15 195 4 082 4 263 1
Labour taxes per employee per month
737 €
Turnover per employee in the quarter
31 959 €

Q3 2026 · calculated from EMTA data

Financials by year

2022 – 2025
Revenue, € thousand 2025: 266 001 € · −3.2% vs 2024 · industry median 16 960 € · above 84% of the industry
01002003002022 Company: 77 932 € Industry median: 22 879 €20222023 Company: 199 610 € Industry median: 20 206 €20232024 Company: 274 845 € Industry median: 18 820 €20242025 Company: 266 001 € Industry median: 16 960 €202501002003002022 Company: 77 932 € Industry median: 22 879 €2023 Company: 199 610 € Industry median: 20 206 €20232024 Company: 274 845 € Industry median: 18 820 €2025 Company: 266 001 € Industry median: 16 960 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 19 245 € · +661.1% vs 2024 · industry median 0 € · above 90% of the industry
-20 000-10 000010 00020 0002022 Company: 1 829 € Industry median: 96 €20222023 Company: -13 308 € Industry median: 20 €20232024 Company: -3 430 € Industry median: 0 €20242025 Company: 19 245 € Industry median: 0 €2025-20 000-10 000010 00020 0002022 Company: 1 829 € Industry median: 96 €2023 Company: -13 308 € Industry median: 20 €20232024 Company: -3 430 € Industry median: 0 €2025 Company: 19 245 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 7.2 % · +8.5 pp vs the year before · industry median 1.3 % · above 70% of the industry
-10-505102022 Company: 2.3 % Industry median: 2.8 %20222023 Company: -6.7 % Industry median: 2.2 %20232024 Company: -1.2 % Industry median: 1.5 %20242025 Company: 7.2 % Industry median: 1.3 %2025-10-505102022 Company: 2.3 % Industry median: 2.8 %2023 Company: -6.7 % Industry median: 2.2 %20232024 Company: -1.2 % Industry median: 1.5 %2025 Company: 7.2 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 60 221 € · +31.1% vs 2024
020 00040 00060 00080 0002022 Company: 11 387 €20222023 Company: 37 688 €20232024 Company: 45 929 €20242025 Company: 60 221 €2025020 00040 00060 00080 0002022 Company: 11 387 €2023 Company: 37 688 €20232024 Company: 45 929 €2025 Company: 60 221 €2025
Equity, € 2025: 6 836 € · +155.1% vs 2024
-15 000-10 000-5 00005 00010 0002022 Company: 4 329 €20222023 Company: -8 979 €20232024 Company: -12 409 €20242025 Company: 6 836 €2025-15 000-10 000-5 00005 00010 0002022 Company: 4 329 €2023 Company: -8 979 €20232024 Company: -12 409 €2025 Company: 6 836 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 2 · above 50% of the industry
0.00.51.01.52.02022 Company: 1 Industry median: 220222023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 220242025 Company: 2 Industry median: 220250.00.51.01.52.02022 Company: 1 Industry median: 22023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 22025 Company: 2 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 266 001 19 245 35 870 60 221 6 836 2
2024 274 845 -3 430 36 632 45 929 -12 409 2
2023 199 610 -13 308 26 285 37 688 -8 979 2
2022 77 932 1 829 54 902 11 387 4 329 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
7.2 %
Net profit / revenue
Return on equity (ROE)
281.5 %
Net profit / equity
Return on assets (ROA)
32.0 %
Net profit / assets
Equity ratio
11.4 %
Equity / assets
Debt ratio
88.6 %
Liabilities / assets
Current ratio
1.10
Current assets / current liabilities
Revenue per employee
133 001 €
Revenue / average full-time employees
Labour cost per employee per month
1 495 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 May 2024 Company’s own e-Äriregister
2022 1 Jul 2021 – 31 Dec 2022 27 Feb 2023 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47111Non-specialised retail sale of predominately food, beverages or tobacco Main
Rulings
Number, date Title Deadline State Document
Ä 50177317 / 3
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50177317 / 2
31 Jan 2022
Amendment entry In force
31 Jan 2022
PDF
Ä 50177317 / M1
1 Jul 2021
Ruling to eliminate deficiencies 31 Jul 2021 Deficiencies eliminated
1 Jul 2021
PDF
Ä 50177317
1 Jul 2021
First entry In force
1 Jul 2021
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data