Kellamäe Taimemüük OÜ

Active Registry code 14934060 OÜ Laheküla Registered 10 Mar 2020
Compare

Kellamäe Taimemüük OÜ is a OÜ based in Laheküla, registry code 14934060, status: active. Main activity: Retail sale of flowers, plants, seeds, transplants and fertilizers. Its annual report for 2025 shows revenue of €35 894 and 1 employees.

Turnover
—
State taxes
1 280 €
↑ 41.9% vs Q2 2026
Labour taxes
1 414 €
↑ 41.8% vs Q2 2026
Employees
1
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Labour taxes per employee 1 414 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 35 894 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 -7.1 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q3 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 1 414 € · +183.7% vs Q2 2026 · industry median 1 201 € · above 60% of the industry
05001 0001 500Q3 2023 Company: — Industry median: 976 €Q3·23Q4 2023 Company: — Industry median: 971 €Q2 2024 Company: 259 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 019 € Industry median: 1 048 €Q4 2024 Company: 1 019 € Industry median: 1 053 €Q4·24Q1 2025 Company: 934 € Industry median: 1 099 €Q2 2025 Company: 489 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 256 € Industry median: 1 156 €Q4 2025 Company: 1 145 € Industry median: 1 151 €Q4·25Q1 2026 Company: 891 € Industry median: 1 116 €Q2 2026 Company: 499 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 414 € Industry median: 1 201 €Q3·2605001 0001 500Q4 2024 Company: 1 019 € Industry median: 1 053 €Q1 2025 Company: 934 € Industry median: 1 099 €Q1·25Q2 2025 Company: 489 € Industry median: 1 126 €Q3 2025 Company: 1 256 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 145 € Industry median: 1 151 €Q1 2026 Company: 891 € Industry median: 1 116 €Q1·26Q2 2026 Company: 499 € Industry median: 1 131 €Q3 2026 Company: 1 414 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · −50.0% vs Q2 2026
0.00.51.01.52.0Q3 2023 Company: —Q3·23Q4 2023 Company: —Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 2Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 2Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 2Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 2Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 280 € · +41.9% vs Q2 2026
05001 0001 500Q3 2023 Company: 513 €Q3·23Q4 2023 Company: 264 €Q2 2024 Company: 229 €Q2·24Q3 2024 Company: 909 €Q4 2024 Company: 909 €Q4·24Q1 2025 Company: 844 €Q2 2025 Company: 885 €Q2·25Q3 2025 Company: 1 130 €Q4 2025 Company: 1 034 €Q4·25Q1 2026 Company: 812 €Q2 2026 Company: 902 €Q2·26Q3 2026 Company: 1 280 €Q3·2605001 0001 500Q4 2024 Company: 909 €Q1 2025 Company: 844 €Q1·25Q2 2025 Company: 885 €Q3 2025 Company: 1 130 €Q3·25Q4 2025 Company: 1 034 €Q1 2026 Company: 812 €Q1·26Q2 2026 Company: 902 €Q3 2026 Company: 1 280 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 1 280 1 414 1
Q2 2026 — 902 997 2
Q1 2026 — 812 891 1
Q4 2025 — 1 034 1 145 1
Q3 2025 — 1 130 1 256 1
Q2 2025 — 885 978 2
Q1 2025 — 844 934 1
Q4 2024 — 909 1 019 1
Q3 2024 — 909 1 019 1
Q2 2024 — 229 259 1
Q4 2023 — 264 282 —
Q3 2023 — 513 545 —
Q2 2023 — 139 149 1
Q4 2022 — 385 404 —
Q3 2022 — 578 607 —
Q2 2022 — 693 775 1
Q1 2022 — 704 788 1
Labour taxes per employee per month
471 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € 2025: 35 894 € · +1.9% vs 2024 · industry median 16 974 € · above 60% of the industry
010 00020 00030 00040 0002020 Company: 23 744 € Industry median: 21 390 €20202021 Company: 30 315 € Industry median: 23 333 €20212022 Company: 36 267 € Industry median: 22 891 €20222023 Company: 34 708 € Industry median: 20 218 €20232024 Company: 35 218 € Industry median: 18 875 €20242025 Company: 35 894 € Industry median: 16 974 €2025010 00020 00030 00040 0002020 Company: 23 744 € Industry median: 21 390 €2021 Company: 30 315 € Industry median: 23 333 €20212022 Company: 36 267 € Industry median: 22 891 €2023 Company: 34 708 € Industry median: 20 218 €20232024 Company: 35 218 € Industry median: 18 875 €2025 Company: 35 894 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -2 549 € · −265.3% vs 2024 · industry median 0 € · above 18% of the industry
-5 00005 00010 00015 0002020 Company: 379 € Industry median: 98 €20202021 Company: -212 € Industry median: 245 €20212022 Company: 4 234 € Industry median: 96 €20222023 Company: 10 068 € Industry median: 20 €20232024 Company: 1 542 € Industry median: 0 €20242025 Company: -2 549 € Industry median: 0 €2025-5 00005 00010 00015 0002020 Company: 379 € Industry median: 98 €2021 Company: -212 € Industry median: 245 €20212022 Company: 4 234 € Industry median: 96 €2023 Company: 10 068 € Industry median: 20 €20232024 Company: 1 542 € Industry median: 0 €2025 Company: -2 549 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -7.1 % · −11.5 pp vs the year before · industry median 1.3 % · above 22% of the industry
-1001020302020 Company: 1.6 % Industry median: 2.7 %20202021 Company: -0.7 % Industry median: 3.3 %20212022 Company: 11.7 % Industry median: 2.8 %20222023 Company: 29.0 % Industry median: 2.2 %20232024 Company: 4.4 % Industry median: 1.5 %20242025 Company: -7.1 % Industry median: 1.3 %2025-1001020302020 Company: 1.6 % Industry median: 2.7 %2021 Company: -0.7 % Industry median: 3.3 %20212022 Company: 11.7 % Industry median: 2.8 %2023 Company: 29.0 % Industry median: 2.2 %20232024 Company: 4.4 % Industry median: 1.5 %2025 Company: -7.1 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 17 427 € · −11.6% vs 2024
05 00010 00015 00020 0002020 Company: 4 114 €20202021 Company: 7 981 €20212022 Company: 6 899 €20222023 Company: 16 967 €20232024 Company: 19 724 €20242025 Company: 17 427 €202505 00010 00015 00020 0002020 Company: 4 114 €2021 Company: 7 981 €20212022 Company: 6 899 €2023 Company: 16 967 €20232024 Company: 19 724 €2025 Company: 17 427 €2025
Equity, € 2025: 15 960 € · −13.8% vs 2024
05 00010 00015 00020 0002020 Company: 2 879 €20202021 Company: 2 666 €20212022 Company: 6 899 €20222023 Company: 16 967 €20232024 Company: 18 509 €20242025 Company: 15 960 €202505 00010 00015 00020 0002020 Company: 2 879 €2021 Company: 2 666 €20212022 Company: 6 899 €2023 Company: 16 967 €20232024 Company: 18 509 €2025 Company: 15 960 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 2 · above 5% of the industry
0.00.51.01.52.02020 Company: 1 Industry median: 220202021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 220222023 Company: 1 Industry median: 220232024 Company: 1 Industry median: 220242025 Company: 1 Industry median: 220250.00.51.01.52.02020 Company: 1 Industry median: 22021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 22023 Company: 1 Industry median: 220232024 Company: 1 Industry median: 22025 Company: 1 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 35 894 -2 549 13 179 17 427 15 960 1
2024 35 218 1 542 9 576 19 724 18 509 1
2023 34 708 10 068 3 439 16 967 16 967 1
2022 36 267 4 234 6 427 6 899 6 899 1
2021 30 315 -212 11 952 7 981 2 666 1
2020 23 744 379 9 498 4 114 2 879 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-7.1 %
Net profit / revenue
Return on equity (ROE)
-16.0 %
Net profit / equity
Return on assets (ROA)
-14.6 %
Net profit / assets
Equity ratio
91.6 %
Equity / assets
Debt ratio
8.4 %
Liabilities / assets
Current ratio
11.88
Current assets / current liabilities
Revenue per employee
35 894 €
Revenue / average full-time employees
Labour cost per employee per month
1 098 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 27 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 14 Jan 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 16 Jan 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 4 Feb 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 14 Mar 2022 Company’s own e-Äriregister
2020 10 Mar 2020 – 31 Dec 2020 17 Feb 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Kai Ellart
    Direct ownership · since 10 Mar 2020

Founders and other persons

  • Kai Ellart
    Founder · 2 500 € · 10 Mar 2020
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47761Retail sale of flowers, plants, seeds, transplants and fertilizers Main
Rulings
Number, date Title Deadline State Document
Ä 50142248 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50142248
10 Mar 2020
First entry In force
10 Mar 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data