OsDarlli OÜ

Active Registry code 16032781 OÜ Tallinn Registered 19 Aug 2020
Compare

OsDarlli OÜ is a OÜ based in Tallinn, registry code 16032781, status: active. Main activity: Day spa, massage salons and sauna activities. According to EMTA, turnover for Q3 2026 was €51 992 with 8 employees.

Turnover
51 992 €
↑ 10.4% vs Q2 2026
State taxes
14 193 €
↑ 35.4% vs Q2 2026
Labour taxes
5 669 €
↑ 125.0% vs Q2 2026
Employees
8
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 51 992 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 709 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 64 216 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 -23.5 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 51 992 € · +10.4% vs Q2 2026 · industry median 10 820 € · above 84% of the industry
020 00040 00060 00080 000Q4 2023 Company: 16 480 € Industry median: 10 113 €Q4·23Q1 2024 Company: 19 854 € Industry median: 9 587 €Q2 2024 Company: 20 916 € Industry median: 10 155 €Q2·24Q3 2024 Company: 14 231 € Industry median: 10 861 €Q4 2024 Company: 14 188 € Industry median: 10 724 €Q4·24Q1 2025 Company: 10 109 € Industry median: 10 117 €Q2 2025 Company: 32 115 € Industry median: 10 474 €Q2·25Q3 2025 Company: 65 317 € Industry median: 10 767 €Q4 2025 Company: 22 654 € Industry median: 10 574 €Q4·25Q1 2026 Company: 22 276 € Industry median: 10 260 €Q2 2026 Company: 47 094 € Industry median: 10 309 €Q2·26Q3 2026 Company: 51 992 € Industry median: 10 820 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 14 188 € Industry median: 10 724 €Q1 2025 Company: 10 109 € Industry median: 10 117 €Q1·25Q2 2025 Company: 32 115 € Industry median: 10 474 €Q3 2025 Company: 65 317 € Industry median: 10 767 €Q3·25Q4 2025 Company: 22 654 € Industry median: 10 574 €Q1 2026 Company: 22 276 € Industry median: 10 260 €Q1·26Q2 2026 Company: 47 094 € Industry median: 10 309 €Q3 2026 Company: 51 992 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 709 € · +153.1% vs Q2 2026 · industry median 969 € · above 32% of the industry
02004006008001 000Q4 2023 Company: 0 € Industry median: 734 €Q4·23Q1 2024 Company: 0 € Industry median: 769 €Q2 2024 Company: 0 € Industry median: 806 €Q2·24Q3 2024 Company: 0 € Industry median: 806 €Q4 2024 Company: 0 € Industry median: 806 €Q4·24Q1 2025 Company: 0 € Industry median: 863 €Q2 2025 Company: 0 € Industry median: 899 €Q2·25Q3 2025 Company: 188 € Industry median: 922 €Q4 2025 Company: 575 € Industry median: 903 €Q4·25Q1 2026 Company: 372 € Industry median: 921 €Q2 2026 Company: 280 € Industry median: 937 €Q2·26Q3 2026 Company: 709 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 0 € Industry median: 806 €Q1 2025 Company: 0 € Industry median: 863 €Q1·25Q2 2025 Company: 0 € Industry median: 899 €Q3 2025 Company: 188 € Industry median: 922 €Q3·25Q4 2025 Company: 575 € Industry median: 903 €Q1 2026 Company: 372 € Industry median: 921 €Q1·26Q2 2026 Company: 280 € Industry median: 937 €Q3 2026 Company: 709 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 8 · −11.1% vs Q2 2026
0246810Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 3Q2 2026 Company: 9Q2·26Q3 2026 Company: 8Q3·260246810Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 3Q1·26Q2 2026 Company: 9Q3 2026 Company: 8Q3·26
State taxes, € Q3 2026: 14 193 € · +35.4% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 566 €Q4·23Q1 2024 Company: 835 €Q2 2024 Company: 1 926 €Q2·24Q3 2024 Company: 1 021 €Q4 2024 Company: 1 105 €Q4·24Q1 2025 Company: 523 €Q2 2025 Company: 687 €Q2·25Q3 2025 Company: 1 515 €Q4 2025 Company: 3 679 €Q4·25Q1 2026 Company: 4 057 €Q2 2026 Company: 10 480 €Q2·26Q3 2026 Company: 14 193 €Q3·2605 00010 00015 000Q4 2024 Company: 1 105 €Q1 2025 Company: 523 €Q1·25Q2 2025 Company: 687 €Q3 2025 Company: 1 515 €Q3·25Q4 2025 Company: 3 679 €Q1 2026 Company: 4 057 €Q1·26Q2 2026 Company: 10 480 €Q3 2026 Company: 14 193 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 51 992 14 193 5 669 8
Q2 2026 47 094 10 480 2 520 9
Q1 2026 22 276 4 057 1 116 3
Q4 2025 22 654 3 679 1 150 2
Q3 2025 65 317 1 515 375 2
Q2 2025 32 115 687 — 1
Q1 2025 10 109 523 — 1
Q4 2024 14 188 1 105 — 1
Q3 2024 14 231 1 021 — 1
Q2 2024 20 916 1 926 — 1
Q1 2024 19 854 835 — 1
Q4 2023 16 480 566 — 1
Q3 2023 15 581 286 — 1
Q2 2023 14 864 1 007 — 1
Q1 2023 59 252 641 — 1
Q4 2022 20 310 2 075 — 1
Q3 2022 16 530 1 957 — 1
Q2 2022 10 200 1 593 — 1
Q1 2022 4 814 635 — —
Labour taxes per employee per month
236 €
Turnover per employee in the quarter
6 499 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € 2025: 64 216 € · +15.8% vs 2024 · industry median 8 249 € · above 93% of the industry
020 00040 00060 00080 0002020 Company: 37 149 € Industry median: 5 869 €20202021 Company: 30 780 € Industry median: 6 379 €20212022 Company: 48 498 € Industry median: 6 970 €20222023 Company: 65 082 € Industry median: 7 275 €20232024 Company: 55 478 € Industry median: 7 630 €20242025 Company: 64 216 € Industry median: 8 249 €2025020 00040 00060 00080 0002020 Company: 37 149 € Industry median: 5 869 €2021 Company: 30 780 € Industry median: 6 379 €20212022 Company: 48 498 € Industry median: 6 970 €2023 Company: 65 082 € Industry median: 7 275 €20232024 Company: 55 478 € Industry median: 7 630 €2025 Company: 64 216 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -15 089 € · −468.1% vs 2024 · industry median 29 € · above 2% of the industry
-20 000-10 000010 00020 00030 00040 0002020 Company: 30 951 € Industry median: 24 €20202021 Company: 465 € Industry median: 45 €20212022 Company: 12 267 € Industry median: 47 €20222023 Company: 14 644 € Industry median: 38 €20232024 Company: -2 656 € Industry median: 26 €20242025 Company: -15 089 € Industry median: 29 €2025-20 000-10 000010 00020 00030 00040 0002020 Company: 30 951 € Industry median: 24 €2021 Company: 465 € Industry median: 45 €20212022 Company: 12 267 € Industry median: 47 €2023 Company: 14 644 € Industry median: 38 €20232024 Company: -2 656 € Industry median: 26 €2025 Company: -15 089 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -23.5 % · −18.7 pp vs the year before · industry median 1.5 % · above 8% of the industry
-2502550751002020 Company: 83.3 % Industry median: 2.4 %20202021 Company: 1.5 % Industry median: 2.5 %20212022 Company: 25.3 % Industry median: 2.3 %20222023 Company: 22.5 % Industry median: 2.1 %20232024 Company: -4.8 % Industry median: 1.6 %20242025 Company: -23.5 % Industry median: 1.5 %2025-2502550751002020 Company: 83.3 % Industry median: 2.4 %2021 Company: 1.5 % Industry median: 2.5 %20212022 Company: 25.3 % Industry median: 2.3 %2023 Company: 22.5 % Industry median: 2.1 %20232024 Company: -4.8 % Industry median: 1.6 %2025 Company: -23.5 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 112 772 € · +59.5% vs 2024
02550751001252020 Company: 30 951 €20202021 Company: 42 104 €20212022 Company: 58 343 €20222023 Company: 88 811 €20232024 Company: 70 698 €20242025 Company: 112 772 €202502550751001252020 Company: 30 951 €2021 Company: 42 104 €20212022 Company: 58 343 €2023 Company: 88 811 €20232024 Company: 70 698 €2025 Company: 112 772 €2025
Equity, € 2025: 40 582 € · −27.1% vs 2024
020 00040 00060 0002020 Company: 30 951 €20202021 Company: 31 416 €20212022 Company: 43 683 €20222023 Company: 58 327 €20232024 Company: 55 671 €20242025 Company: 40 582 €2025020 00040 00060 0002020 Company: 30 951 €2021 Company: 31 416 €20212022 Company: 43 683 €2023 Company: 58 327 €20232024 Company: 55 671 €2025 Company: 40 582 €2025
Employees 2025: 1 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 64 216 -15 089 7 193 112 772 40 582 1
2024 55 478 -2 656 0 70 698 55 671 0
2023 65 082 14 644 0 88 811 58 327 0
2022 48 498 12 267 0 58 343 43 683 0
2021 30 780 465 0 42 104 31 416 0
2020 37 149 30 951 0 30 951 30 951 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-23.5 %
Net profit / revenue
Return on equity (ROE)
-37.2 %
Net profit / equity
Return on assets (ROA)
-13.4 %
Net profit / assets
Equity ratio
36.0 %
Equity / assets
Debt ratio
64.0 %
Liabilities / assets
Current ratio
0.10
Current assets / current liabilities
Revenue per employee
64 216 €
Revenue / average full-time employees
Labour cost per employee per month
599 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 11 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 May 2022 Company’s own e-Äriregister
2020 19 Aug 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Olga Pedak
    Direct ownership · since 19 Aug 2020

Founders and other persons

  • Olga Pedak
    Founder · 2 500 € · 19 Aug 2020
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96231Day spa, massage salons and sauna activities Main
  • 85529Other art and cultural education
Rulings
Number, date Title Deadline State Document
Ä 50152765 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50152765
19 Aug 2020
First entry In force
19 Aug 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data