SETLINE OÜ

Active Registry code 16045281 OÜ Tallinn Registered 7 Sep 2020
Compare

SETLINE OÜ is a OÜ based in Tallinn, registry code 16045281, status: active. Main activity: Repair and maintenance of fabricated metal products. According to EMTA, turnover for Q3 2026 was €147 339 with 4 employees.

Turnover
147 339 €
↑ 56.2% vs Q2 2026
State taxes
21 586 €
↑ 61.0% vs Q2 2026
Labour taxes
9 146 €
↑ 53.9% vs Q2 2026
Employees
4
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Repair, maintenance and installation of machinery and equipment · EMTAK 33

  • Turnover · Q3 2026 147 339 €
    industry median 21 365 € · companies in the industry: 1 050
  • Labour taxes per employee 2 287 €
    industry median 1 557 € · companies in the industry: 808
  • Revenue · 2025 128 275 €
    industry median 43 814 € · companies in the industry: 1 448
  • Net profit margin · 2025 7.3 %
    industry median 5.5 % · companies in the industry: 1 226

Taxes and turnover

Q4 2024 – Q3 2026
Turnover, € thousand Q3 2026: 147 339 € · +56.2% vs Q2 2026 · industry median 21 365 € · above 83% of the industry
050100150Q4 2024 Company: — Industry median: 21 473 €Q4·24Q1 2025 Company: — Industry median: 19 468 €Q1·25Q2 2025 Company: — Industry median: 21 694 €Q2·25Q3 2025 Company: 28 257 € Industry median: 22 270 €Q3·25Q4 2025 Company: 43 193 € Industry median: 22 998 €Q4·25Q1 2026 Company: 124 114 € Industry median: 20 214 €Q1·26Q2 2026 Company: 94 346 € Industry median: 22 903 €Q2·26Q3 2026 Company: 147 339 € Industry median: 21 365 €Q3·26050100150Q4 2024 Company: — Industry median: 21 473 €Q1 2025 Company: — Industry median: 19 468 €Q1·25Q2 2025 Company: — Industry median: 21 694 €Q3 2025 Company: 28 257 € Industry median: 22 270 €Q3·25Q4 2025 Company: 43 193 € Industry median: 22 998 €Q1 2026 Company: 124 114 € Industry median: 20 214 €Q1·26Q2 2026 Company: 94 346 € Industry median: 22 903 €Q3 2026 Company: 147 339 € Industry median: 21 365 €Q3·26
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 287 € · +92.4% vs Q2 2026 · industry median 1 557 € · above 69% of the industry
05001 0001 5002 0002 500Q4 2024 Company: — Industry median: 1 508 €Q4·24Q1 2025 Company: — Industry median: 1 497 €Q1·25Q2 2025 Company: — Industry median: 1 514 €Q2·25Q3 2025 Company: 0 € Industry median: 1 524 €Q3·25Q4 2025 Company: 938 € Industry median: 1 541 €Q4·25Q1 2026 Company: 1 005 € Industry median: 1 485 €Q1·26Q2 2026 Company: 1 188 € Industry median: 1 458 €Q2·26Q3 2026 Company: 2 287 € Industry median: 1 557 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: — Industry median: 1 508 €Q1 2025 Company: — Industry median: 1 497 €Q1·25Q2 2025 Company: — Industry median: 1 514 €Q3 2025 Company: 0 € Industry median: 1 524 €Q3·25Q4 2025 Company: 938 € Industry median: 1 541 €Q1 2026 Company: 1 005 € Industry median: 1 485 €Q1·26Q2 2026 Company: 1 188 € Industry median: 1 458 €Q3 2026 Company: 2 287 € Industry median: 1 557 €Q3·26
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · −20.0% vs Q2 2026
0246Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q2·25Q3 2025 Company: 3Q3·25Q4 2025 Company: 4Q4·25Q1 2026 Company: 6Q1·26Q2 2026 Company: 5Q2·26Q3 2026 Company: 4Q3·260246Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 3Q3·25Q4 2025 Company: 4Q1 2026 Company: 6Q1·26Q2 2026 Company: 5Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 21 586 € · +61.0% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2024 Company: —Q4·24Q1 2025 Company: —Q1·25Q2 2025 Company: —Q2·25Q3 2025 Company: 5 397 €Q3·25Q4 2025 Company: 5 652 €Q4·25Q1 2026 Company: 15 823 €Q1·26Q2 2026 Company: 13 408 €Q2·26Q3 2026 Company: 21 586 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: 5 397 €Q3·25Q4 2025 Company: 5 652 €Q1 2026 Company: 15 823 €Q1·26Q2 2026 Company: 13 408 €Q3 2026 Company: 21 586 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 147 339 21 586 9 146 4
Q2 2026 94 346 13 408 5 941 5
Q1 2026 124 114 15 823 6 029 6
Q4 2025 43 193 5 652 3 751 4
Q3 2025 28 257 5 397 — 3
Q2 2025 — — — 2
Q1 2025 — — — 2
Q4 2024 — — — 2
Labour taxes per employee per month
762 €
Turnover per employee in the quarter
36 835 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € thousand 2025: 128 275 € · +222.7% vs 2024 · industry median 43 814 € · above 71% of the industry
0501001502020 Company: 19 489 € Industry median: 36 151 €20202021 Company: 38 302 € Industry median: 38 954 €20212022 Company: 33 225 € Industry median: 39 985 €20222023 Company: 13 681 € Industry median: 42 358 €20232024 Company: 39 750 € Industry median: 40 830 €20242025 Company: 128 275 € Industry median: 43 814 €20250501001502020 Company: 19 489 € Industry median: 36 151 €2021 Company: 38 302 € Industry median: 38 954 €20212022 Company: 33 225 € Industry median: 39 985 €2023 Company: 13 681 € Industry median: 42 358 €20232024 Company: 39 750 € Industry median: 40 830 €2025 Company: 128 275 € Industry median: 43 814 €2025
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 9 393 € · +13 129.6% vs 2024 · industry median 1 201 € · above 70% of the industry
-10 000010 00020 0002020 Company: 19 480 € Industry median: 1 172 €20202021 Company: -9 316 € Industry median: 1 442 €20212022 Company: -3 253 € Industry median: 1 358 €20222023 Company: 59 € Industry median: 1 722 €20232024 Company: 71 € Industry median: 841 €20242025 Company: 9 393 € Industry median: 1 201 €2025-10 000010 00020 0002020 Company: 19 480 € Industry median: 1 172 €2021 Company: -9 316 € Industry median: 1 442 €20212022 Company: -3 253 € Industry median: 1 358 €2023 Company: 59 € Industry median: 1 722 €20232024 Company: 71 € Industry median: 841 €2025 Company: 9 393 € Industry median: 1 201 €2025
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 7.3 % · +7.1 pp vs the year before · industry median 5.5 % · above 55% of the industry
-2502550751002020 Company: 100.0 % Industry median: 6.0 %20202021 Company: -24.3 % Industry median: 5.8 %20212022 Company: -9.8 % Industry median: 6.9 %20222023 Company: 0.4 % Industry median: 6.2 %20232024 Company: 0.2 % Industry median: 4.3 %20242025 Company: 7.3 % Industry median: 5.5 %2025-2502550751002020 Company: 100.0 % Industry median: 6.0 %2021 Company: -24.3 % Industry median: 5.8 %20212022 Company: -9.8 % Industry median: 6.9 %2023 Company: 0.4 % Industry median: 6.2 %20232024 Company: 0.2 % Industry median: 4.3 %2025 Company: 7.3 % Industry median: 5.5 %2025
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 23 181 € · +143.0% vs 2024
05 00010 00015 00020 00025 0002020 Company: 21 980 €20202021 Company: 12 664 €20212022 Company: 9 411 €20222023 Company: 9 470 €20232024 Company: 9 541 €20242025 Company: 23 181 €202505 00010 00015 00020 00025 0002020 Company: 21 980 €2021 Company: 12 664 €20212022 Company: 9 411 €2023 Company: 9 470 €20232024 Company: 9 541 €2025 Company: 23 181 €2025
Equity, € 2025: 18 934 € · +98.4% vs 2024
05 00010 00015 00020 00025 0002020 Company: 21 980 €20202021 Company: 12 664 €20212022 Company: 9 411 €20222023 Company: 9 470 €20232024 Company: 9 541 €20242025 Company: 18 934 €202505 00010 00015 00020 00025 0002020 Company: 21 980 €2021 Company: 12 664 €20212022 Company: 9 411 €2023 Company: 9 470 €20232024 Company: 9 541 €2025 Company: 18 934 €2025
Employees 2025: 2 · industry median 1 · above 55% of the industry
0.00.51.01.52.02020 Company: 0 Industry median: 220202021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02020 Company: 0 Industry median: 22021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Repair, maintenance and installation of machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 128 275 9 393 20 111 23 181 18 934 2
2024 39 750 71 0 9 541 9 541 0
2023 13 681 59 0 9 470 9 470 0
2022 33 225 -3 253 0 9 411 9 411 0
2021 38 302 -9 316 0 12 664 12 664 0
2020 19 489 19 480 0 21 980 21 980 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
7.3 %
Net profit / revenue
Return on equity (ROE)
49.6 %
Net profit / equity
Return on assets (ROA)
40.5 %
Net profit / assets
Equity ratio
81.7 %
Equity / assets
Debt ratio
18.3 %
Liabilities / assets
Revenue per employee
64 138 €
Revenue / average full-time employees
Labour cost per employee per month
838 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 19 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 3 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 31 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 7 Sep 2020 – 31 Dec 2020 10 Mar 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 33111Repair and maintenance of fabricated metal products Main
Rulings
Number, date Title Deadline State Document
Ä 50154096 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50154096
7 Sep 2020
First entry In force
7 Sep 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 28 Oct 2026. Open at the source ↗ · Report an error in the data