Future Initiative OÜ is a OÜ based in Tallinn, registry code 16119973, status: active. Main activity: Computer consultancy activities. Its annual report for 2025 shows revenue of €8 872 and 1 employees.
Turnover
—
State taxes
890 €
↓ 10.2%vs Q2 2026
Labour taxes
949 €
↓ 10.0%vs Q2 2026
Employees
1
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Computer programming, consultancy and related activities · EMTAK 62
Labour taxes per employee949 €
above 15% of companies
industry median 2 345 € · companies in the industry: 2 783
Revenue · 20258 872 €
above 45% of companies
industry median 14 309 € · companies in the industry: 13 336
Net profit margin · 202512.9 %
above 48% of companies
industry median 15.1 % · companies in the industry: 8 943
Taxes and turnover
Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 949 € · −10.0% vs Q2 2026 · industry median 2 345 € · above 15% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 1 · +0.0% vs Q2 2026State taxes, € Q3 2026: 890 € · −10.2% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
—
890
949
1
Q2 2026
—
991
1 054
1
Q1 2026
—
495
528
1
Q4 2025
—
—
—
1
Q3 2025
—
633
677
1
Q2 2025
—
756
808
1
Q1 2025
—
754
806
1
Q4 2024
—
750
802
1
Q3 2024
—
750
802
1
Q2 2024
—
1 405
1 469
1
Q1 2024
—
4 202
1 132
1
Q4 2023
—
750
802
1
Q3 2023
—
802
855
1
Q2 2023
—
750
802
1
Q1 2023
—
686
733
1
Q4 2022
—
704
750
1
Q3 2022
—
1 664
802
1
Q2 2022
—
717
802
1
Q1 2022
—
717
802
1
Labour taxes per employee per month
316 €
Q3 2026 · calculated from EMTA data
Financials by year
2021 – 2025
Revenue, € 2025: 8 872 € · −58.9% vs 2024 · industry median 14 309 € · above 45% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2025: 1 146 € · −85.2% vs 2024 · industry median 106 € · above 57% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: 12.9 % · −22.9 pp vs the year before · industry median 15.1 % · above 48% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € 2025: 23 268 € · +0.8% vs 2024Equity, € 2025: 23 268 € · +5.2% vs 2024Employees2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
8 872
1 146
6 608
23 268
23 268
1
2024
21 597
7 744
13 394
23 091
22 122
1
2023
23 854
7 885
11 849
15 078
14 378
1
2022
32 003
16 563
10 374
20 293
19 443
1
2021
18 113
4 820
4 069
7 320
6 672
1
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
12.9 %
Net profit / revenue
Return on equity (ROE)
4.9 %
Net profit / equity
Return on assets (ROA)
4.9 %
Net profit / assets
Equity ratio
100.0 %
Equity / assets
Debt ratio
0.0 %
Liabilities / assets
Revenue per employee
8 872 €
Revenue / average full-time employees
Labour cost per employee per month
551 €
Labour costs / employees / 12 months (incl. employer taxes)
