Osaühing Ilustuudio LOF

Active Registry code 14880186 OÜ Narva linn Registered 3 Jan 2020
Compare

Osaühing Ilustuudio LOF is a OÜ based in Narva linn, registry code 14880186, status: active. Main activity: Beauty treatment services by a cosmetologist. Its annual report for 2025 shows revenue of €39 230 and 5 employees.

Turnover
—
State taxes
1 603 €
↑ 4.3% vs Q2 2026
Labour taxes
1 761 €
↑ 5.2% vs Q2 2026
Employees
5
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Labour taxes per employee 352 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 39 230 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 5.2 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 352 € · +5.2% vs Q2 2026 · industry median 969 € · above 18% of the industry
02004006008001 000Q4 2023 Company: 404 € Industry median: 734 €Q4·23Q1 2024 Company: 326 € Industry median: 769 €Q2 2024 Company: 330 € Industry median: 806 €Q2·24Q3 2024 Company: 267 € Industry median: 806 €Q4 2024 Company: 266 € Industry median: 806 €Q4·24Q1 2025 Company: 375 € Industry median: 863 €Q2 2025 Company: 326 € Industry median: 899 €Q2·25Q3 2025 Company: 369 € Industry median: 922 €Q4 2025 Company: 332 € Industry median: 903 €Q4·25Q1 2026 Company: 327 € Industry median: 921 €Q2 2026 Company: 335 € Industry median: 937 €Q2·26Q3 2026 Company: 352 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 266 € Industry median: 806 €Q1 2025 Company: 375 € Industry median: 863 €Q1·25Q2 2025 Company: 326 € Industry median: 899 €Q3 2025 Company: 369 € Industry median: 922 €Q3·25Q4 2025 Company: 332 € Industry median: 903 €Q1 2026 Company: 327 € Industry median: 921 €Q1·26Q2 2026 Company: 335 € Industry median: 937 €Q3 2026 Company: 352 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026
02468Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 6Q4 2024 Company: 7Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 5Q3·2602468Q4 2024 Company: 7Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 1 603 € · +4.3% vs Q2 2026
05001 0001 5002 000Q4 2023 Company: 1 858 €Q4·23Q1 2024 Company: 1 488 €Q2 2024 Company: 1 517 €Q2·24Q3 2024 Company: 1 457 €Q4 2024 Company: 1 698 €Q4·24Q1 2025 Company: 1 715 €Q2 2025 Company: 1 493 €Q2·25Q3 2025 Company: 1 694 €Q4 2025 Company: 1 521 €Q4·25Q1 2026 Company: 1 499 €Q2 2026 Company: 1 537 €Q2·26Q3 2026 Company: 1 603 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 698 €Q1 2025 Company: 1 715 €Q1·25Q2 2025 Company: 1 493 €Q3 2025 Company: 1 694 €Q3·25Q4 2025 Company: 1 521 €Q1 2026 Company: 1 499 €Q1·26Q2 2026 Company: 1 537 €Q3 2026 Company: 1 603 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 1 603 1 761 5
Q2 2026 — 1 537 1 674 5
Q1 2026 — 1 499 1 634 5
Q4 2025 — 1 521 1 659 5
Q3 2025 — 1 694 1 844 5
Q2 2025 — 1 493 1 629 5
Q1 2025 — 1 715 1 874 5
Q4 2024 — 1 698 1 859 7
Q3 2024 — 1 457 1 599 6
Q2 2024 — 1 517 1 652 5
Q1 2024 — 1 488 1 630 5
Q4 2023 — 1 858 2 022 5
Q3 2023 — 1 833 1 997 5
Q2 2023 — 1 663 1 802 5
Q1 2023 — 861 943 5
Q4 2022 — 488 554 4
Q3 2022 — 490 557 4
Q2 2022 — 466 524 4
Q1 2022 — 451 495 4
Labour taxes per employee per month
117 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € 2025: 39 230 € · +0.2% vs 2024 · industry median 8 249 € · above 90% of the industry
010 00020 00030 00040 0002020 Company: 13 741 € Industry median: 5 869 €20202021 Company: 13 529 € Industry median: 6 379 €20212022 Company: 14 838 € Industry median: 6 970 €20222023 Company: 39 894 € Industry median: 7 275 €20232024 Company: 39 145 € Industry median: 7 630 €20242025 Company: 39 230 € Industry median: 8 249 €2025010 00020 00030 00040 0002020 Company: 13 741 € Industry median: 5 869 €2021 Company: 13 529 € Industry median: 6 379 €20212022 Company: 14 838 € Industry median: 6 970 €2023 Company: 39 894 € Industry median: 7 275 €20232024 Company: 39 145 € Industry median: 7 630 €2025 Company: 39 230 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 039 € · +1 720.5% vs 2024 · industry median 29 € · above 83% of the industry
-3 000-2 000-1 00001 0002 0003 0002020 Company: -2 387 € Industry median: 24 €20202021 Company: 1 270 € Industry median: 45 €20212022 Company: 182 € Industry median: 47 €20222023 Company: -1 971 € Industry median: 38 €20232024 Company: 112 € Industry median: 26 €20242025 Company: 2 039 € Industry median: 29 €2025-3 000-2 000-1 00001 0002 0003 0002020 Company: -2 387 € Industry median: 24 €2021 Company: 1 270 € Industry median: 45 €20212022 Company: 182 € Industry median: 47 €2023 Company: -1 971 € Industry median: 38 €20232024 Company: 112 € Industry median: 26 €2025 Company: 2 039 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 5.2 % · +4.9 pp vs the year before · industry median 1.5 % · above 65% of the industry
-20-100102020 Company: -17.4 % Industry median: 2.4 %20202021 Company: 9.4 % Industry median: 2.5 %20212022 Company: 1.2 % Industry median: 2.3 %20222023 Company: -4.9 % Industry median: 2.1 %20232024 Company: 0.3 % Industry median: 1.6 %20242025 Company: 5.2 % Industry median: 1.5 %2025-20-100102020 Company: -17.4 % Industry median: 2.4 %2021 Company: 9.4 % Industry median: 2.5 %20212022 Company: 1.2 % Industry median: 2.3 %2023 Company: -4.9 % Industry median: 2.1 %20232024 Company: 0.3 % Industry median: 1.6 %2025 Company: 5.2 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 7 456 € · +34.2% vs 2024
02 0004 0006 0008 0002020 Company: 1 562 €20202021 Company: 2 128 €20212022 Company: 2 655 €20222023 Company: 4 969 €20232024 Company: 5 555 €20242025 Company: 7 456 €202502 0004 0006 0008 0002020 Company: 1 562 €2021 Company: 2 128 €20212022 Company: 2 655 €2023 Company: 4 969 €20232024 Company: 5 555 €2025 Company: 7 456 €2025
Equity, € 2025: 4 745 € · +75.4% vs 2024
01 0002 0003 0004 0005 0002020 Company: 113 €20202021 Company: 1 382 €20212022 Company: 1 565 €20222023 Company: 2 594 €20232024 Company: 2 706 €20242025 Company: 4 745 €202501 0002 0003 0004 0005 0002020 Company: 113 €2021 Company: 1 382 €20212022 Company: 1 565 €2023 Company: 2 594 €20232024 Company: 2 706 €2025 Company: 4 745 €2025
Employees 2025: 5 · −16.7% vs 2024 · industry median 1 · above 98% of the industry
02462020 Company: 3 Industry median: 120202021 Company: 3 Industry median: 120212022 Company: 4 Industry median: 120222023 Company: 5 Industry median: 120232024 Company: 6 Industry median: 120242025 Company: 5 Industry median: 1202502462020 Company: 3 Industry median: 12021 Company: 3 Industry median: 120212022 Company: 4 Industry median: 12023 Company: 5 Industry median: 120232024 Company: 6 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 39 230 2 039 26 344 7 456 4 745 5
2024 39 145 112 26 016 5 555 2 706 6
2023 39 894 -1 971 26 993 4 969 2 594 5
2022 14 838 182 9 503 2 655 1 565 4
2021 13 529 1 270 8 679 2 128 1 382 3
2020 13 741 -2 387 14 933 1 562 113 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
5.2 %
Net profit / revenue
Return on equity (ROE)
43.0 %
Net profit / equity
Return on assets (ROA)
27.3 %
Net profit / assets
Equity ratio
63.6 %
Equity / assets
Debt ratio
36.4 %
Liabilities / assets
Current ratio
2.43
Current assets / current liabilities
Revenue per employee
7 846 €
Revenue / average full-time employees
Labour cost per employee per month
439 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 18 Jan 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 22 Jan 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jan 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 12 Jan 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 8 Feb 2022 Company’s own e-Äriregister
2020 3 Jan 2020 – 31 Dec 2020 23 Feb 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 96221Beauty treatment services by a cosmetologist Main
Rulings
Number, date Title Deadline State Document
Ä 50136481 / 4
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50136481 / 3
25 Jan 2021
Amendment entry In force
25 Jan 2021
PDF
Ä 50136481 / 2
7 Jan 2021
Entry refused: deficiencies not eliminated In force
4 Feb 2021
PDF
Ä 50136481 / M1
10 Dec 2020
Ruling to eliminate deficiencies 30 Dec 2020 In force
10 Dec 2020
PDF
Ä 50136481
3 Jan 2020
First entry In force
3 Jan 2020
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data