Epilocal OÜ

Active Registry code 16228567 OÜ Tallinn Registered 12 May 2021
Compare

Epilocal OÜ is a OÜ based in Tallinn, registry code 16228567, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €7 968 with employees.

Turnover
7 968 €
↑ 18.6% vs Q2 2026
State taxes
3 385 €
↓ 7.7% vs Q2 2026
Labour taxes
3 385 €
↑ 0.0% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 7 968 €
    industry median 19 078 € · companies in the industry: 7 345
  • Revenue · 2025 55 099 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 22.9 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 7 968 € · +18.6% vs Q2 2026 · industry median 19 078 € · above 33% of the industry
010 00020 00030 00040 000Q4 2023 Company: 5 662 € Industry median: 20 666 €Q4·23Q1 2024 Company: 6 984 € Industry median: 20 684 €Q2 2024 Company: 8 635 € Industry median: 20 460 €Q2·24Q3 2024 Company: 10 702 € Industry median: 19 818 €Q4 2024 Company: 36 644 € Industry median: 20 482 €Q4·24Q1 2025 Company: 14 970 € Industry median: 20 692 €Q2 2025 Company: 14 027 € Industry median: 21 060 €Q2·25Q3 2025 Company: 15 096 € Industry median: 20 327 €Q4 2025 Company: 11 850 € Industry median: 21 191 €Q4·25Q1 2026 Company: 10 639 € Industry median: 20 665 €Q2 2026 Company: 6 721 € Industry median: 20 000 €Q2·26Q3 2026 Company: 7 968 € Industry median: 19 078 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 36 644 € Industry median: 20 482 €Q1 2025 Company: 14 970 € Industry median: 20 692 €Q1·25Q2 2025 Company: 14 027 € Industry median: 21 060 €Q3 2025 Company: 15 096 € Industry median: 20 327 €Q3·25Q4 2025 Company: 11 850 € Industry median: 21 191 €Q1 2026 Company: 10 639 € Industry median: 20 665 €Q1·26Q2 2026 Company: 6 721 € Industry median: 20 000 €Q3 2026 Company: 7 968 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 3 385 € · −7.7% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 3 033 €Q4·23Q1 2024 Company: 2 783 €Q2 2024 Company: 2 867 €Q2·24Q3 2024 Company: 3 430 €Q4 2024 Company: 10 175 €Q4·24Q1 2025 Company: 6 102 €Q2 2025 Company: 5 517 €Q2·25Q3 2025 Company: 6 419 €Q4 2025 Company: 5 609 €Q4·25Q1 2026 Company: 5 147 €Q2 2026 Company: 3 667 €Q2·26Q3 2026 Company: 3 385 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 10 175 €Q1 2025 Company: 6 102 €Q1·25Q2 2025 Company: 5 517 €Q3 2025 Company: 6 419 €Q3·25Q4 2025 Company: 5 609 €Q1 2026 Company: 5 147 €Q1·26Q2 2026 Company: 3 667 €Q3 2026 Company: 3 385 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 7 968 3 385 3 385 —
Q2 2026 6 721 3 667 3 385 —
Q1 2026 10 639 5 147 3 385 —
Q4 2025 11 850 5 609 3 385 —
Q3 2025 15 096 6 419 3 385 —
Q2 2025 14 027 5 517 3 385 —
Q1 2025 14 970 6 102 3 316 —
Q4 2024 36 644 10 175 3 180 —
Q3 2024 10 702 3 430 3 250 —
Q2 2024 8 635 2 867 1 988 —
Q1 2024 6 984 2 783 2 783 —
Q4 2023 5 662 3 033 2 783 —
Q3 2023 7 069 3 033 2 783 —
Q2 2023 8 482 3 033 2 783 —
Q1 2023 10 131 2 783 2 783 —
Q4 2022 1 606 1 590 1 590 —
Q3 2022 9 080 1 590 1 590 —
Q2 2022 6 163 1 590 1 590 —
Q1 2022 4 051 1 715 1 590 —

Financials by year

2021 – 2025
Revenue, € 2025: 55 099 € · −10.5% vs 2024 · industry median 14 309 € · above 68% of the industry
020 00040 00060 00080 0002021 Company: 11 336 € Industry median: 13 105 €20212022 Company: 21 943 € Industry median: 15 007 €20222023 Company: 31 670 € Industry median: 15 500 €20232024 Company: 61 531 € Industry median: 13 785 €20242025 Company: 55 099 € Industry median: 14 309 €2025020 00040 00060 00080 0002021 Company: 11 336 € Industry median: 13 105 €20212022 Company: 21 943 € Industry median: 15 007 €2023 Company: 31 670 € Industry median: 15 500 €20232024 Company: 61 531 € Industry median: 13 785 €2025 Company: 55 099 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 12 597 € · −45.7% vs 2024 · industry median 106 € · above 74% of the industry
-5 00005 00010 00015 00020 00025 0002021 Company: 5 006 € Industry median: 829 €20212022 Company: 649 € Industry median: 300 €20222023 Company: -390 € Industry median: 383 €20232024 Company: 23 178 € Industry median: 249 €20242025 Company: 12 597 € Industry median: 106 €2025-5 00005 00010 00015 00020 00025 0002021 Company: 5 006 € Industry median: 829 €20212022 Company: 649 € Industry median: 300 €2023 Company: -390 € Industry median: 383 €20232024 Company: 23 178 € Industry median: 249 €2025 Company: 12 597 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 22.9 % · −14.8 pp vs the year before · industry median 15.1 % · above 57% of the industry
-10010203040502021 Company: 44.2 % Industry median: 23.6 %20212022 Company: 3.0 % Industry median: 19.1 %20222023 Company: -1.2 % Industry median: 17.8 %20232024 Company: 37.7 % Industry median: 16.3 %20242025 Company: 22.9 % Industry median: 15.1 %2025-10010203040502021 Company: 44.2 % Industry median: 23.6 %20212022 Company: 3.0 % Industry median: 19.1 %2023 Company: -1.2 % Industry median: 17.8 %20232024 Company: 37.7 % Industry median: 16.3 %2025 Company: 22.9 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 17 904 € · −14.2% vs 2024
05 00010 00015 00020 00025 0002021 Company: 8 036 €20212022 Company: 9 083 €20222023 Company: 5 672 €20232024 Company: 20 862 €20242025 Company: 17 904 €202505 00010 00015 00020 00025 0002021 Company: 8 036 €20212022 Company: 9 083 €2023 Company: 5 672 €20232024 Company: 20 862 €2025 Company: 17 904 €2025
Equity, € 2025: 15 470 € · −13.4% vs 2024
05 00010 00015 00020 0002021 Company: 7 506 €20212022 Company: 8 155 €20222023 Company: 4 765 €20232024 Company: 17 873 €20242025 Company: 15 470 €202505 00010 00015 00020 0002021 Company: 7 506 €20212022 Company: 8 155 €2023 Company: 4 765 €20232024 Company: 17 873 €2025 Company: 15 470 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 55 099 12 597 32 738 17 904 15 470 1
2024 61 531 23 178 28 263 20 862 17 873 1
2023 31 670 -390 27 930 5 672 4 765 1
2022 21 943 649 16 957 9 083 8 155 1
2021 11 336 5 006 5 320 8 036 7 506 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
22.9 %
Net profit / revenue
Return on equity (ROE)
81.4 %
Net profit / equity
Return on assets (ROA)
70.4 %
Net profit / assets
Equity ratio
86.4 %
Equity / assets
Debt ratio
13.6 %
Liabilities / assets
Current ratio
7.36
Current assets / current liabilities
Revenue per employee
55 099 €
Revenue / average full-time employees
Labour cost per employee per month
2 728 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jan 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Feb 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 15 Feb 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 17 Mar 2023 Company’s own e-Äriregister
2021 12 May 2021 – 31 Dec 2021 25 Feb 2022 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Gregory John Dickens
    Member of a senior management body (management or supervisory board) · GRC · since 12 May 2021

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main

Rulings 4

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 50173797 / 4
2 Oct 2025
 Amendment entry In force
2 Oct 2025
 PDF
Ä 50173797 / 3
1 Sep 2023
 Amendment entry In force
1 Sep 2023
 PDF
Ä 50173797 / 2
2 Jun 2021
 Amendment entry In force
2 Jun 2021
 PDF
Ä 50173797
12 May 2021
 First entry In force
12 May 2021
 PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data