Future Proof Technology OÜ

Active Registry code 16212862 OÜ Tallinn Registered 22 Apr 2021
Compare

Future Proof Technology OÜ is a OÜ based in Tallinn, registry code 16212862, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €39 963 with employees.

Turnover
39 963 €
↓ 53.5% vs Q2 2026
State taxes
—
Labour taxes
—
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 39 963 €
    industry median 19 089 € · companies in the industry: 7 346
  • Revenue · 2025 329 888 €
    industry median 14 304 € · companies in the industry: 13 343
  • Net profit margin · 2025 2.7 %
    industry median 15.1 % · companies in the industry: 8 946

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 39 963 € · −53.5% vs Q2 2026 · industry median 19 089 € · above 69% of the industry
050100150200Q4 2023 Company: 23 238 € Industry median: 20 651 €Q4·23Q1 2024 Company: 38 084 € Industry median: 20 682 €Q2 2024 Company: 47 825 € Industry median: 20 457 €Q2·24Q3 2024 Company: 65 879 € Industry median: 19 800 €Q4 2024 Company: 40 996 € Industry median: 20 474 €Q4·24Q1 2025 Company: 87 311 € Industry median: 20 692 €Q2 2025 Company: 172 411 € Industry median: 21 050 €Q2·25Q3 2025 Company: 179 771 € Industry median: 20 336 €Q4 2025 Company: 163 338 € Industry median: 21 190 €Q4·25Q1 2026 Company: 149 052 € Industry median: 20 657 €Q2 2026 Company: 86 024 € Industry median: 20 000 €Q2·26Q3 2026 Company: 39 963 € Industry median: 19 089 €Q3·26050100150200Q4 2024 Company: 40 996 € Industry median: 20 474 €Q1 2025 Company: 87 311 € Industry median: 20 692 €Q1·25Q2 2025 Company: 172 411 € Industry median: 21 050 €Q3 2025 Company: 179 771 € Industry median: 20 336 €Q3·25Q4 2025 Company: 163 338 € Industry median: 21 190 €Q1 2026 Company: 149 052 € Industry median: 20 657 €Q1·26Q2 2026 Company: 86 024 € Industry median: 20 000 €Q3 2026 Company: 39 963 € Industry median: 19 089 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q1 2026: 6 € · −92.2% vs Q4 2025
020406080Q4 2023 Company: —Q4·23Q1 2024 Company: 16 €Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: 77 €Q4·25Q1 2026 Company: 6 €Q2 2026 Company: —Q2·26Q3 2026 Company: —Q3·26020406080Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: 77 €Q1 2026 Company: 6 €Q1·26Q2 2026 Company: —Q3 2026 Company: —Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 39 963 — — —
Q2 2026 86 024 — — —
Q1 2026 149 052 6 — —
Q4 2025 163 338 77 — —
Q3 2025 179 771 — — —
Q2 2025 172 411 — — —
Q1 2025 87 311 — — —
Q4 2024 40 996 — — —
Q3 2024 65 879 — — —
Q2 2024 47 825 — — —
Q1 2024 38 084 16 — —
Q4 2023 23 238 — — —
Q3 2023 10 163 — — —
Q2 2023 12 912 — — —
Q1 2023 35 500 — — —
Q4 2022 93 324 — — —
Q3 2022 144 828 — — —
Q2 2022 164 032 — — —
Q1 2022 88 851 — — —

Financials by year

2021 – 2025
Revenue, € thousand 2025: 329 888 € · +218.3% vs 2024 · industry median 14 304 € · above 91% of the industry
01002003004002021 Company: 43 528 € Industry median: 13 105 €20212022 Company: 270 300 € Industry median: 15 000 €20222023 Company: 38 996 € Industry median: 15 498 €20232024 Company: 103 632 € Industry median: 13 766 €20242025 Company: 329 888 € Industry median: 14 304 €202501002003004002021 Company: 43 528 € Industry median: 13 105 €20212022 Company: 270 300 € Industry median: 15 000 €2023 Company: 38 996 € Industry median: 15 498 €20232024 Company: 103 632 € Industry median: 13 766 €2025 Company: 329 888 € Industry median: 14 304 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 8 991 € · −7.8% vs 2024 · industry median 105 € · above 71% of the industry
-10 000-5 00005 00010 0002021 Company: 3 716 € Industry median: 827 €20212022 Company: 8 684 € Industry median: 298 €20222023 Company: -5 319 € Industry median: 383 €20232024 Company: 9 748 € Industry median: 248 €20242025 Company: 8 991 € Industry median: 105 €2025-10 000-5 00005 00010 0002021 Company: 3 716 € Industry median: 827 €20212022 Company: 8 684 € Industry median: 298 €2023 Company: -5 319 € Industry median: 383 €20232024 Company: 9 748 € Industry median: 248 €2025 Company: 8 991 € Industry median: 105 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.7 % · −6.7 pp vs the year before · industry median 15.1 % · above 34% of the industry
-20-1001020302021 Company: 8.5 % Industry median: 23.6 %20212022 Company: 3.2 % Industry median: 19.1 %20222023 Company: -13.6 % Industry median: 17.7 %20232024 Company: 9.4 % Industry median: 16.2 %20242025 Company: 2.7 % Industry median: 15.1 %2025-20-1001020302021 Company: 8.5 % Industry median: 23.6 %20212022 Company: 3.2 % Industry median: 19.1 %2023 Company: -13.6 % Industry median: 17.7 %20232024 Company: 9.4 % Industry median: 16.2 %2025 Company: 2.7 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 37 525 € · +90.0% vs 2024
010 00020 00030 00040 0002021 Company: 3 716 €20212022 Company: 14 692 €20222023 Company: 13 501 €20232024 Company: 19 751 €20242025 Company: 37 525 €2025010 00020 00030 00040 0002021 Company: 3 716 €20212022 Company: 14 692 €2023 Company: 13 501 €20232024 Company: 19 751 €2025 Company: 37 525 €2025
Equity, € 2025: 28 321 € · +46.5% vs 2024
010 00020 00030 0002021 Company: 3 716 €20212022 Company: 12 400 €20222023 Company: 7 082 €20232024 Company: 19 329 €20242025 Company: 28 321 €2025010 00020 00030 0002021 Company: 3 716 €20212022 Company: 12 400 €2023 Company: 7 082 €20232024 Company: 19 329 €2025 Company: 28 321 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 329 888 8 991 0 37 525 28 321 0
2024 103 632 9 748 0 19 751 19 329 0
2023 38 996 -5 319 0 13 501 7 082 0
2022 270 300 8 684 0 14 692 12 400 0
2021 43 528 3 716 0 3 716 3 716 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.7 %
Net profit / revenue
Return on equity (ROE)
31.7 %
Net profit / equity
Return on assets (ROA)
24.0 %
Net profit / assets
Equity ratio
75.5 %
Equity / assets
Debt ratio
24.5 %
Liabilities / assets
Current ratio
4.08
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jan 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 27 Mar 2023 Company’s own e-Äriregister
2021 22 Apr 2021 – 31 Dec 2021 12 Jul 2022 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 62101Computer programming activities Main

Rulings 4

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 50172133 / 4
5 Dec 2024
 Amendment entry In force
5 Dec 2024
 PDF
Ä 50172133 / 3
2 Sep 2023
 Amendment entry In force
2 Sep 2023
 PDF
Ä 50172133 / 2
3 May 2023
 Amendment entry In force
3 May 2023
 PDF
Ä 50172133
22 Apr 2021
 First entry In force
22 Apr 2021
 PDF

Sources: e-Äriregister and EMTA. Data updated 28 Oct 2026. Open at the source ↗ · Report an error in the data