Elusilus OÜ

Active Registry code 14910119 OÜ Tallinn Registered 12 Feb 2020

Elusilus OÜ is a OÜ based in Tallinn, registry code 14910119, status: active. Main activity: Retail sale of pharmaceutical products. According to EMTA, turnover for Q3 2026 was €1 117 560 with 16 employees.

Turnover

1 117 560 €

↓ 3.7% vs Q2 2026

State taxes

64 118 €

↓ 9.1% vs Q2 2026

Labour taxes

51 763 €

↑ 9.7% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

Turnover · Q3 2026 1.1 mn €

above 98% of companies

industry median 23 652 € · companies in the industry: 7 652
Labour taxes per employee 3 235 €

above 90% of companies

industry median 1 201 € · companies in the industry: 4 663
Revenue · 2025 3.4 mn €

above 98% of companies

industry median 16 974 € · companies in the industry: 13 500
Net profit margin · 2025 -0.8 %

above 33% of companies

industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 1 117 560 € · −3.7% vs Q2 2026 · industry median 23 652 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 235 € · +9.7% vs Q2 2026 · industry median 1 201 € · above 90% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 16 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 64 118 € · −9.1% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	1 117 560	64 118	51 763	16
Q2 2026	1 160 966	70 555	47 204	16
Q1 2026	1 109 718	62 062	47 144	17
Q4 2025	982 332	65 872	51 846	16
Q3 2025	839 715	69 779	58 479	14
Q2 2025	935 132	65 447	53 034	15
Q1 2025	903 827	62 442	46 913	15
Q4 2024	842 535	59 683	43 469	14
Q3 2024	688 540	46 210	35 060	12
Q2 2024	701 859	51 858	38 743	9
Q1 2024	761 585	50 160	36 990	11
Q4 2023	692 904	51 219	37 639	11
Q3 2023	678 572	54 989	42 684	10
Q2 2023	851 566	74 874	58 372	18
Q1 2023	905 014	72 973	46 906	17
Q4 2022	804 626	52 396	46 519	13
Q3 2022	674 390	48 577	42 619	13
Q2 2022	633 733	38 007	34 299	14
Q1 2022	627 188	49 296	34 406	12

Labour taxes per employee per month

1 078 €

Turnover per employee in the quarter

69 848 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025

Revenue, € thousand 2025: 3 443 460 € · +24.4% vs 2024 · industry median 16 974 € · above 98% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -26 235 € · −270.3% vs 2024 · industry median 0 € · above 2% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -0.8 % · −1.3 pp vs the year before · industry median 1.3 % · above 33% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 654 526 € · +19.2% vs 2024

Equity, € 2025: -21 126 € · −513.5% vs 2024

Employees 2025: 10 · +25.0% vs 2024 · industry median 2 · above 91% of the industry

Company
Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	3 443 460	-26 235	500 895	654 526	-21 126	10
2024	2 768 850	15 408	389 095	549 232	5 109	8
2023	2 767 066	-22 603	421 948	465 148	-10 299	11
2022	2 689 758	16 274	406 363	668 729	12 304	12
2021	2 322 309	17 926	317 477	433 312	-3 969	11
2020	2 090 836	-24 395	280 756	515 378	-21 895	14

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

-0.8 %

Net profit / revenue

Return on assets (ROA)

-4.0 %

Net profit / assets

Equity ratio

-3.2 %

Equity / assets

Debt ratio

103.2 %

Liabilities / assets

Current ratio

0.97

Current assets / current liabilities

Revenue per employee

344 346 €

Revenue / average full-time employees

Labour cost per employee per month

4 174 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	28 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	29 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	27 Jun 2022	Company’s own	e-Äriregister
2020	12 Feb 2020 – 31 Dec 2020	10 Jun 2021	Company’s own	e-Äriregister

Board

Kadi Tamm
Board member · since 16 Mar 2020
Nasdaq CSD SE
Keeper of the share register · since 15 Feb 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Omanikukonto: KADI TAMM
Natural person · 2 500 €

100%

Beneficial owners

Kadi Tamm
Member of a senior management body (management or supervisory board) · since 9 Jun 2021

Founders and other persons

TRINITI Corporate Services OÜ
Founder · 2 500 € · 11 Feb 2020

Activities (EMTAK)

47731Retail sale of pharmaceutical products Main

Rulings 4

All rulings (PDF)

Rulings
Number, date	Title	State	Document
Ä 50139701 / 4 26 Jun 2023	Amendment under Code of Civil Procedure § 595¹ (1)	In force 26 Jun 2023	PDF
Ä 50139701 / 3 16 Mar 2020	Amendment entry	In force 16 Mar 2020	PDF
Ä 50139701 / 2 15 Feb 2020	Amendment entry	In force 15 Feb 2020	PDF
Ä 50139701 12 Feb 2020	First entry	In force 12 Feb 2020	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data