Väike Illimar OÜ

Active Registry code 14889767 OÜ Pildiküla Registered 17 Jan 2020
Compare

Väike Illimar OÜ is a OÜ based in Pildiküla, registry code 14889767, status: active. Main activity: Computer consultancy activities. According to EMTA, turnover for Q3 2026 was €18 796 with employees.

Turnover
18 796 €
↓ 33.1% vs Q2 2026
State taxes
8 227 €
↑ 21.8% vs Q2 2026
Labour taxes
4 586 €
↑ 7.1% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 18 796 €
    industry median 19 078 € · companies in the industry: 7 345
  • Revenue · 2025 100 515 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 6.8 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 18 796 € · −33.1% vs Q2 2026 · industry median 19 078 € · above 50% of the industry
010 00020 00030 000Q4 2023 Company: 8 464 € Industry median: 20 666 €Q4·23Q1 2024 Company: 4 237 € Industry median: 20 684 €Q2 2024 Company: 5 135 € Industry median: 20 460 €Q2·24Q3 2024 Company: 3 470 € Industry median: 19 818 €Q4 2024 Company: 12 649 € Industry median: 20 482 €Q4·24Q1 2025 Company: 9 524 € Industry median: 20 692 €Q2 2025 Company: 27 372 € Industry median: 21 060 €Q2·25Q3 2025 Company: 26 250 € Industry median: 20 327 €Q4 2025 Company: 28 684 € Industry median: 21 191 €Q4·25Q1 2026 Company: 27 725 € Industry median: 20 665 €Q2 2026 Company: 28 100 € Industry median: 20 000 €Q2·26Q3 2026 Company: 18 796 € Industry median: 19 078 €Q3·26010 00020 00030 000Q4 2024 Company: 12 649 € Industry median: 20 482 €Q1 2025 Company: 9 524 € Industry median: 20 692 €Q1·25Q2 2025 Company: 27 372 € Industry median: 21 060 €Q3 2025 Company: 26 250 € Industry median: 20 327 €Q3·25Q4 2025 Company: 28 684 € Industry median: 21 191 €Q1 2026 Company: 27 725 € Industry median: 20 665 €Q1·26Q2 2026 Company: 28 100 € Industry median: 20 000 €Q3 2026 Company: 18 796 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q2 2026: 4 282 € · −21.1% vs Q1 2026 · industry median 2 335 € · above 71% of the industry
02 0004 0006 0008 00010 000Q4 2023 Company: 1 070 € Industry median: 2 319 €Q4·23Q1 2024 Company: 1 019 € Industry median: 2 529 €Q2 2024 Company: 1 851 € Industry median: 2 514 €Q2·24Q3 2024 Company: 941 € Industry median: 2 481 €Q4 2024 Company: 2 855 € Industry median: 2 431 €Q4·24Q1 2025 Company: 1 375 € Industry median: 2 523 €Q2 2025 Company: 9 552 € Industry median: 2 506 €Q2·25Q3 2025 Company: 8 652 € Industry median: 2 577 €Q4 2025 Company: 4 442 € Industry median: 2 632 €Q4·25Q1 2026 Company: 5 427 € Industry median: 2 408 €Q2 2026 Company: 4 282 € Industry median: 2 335 €Q2·26Q3 2026 Company: — Industry median: 2 345 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 2 855 € Industry median: 2 431 €Q1 2025 Company: 1 375 € Industry median: 2 523 €Q1·25Q2 2025 Company: 9 552 € Industry median: 2 506 €Q3 2025 Company: 8 652 € Industry median: 2 577 €Q3·25Q4 2025 Company: 4 442 € Industry median: 2 632 €Q1 2026 Company: 5 427 € Industry median: 2 408 €Q1·26Q2 2026 Company: 4 282 € Industry median: 2 335 €Q3 2026 Company: — Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q2 2026: 1 · +0.0% vs Q1 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: —Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: —Q3·26
State taxes, € Q3 2026: 8 227 € · +21.8% vs Q2 2026
02 5005 0007 50010 00012 500Q4 2023 Company: 2 615 €Q4·23Q1 2024 Company: 1 739 €Q2 2024 Company: 2 203 €Q2·24Q3 2024 Company: 2 063 €Q4 2024 Company: 5 072 €Q4·24Q1 2025 Company: 1 835 €Q2 2025 Company: 10 783 €Q2·25Q3 2025 Company: 8 635 €Q4 2025 Company: 4 721 €Q4·25Q1 2026 Company: 9 652 €Q2 2026 Company: 6 754 €Q2·26Q3 2026 Company: 8 227 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 5 072 €Q1 2025 Company: 1 835 €Q1·25Q2 2025 Company: 10 783 €Q3 2025 Company: 8 635 €Q3·25Q4 2025 Company: 4 721 €Q1 2026 Company: 9 652 €Q1·26Q2 2026 Company: 6 754 €Q3 2026 Company: 8 227 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 18 796 8 227 4 586 —
Q2 2026 28 100 6 754 4 282 1
Q1 2026 27 725 9 652 5 427 1
Q4 2025 28 684 4 721 4 442 1
Q3 2025 26 250 8 635 8 652 1
Q2 2025 27 372 10 783 9 552 1
Q1 2025 9 524 1 835 1 375 1
Q4 2024 12 649 5 072 2 855 1
Q3 2024 3 470 2 063 941 1
Q2 2024 5 135 2 203 1 851 1
Q1 2024 4 237 1 739 1 019 1
Q4 2023 8 464 2 615 1 070 1
Q3 2023 7 858 1 815 840 1
Q2 2023 5 286 1 276 280 1
Q1 2023 7 754 1 130 — —
Q4 2022 1 875 369 — —
Q3 2022 75 — — —
Q2 2022 2 877 198 — —
Q1 2022 6 186 390 — —

Financials by year

2020 – 2025
Revenue, € thousand 2025: 100 515 € · +290.9% vs 2024 · industry median 14 309 € · above 78% of the industry
02550751001252020 Company: 13 714 € Industry median: 11 075 €20202021 Company: 27 238 € Industry median: 13 105 €20212022 Company: 10 064 € Industry median: 15 007 €20222023 Company: 27 419 € Industry median: 15 500 €20232024 Company: 25 713 € Industry median: 13 785 €20242025 Company: 100 515 € Industry median: 14 309 €202502550751001252020 Company: 13 714 € Industry median: 11 075 €2021 Company: 27 238 € Industry median: 13 105 €20212022 Company: 10 064 € Industry median: 15 007 €2023 Company: 27 419 € Industry median: 15 500 €20232024 Company: 25 713 € Industry median: 13 785 €2025 Company: 100 515 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 6 813 € · +8 864.5% vs 2024 · industry median 106 € · above 68% of the industry
-5 000-2 50002 5005 0007 50010 0002020 Company: 7 902 € Industry median: 617 €20202021 Company: -932 € Industry median: 829 €20212022 Company: -3 363 € Industry median: 300 €20222023 Company: 4 555 € Industry median: 383 €20232024 Company: 76 € Industry median: 249 €20242025 Company: 6 813 € Industry median: 106 €2025-5 000-2 50002 5005 0007 50010 0002020 Company: 7 902 € Industry median: 617 €2021 Company: -932 € Industry median: 829 €20212022 Company: -3 363 € Industry median: 300 €2023 Company: 4 555 € Industry median: 383 €20232024 Company: 76 € Industry median: 249 €2025 Company: 6 813 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 6.8 % · +6.5 pp vs the year before · industry median 15.1 % · above 40% of the industry
-40-2002040602020 Company: 57.6 % Industry median: 22.4 %20202021 Company: -3.4 % Industry median: 23.6 %20212022 Company: -33.4 % Industry median: 19.1 %20222023 Company: 16.6 % Industry median: 17.8 %20232024 Company: 0.3 % Industry median: 16.3 %20242025 Company: 6.8 % Industry median: 15.1 %2025-40-2002040602020 Company: 57.6 % Industry median: 22.4 %2021 Company: -3.4 % Industry median: 23.6 %20212022 Company: -33.4 % Industry median: 19.1 %2023 Company: 16.6 % Industry median: 17.8 %20232024 Company: 0.3 % Industry median: 16.3 %2025 Company: 6.8 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 25 028 € · +60.3% vs 2024
010 00020 00030 0002020 Company: 8 067 €20202021 Company: 11 562 €20212022 Company: 10 052 €20222023 Company: 15 429 €20232024 Company: 15 609 €20242025 Company: 25 028 €2025010 00020 00030 0002020 Company: 8 067 €2021 Company: 11 562 €20212022 Company: 10 052 €2023 Company: 15 429 €20232024 Company: 15 609 €2025 Company: 25 028 €2025
Equity, € 2025: 14 808 € · +85.2% vs 2024
05 00010 00015 0002020 Company: 7 902 €20202021 Company: 6 723 €20212022 Company: 3 360 €20222023 Company: 7 919 €20232024 Company: 7 995 €20242025 Company: 14 808 €202505 00010 00015 0002020 Company: 7 902 €2021 Company: 6 723 €20212022 Company: 3 360 €2023 Company: 7 919 €20232024 Company: 7 995 €2025 Company: 14 808 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02020 Company: 0 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02020 Company: 0 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 100 515 6 813 61 441 25 028 14 808 1
2024 25 713 76 17 399 15 609 7 995 1
2023 27 419 4 555 10 356 15 429 7 919 1
2022 10 064 -3 363 0 10 052 3 360 0
2021 27 238 -932 5 646 11 562 6 723 2
2020 13 714 7 902 — 8 067 7 902 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
6.8 %
Net profit / revenue
Return on equity (ROE)
46.0 %
Net profit / equity
Return on assets (ROA)
27.2 %
Net profit / assets
Equity ratio
59.2 %
Equity / assets
Debt ratio
40.8 %
Liabilities / assets
Current ratio
2.30
Current assets / current liabilities
Revenue per employee
100 515 €
Revenue / average full-time employees
Labour cost per employee per month
5 120 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 22 Jan 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 Jul 2022 Company’s own e-Äriregister
2020 17 Jan 2020 – 31 Dec 2020 6 Jul 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Illimar Hirsnik
    Member of a senior management body (management or supervisory board) · since 17 Jan 2020

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62201Computer consultancy activities Main
Rulings
Number, date Title Deadline State Document
Ä 50137487 / 4
14 Jan 2025
Amendment entry In force
14 Jan 2025
PDF
Ä 50137487 / 3
29 May 2024
Amendment entry In force
29 May 2024
PDF
Ä 50137487 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50137487
17 Jan 2020
First entry In force
17 Jan 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data