Setu Kapital OÜ

Active Registry code 14886409 OÜ Keila linn Registered 13 Jan 2020
Compare

Setu Kapital OÜ is a OÜ based in Keila linn, registry code 14886409, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €99 334 with 2 employees.

Turnover
99 334 €
↑ 245.1% vs Q2 2026
State taxes
23 183 €
↑ 138.9% vs Q2 2026
Labour taxes
10 345 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 99 334 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 5 173 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2024 471 210 €
    industry median 10 766 € · companies in the industry: 9 943
  • Net profit margin · 2024 -18.9 %
    industry median 25.0 % · companies in the industry: 6 662

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 99 334 € · +245.1% vs Q2 2026 · industry median 13 705 € · above 91% of the industry
050100150200Q4 2023 Company: 0 € Industry median: 15 091 €Q4·23Q1 2024 Company: 0 € Industry median: 14 762 €Q2 2024 Company: 0 € Industry median: 14 762 €Q2·24Q3 2024 Company: 156 480 € Industry median: 14 140 €Q4 2024 Company: 0 € Industry median: 15 052 €Q4·24Q1 2025 Company: 0 € Industry median: 14 703 €Q2 2025 Company: 0 € Industry median: 13 688 €Q2·25Q3 2025 Company: 112 548 € Industry median: 13 984 €Q4 2025 Company: 59 848 € Industry median: 14 505 €Q4·25Q1 2026 Company: 184 001 € Industry median: 14 237 €Q2 2026 Company: 28 780 € Industry median: 14 128 €Q2·26Q3 2026 Company: 99 334 € Industry median: 13 705 €Q3·26050100150200Q4 2024 Company: 0 € Industry median: 15 052 €Q1 2025 Company: 0 € Industry median: 14 703 €Q1·25Q2 2025 Company: 0 € Industry median: 13 688 €Q3 2025 Company: 112 548 € Industry median: 13 984 €Q3·25Q4 2025 Company: 59 848 € Industry median: 14 505 €Q1 2026 Company: 184 001 € Industry median: 14 237 €Q1·26Q2 2026 Company: 28 780 € Industry median: 14 128 €Q3 2026 Company: 99 334 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 173 € · +0.0% vs Q2 2026 · industry median 1 649 € · above 86% of the industry
02 0004 0006 000Q4 2023 Company: — Industry median: 1 639 €Q4·23Q1 2024 Company: 1 140 € Industry median: 1 650 €Q2 2024 Company: 2 083 € Industry median: 1 721 €Q2·24Q3 2024 Company: 4 386 € Industry median: 1 700 €Q4 2024 Company: 4 961 € Industry median: 1 679 €Q4·24Q1 2025 Company: 5 161 € Industry median: 1 739 €Q2 2025 Company: 5 047 € Industry median: 1 758 €Q2·25Q3 2025 Company: 5 173 € Industry median: 1 758 €Q4 2025 Company: 5 173 € Industry median: 1 758 €Q4·25Q1 2026 Company: 5 173 € Industry median: 1 641 €Q2 2026 Company: 5 173 € Industry median: 1 597 €Q2·26Q3 2026 Company: 5 173 € Industry median: 1 649 €Q3·2602 0004 0006 000Q4 2024 Company: 4 961 € Industry median: 1 679 €Q1 2025 Company: 5 161 € Industry median: 1 739 €Q1·25Q2 2025 Company: 5 047 € Industry median: 1 758 €Q3 2025 Company: 5 173 € Industry median: 1 758 €Q3·25Q4 2025 Company: 5 173 € Industry median: 1 758 €Q1 2026 Company: 5 173 € Industry median: 1 641 €Q1·26Q2 2026 Company: 5 173 € Industry median: 1 597 €Q3 2026 Company: 5 173 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: —Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 23 183 € · +138.9% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 3 019 €Q4·23Q1 2024 Company: 2 196 €Q2 2024 Company: 3 861 €Q2·24Q3 2024 Company: 36 798 €Q4 2024 Company: 9 202 €Q4·24Q1 2025 Company: 3 596 €Q2 2025 Company: 9 365 €Q2·25Q3 2025 Company: 14 149 €Q4 2025 Company: 9 700 €Q4·25Q1 2026 Company: 9 820 €Q2 2026 Company: 9 703 €Q2·26Q3 2026 Company: 23 183 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 9 202 €Q1 2025 Company: 3 596 €Q1·25Q2 2025 Company: 9 365 €Q3 2025 Company: 14 149 €Q3·25Q4 2025 Company: 9 700 €Q1 2026 Company: 9 820 €Q1·26Q2 2026 Company: 9 703 €Q3 2026 Company: 23 183 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 99 334 23 183 10 345 2
Q2 2026 28 780 9 703 10 345 2
Q1 2026 184 001 9 820 10 345 2
Q4 2025 59 848 9 700 10 345 2
Q3 2025 112 548 14 149 10 345 2
Q2 2025 — 9 365 10 093 2
Q1 2025 — 3 596 10 322 2
Q4 2024 — 9 202 9 922 2
Q3 2024 156 480 36 798 8 771 2
Q2 2024 — 3 861 4 166 2
Q1 2024 — 2 196 2 279 2
Q4 2023 — 3 019 3 134 —
Q3 2023 — 1 823 3 134 —
Q2 2023 14 450 5 907 3 134 —
Q1 2023 162 125 31 876 3 134 —
Q4 2022 103 710 14 259 3 134 —
Q3 2022 135 400 30 098 3 134 —
Q2 2022 84 300 19 887 3 192 —
Q1 2022 117 900 25 593 2 089 —
Labour taxes per employee per month
1 724 €
Turnover per employee in the quarter
49 667 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2024
Revenue, € thousand 2024: 471 210 € · +60.1% vs 2023 · industry median 10 766 € · above 98% of the industry
01002003004005002020 Company: 39 765 € Industry median: 8 779 €20202021 Company: 250 900 € Industry median: 9 884 €20212022 Company: 431 416 € Industry median: 10 945 €20222023 Company: 294 248 € Industry median: 11 079 €20232024 Company: 471 210 € Industry median: 10 766 €202401002003004005002020 Company: 39 765 € Industry median: 8 779 €20202021 Company: 250 900 € Industry median: 9 884 €2022 Company: 431 416 € Industry median: 10 945 €20222023 Company: 294 248 € Industry median: 11 079 €2024 Company: 471 210 € Industry median: 10 766 €2024
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2024: -88 880 € · −199.2% vs 2023 · industry median 538 € · above 2% of the industry
-10001002003002020 Company: 5 380 € Industry median: 760 €20202021 Company: 47 583 € Industry median: 1 171 €20212022 Company: 239 185 € Industry median: 470 €20222023 Company: -29 709 € Industry median: 681 €20232024 Company: -88 880 € Industry median: 538 €2024-10001002003002020 Company: 5 380 € Industry median: 760 €20202021 Company: 47 583 € Industry median: 1 171 €2022 Company: 239 185 € Industry median: 470 €20222023 Company: -29 709 € Industry median: 681 €2024 Company: -88 880 € Industry median: 538 €2024
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2024: -18.9 % · −8.8 pp vs the year before · industry median 25.0 % · above 14% of the industry
-2002040602020 Company: 13.5 % Industry median: 32.1 %20202021 Company: 19.0 % Industry median: 35.7 %20212022 Company: 55.4 % Industry median: 27.6 %20222023 Company: -10.1 % Industry median: 28.4 %20232024 Company: -18.9 % Industry median: 25.0 %2024-2002040602020 Company: 13.5 % Industry median: 32.1 %20202021 Company: 19.0 % Industry median: 35.7 %2022 Company: 55.4 % Industry median: 27.6 %20222023 Company: -10.1 % Industry median: 28.4 %2024 Company: -18.9 % Industry median: 25.0 %2024
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2024: 4 726 213 € · +18.1% vs 2023
01 0002 0003 0004 0005 0002020 Company: 1 539 905 €20202021 Company: 1 860 909 €20212022 Company: 1 930 921 €20222023 Company: 4 002 875 €20232024 Company: 4 726 213 €202401 0002 0003 0004 0005 0002020 Company: 1 539 905 €20202021 Company: 1 860 909 €2022 Company: 1 930 921 €20222023 Company: 4 002 875 €2024 Company: 4 726 213 €2024
Equity, € thousand 2024: 152 560 € · −36.8% vs 2023
01002003002020 Company: 7 880 €20202021 Company: 55 463 €20212022 Company: 294 649 €20222023 Company: 241 440 €20232024 Company: 152 560 €202401002003002020 Company: 7 880 €20202021 Company: 55 463 €2022 Company: 294 649 €20222023 Company: 241 440 €2024 Company: 152 560 €2024
Employees 2024: 2 · +100.0% vs 2023 · industry median 1 · above 85% of the industry
0.00.51.01.52.02020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120240.00.51.01.52.02020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 12022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 12024 Company: 2 Industry median: 12024
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2024 471 210 -88 880 78 046 4 726 213 152 560 2
2023 294 248 -29 709 30 536 4 002 875 241 440 1
2022 431 416 239 185 33 138 1 930 921 294 649 1
2021 250 900 47 583 0 1 860 909 55 463 0
2020 39 765 5 380 0 1 539 905 7 880 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2024

Net profit margin
-18.9 %
Net profit / revenue
Return on equity (ROE)
-58.3 %
Net profit / equity
Return on assets (ROA)
-1.9 %
Net profit / assets
Equity ratio
3.2 %
Equity / assets
Debt ratio
96.8 %
Liabilities / assets
Current ratio
5.38
Current assets / current liabilities
Revenue per employee
235 605 €
Revenue / average full-time employees
Labour cost per employee per month
3 252 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2024 1 Jan 2024 – 31 Dec 2024 15 May 2026 Consolidated · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 16 Dec 2025 Consolidated · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Feb 2023 Company’s own e-Äriregister
2020 13 Jan 2020 – 31 Dec 2020 11 Feb 2022 Company’s own e-Äriregister

Board

  • Marko Kriibi
    Board member · since 13 Jan 2020
  • Nasdaq CSD SE
    Keeper of the share register · since 27 Feb 2021

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
Rulings
Number, date Title Deadline State Document
Ä 50137131 / M2
5 Sep 2024
Fine for not filing the report 28 Sep 2024 In force
29 Sep 2024
PDF
Ä 50137131 / M1
15 Jul 2024
Warning of a fine: annual report not filed 14 Aug 2024 In force
15 Jul 2024
PDF
Ä 50137131 / 2
27 Feb 2021
Amendment entry In force
27 Feb 2021
PDF
Ä 50137131
13 Jan 2020
First entry In force
13 Jan 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data