Gepard Media OÜ

Active Registry code 14866625 OÜ Tallinn Registered 11 Dec 2019
Compare

Gepard Media OÜ is a OÜ based in Tallinn, registry code 14866625, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €2 584 959 with 38 employees.

Turnover
2 584 959 €
↑ 89.2% vs Q2 2026
State taxes
333 556 €
↑ 11.9% vs Q2 2026
Labour taxes
356 361 €
↑ 11.7% vs Q2 2026
Employees
38
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 2.6 mn €
    industry median 15 274 € · companies in the industry: 2 027
  • Labour taxes per employee 9 378 €
    industry median 1 523 € · companies in the industry: 1 026
  • Revenue · 2025 5 mn €
    industry median 14 652 € · companies in the industry: 3 983
  • Net profit margin · 2025 -7.5 %
    industry median 8.6 % · companies in the industry: 3 053

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 2 584 959 € · +89.2% vs Q2 2026 · industry median 15 274 € · above 98% of the industry
01 0002 0003 000Q4 2023 Company: 1 109 904 € Industry median: 18 052 €Q4·23Q1 2024 Company: 1 232 158 € Industry median: 16 996 €Q2 2024 Company: 1 178 434 € Industry median: 16 870 €Q2·24Q3 2024 Company: 1 319 082 € Industry median: 16 642 €Q4 2024 Company: 1 112 412 € Industry median: 16 532 €Q4·24Q1 2025 Company: 1 624 130 € Industry median: 16 461 €Q2 2025 Company: 1 858 177 € Industry median: 16 216 €Q2·25Q3 2025 Company: 2 202 385 € Industry median: 15 935 €Q4 2025 Company: 1 478 998 € Industry median: 17 406 €Q4·25Q1 2026 Company: 1 506 281 € Industry median: 15 816 €Q2 2026 Company: 1 366 430 € Industry median: 16 003 €Q2·26Q3 2026 Company: 2 584 959 € Industry median: 15 274 €Q3·2601 0002 0003 000Q4 2024 Company: 1 112 412 € Industry median: 16 532 €Q1 2025 Company: 1 624 130 € Industry median: 16 461 €Q1·25Q2 2025 Company: 1 858 177 € Industry median: 16 216 €Q3 2025 Company: 2 202 385 € Industry median: 15 935 €Q3·25Q4 2025 Company: 1 478 998 € Industry median: 17 406 €Q1 2026 Company: 1 506 281 € Industry median: 15 816 €Q1·26Q2 2026 Company: 1 366 430 € Industry median: 16 003 €Q3 2026 Company: 2 584 959 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 9 378 € · +11.7% vs Q2 2026 · industry median 1 523 € · above 98% of the industry
02 5005 0007 50010 00012 500Q4 2023 Company: 4 593 € Industry median: 1 428 €Q4·23Q1 2024 Company: 5 168 € Industry median: 1 441 €Q2 2024 Company: 7 124 € Industry median: 1 524 €Q2·24Q3 2024 Company: 8 234 € Industry median: 1 543 €Q4 2024 Company: 9 267 € Industry median: 1 524 €Q4·24Q1 2025 Company: 8 143 € Industry median: 1 538 €Q2 2025 Company: 8 989 € Industry median: 1 570 €Q2·25Q3 2025 Company: 8 811 € Industry median: 1 640 €Q4 2025 Company: 10 609 € Industry median: 1 566 €Q4·25Q1 2026 Company: 11 075 € Industry median: 1 541 €Q2 2026 Company: 8 398 € Industry median: 1 516 €Q2·26Q3 2026 Company: 9 378 € Industry median: 1 523 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 9 267 € Industry median: 1 524 €Q1 2025 Company: 8 143 € Industry median: 1 538 €Q1·25Q2 2025 Company: 8 989 € Industry median: 1 570 €Q3 2025 Company: 8 811 € Industry median: 1 640 €Q3·25Q4 2025 Company: 10 609 € Industry median: 1 566 €Q1 2026 Company: 11 075 € Industry median: 1 541 €Q1·26Q2 2026 Company: 8 398 € Industry median: 1 516 €Q3 2026 Company: 9 378 € Industry median: 1 523 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 38 · +0.0% vs Q2 2026
010203040Q4 2023 Company: 17Q4·23Q1 2024 Company: 19Q2 2024 Company: 17Q2·24Q3 2024 Company: 17Q4 2024 Company: 18Q4·24Q1 2025 Company: 22Q2 2025 Company: 25Q2·25Q3 2025 Company: 29Q4 2025 Company: 30Q4·25Q1 2026 Company: 29Q2 2026 Company: 38Q2·26Q3 2026 Company: 38Q3·26010203040Q4 2024 Company: 18Q1 2025 Company: 22Q1·25Q2 2025 Company: 25Q3 2025 Company: 29Q3·25Q4 2025 Company: 30Q1 2026 Company: 29Q1·26Q2 2026 Company: 38Q3 2026 Company: 38Q3·26
State taxes, € thousand Q3 2026: 333 556 € · +11.9% vs Q2 2026
0100200300400Q4 2023 Company: 73 874 €Q4·23Q1 2024 Company: 92 614 €Q2 2024 Company: 114 063 €Q2·24Q3 2024 Company: 183 688 €Q4 2024 Company: 160 290 €Q4·24Q1 2025 Company: 168 767 €Q2 2025 Company: 211 228 €Q2·25Q3 2025 Company: 380 873 €Q4 2025 Company: 298 290 €Q4·25Q1 2026 Company: 301 221 €Q2 2026 Company: 298 042 €Q2·26Q3 2026 Company: 333 556 €Q3·260100200300400Q4 2024 Company: 160 290 €Q1 2025 Company: 168 767 €Q1·25Q2 2025 Company: 211 228 €Q3 2025 Company: 380 873 €Q3·25Q4 2025 Company: 298 290 €Q1 2026 Company: 301 221 €Q1·26Q2 2026 Company: 298 042 €Q3 2026 Company: 333 556 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 2 584 959 333 556 356 361 38
Q2 2026 1 366 430 298 042 319 105 38
Q1 2026 1 506 281 301 221 321 182 29
Q4 2025 1 478 998 298 290 318 261 30
Q3 2025 2 202 385 380 873 255 533 29
Q2 2025 1 858 177 211 228 224 722 25
Q1 2025 1 624 130 168 767 179 156 22
Q4 2024 1 112 412 160 290 166 801 18
Q3 2024 1 319 082 183 688 139 983 17
Q2 2024 1 178 434 114 063 121 111 17
Q1 2024 1 232 158 92 614 98 199 19
Q4 2023 1 109 904 73 874 78 074 17
Q3 2023 886 115 185 419 75 611 16
Q2 2023 641 759 52 794 56 246 13
Q1 2023 604 386 50 946 53 620 14
Q4 2022 664 853 43 284 45 799 12
Q3 2022 1 212 882 38 356 40 169 11
Q2 2022 368 155 157 032 33 980 10
Q1 2022 1 154 375 26 697 28 229 8
Labour taxes per employee per month
3 126 €
Turnover per employee in the quarter
68 025 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € thousand 2025: 4 963 802 € · +16.2% vs 2024 · industry median 14 652 € · above 98% of the industry
01 0002 0003 0004 0005 0002020 Company: — Industry median: 12 176 €20202021 Company: 1 265 000 € Industry median: 13 429 €20212022 Company: 2 814 573 € Industry median: 13 712 €20222023 Company: 3 055 639 € Industry median: 14 413 €20232024 Company: 4 273 437 € Industry median: 14 799 €20242025 Company: 4 963 802 € Industry median: 14 652 €202501 0002 0003 0004 0005 0002020 Company: — Industry median: 12 176 €2021 Company: 1 265 000 € Industry median: 13 429 €20212022 Company: 2 814 573 € Industry median: 13 712 €2023 Company: 3 055 639 € Industry median: 14 413 €20232024 Company: 4 273 437 € Industry median: 14 799 €2025 Company: 4 963 802 € Industry median: 14 652 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -370 690 € · −135.7% vs 2024 · industry median 382 € · above 2% of the industry
-50005001 0001 5002020 Company: -70 925 € Industry median: 591 €20202021 Company: 707 353 € Industry median: 871 €20212022 Company: 1 284 001 € Industry median: 543 €20222023 Company: 981 823 € Industry median: 751 €20232024 Company: 1 039 750 € Industry median: 585 €20242025 Company: -370 690 € Industry median: 382 €2025-50005001 0001 5002020 Company: -70 925 € Industry median: 591 €2021 Company: 707 353 € Industry median: 871 €20212022 Company: 1 284 001 € Industry median: 543 €2023 Company: 981 823 € Industry median: 751 €20232024 Company: 1 039 750 € Industry median: 585 €2025 Company: -370 690 € Industry median: 382 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -7.5 % · −31.8 pp vs the year before · industry median 8.6 % · above 20% of the industry
-2002040602020 Company: — Industry median: 12.5 %20202021 Company: 55.9 % Industry median: 14.5 %20212022 Company: 45.6 % Industry median: 11.4 %20222023 Company: 32.1 % Industry median: 11.7 %20232024 Company: 24.3 % Industry median: 10.8 %20242025 Company: -7.5 % Industry median: 8.6 %2025-2002040602020 Company: — Industry median: 12.5 %2021 Company: 55.9 % Industry median: 14.5 %20212022 Company: 45.6 % Industry median: 11.4 %2023 Company: 32.1 % Industry median: 11.7 %20232024 Company: 24.3 % Industry median: 10.8 %2025 Company: -7.5 % Industry median: 8.6 %2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 350 060 € · −19.1% vs 2024
01 0002 0003 0002020 Company: 7 377 €20202021 Company: 843 549 €20212022 Company: 1 612 282 €20222023 Company: 2 169 520 €20232024 Company: 2 905 666 €20242025 Company: 2 350 060 €202501 0002 0003 0002020 Company: 7 377 €2021 Company: 843 549 €20212022 Company: 1 612 282 €2023 Company: 2 169 520 €20232024 Company: 2 905 666 €2025 Company: 2 350 060 €2025
Equity, € thousand 2025: 1 775 842 € · −32.9% vs 2024
-1 00001 0002 0003 0002020 Company: -68 755 €20202021 Company: 689 068 €20212022 Company: 1 473 069 €20222023 Company: 1 953 576 €20232024 Company: 2 645 307 €20242025 Company: 1 775 842 €2025-1 00001 0002 0003 0002020 Company: -68 755 €2021 Company: 689 068 €20212022 Company: 1 473 069 €2023 Company: 1 953 576 €20232024 Company: 2 645 307 €2025 Company: 1 775 842 €2025
Employees 2025: 33 · +50.0% vs 2024 · industry median 1 · above 98% of the industry
0102030402020 Company: 1 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 11 Industry median: 120222023 Company: 16 Industry median: 120232024 Company: 22 Industry median: 120242025 Company: 33 Industry median: 120250102030402020 Company: 1 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 11 Industry median: 12023 Company: 16 Industry median: 120232024 Company: 22 Industry median: 12025 Company: 33 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 4 963 802 -370 690 1 933 794 2 350 060 1 775 842 33
2024 4 273 437 1 039 750 1 371 643 2 905 666 2 645 307 22
2023 3 055 639 981 823 693 649 2 169 520 1 953 576 16
2022 2 814 573 1 284 001 414 755 1 612 282 1 473 069 11
2021 1 265 000 707 353 67 908 843 549 689 068 2
2020 — -70 925 10 383 7 377 -68 755 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-7.5 %
Net profit / revenue
Return on equity (ROE)
-20.9 %
Net profit / equity
Return on assets (ROA)
-15.8 %
Net profit / assets
Equity ratio
75.6 %
Equity / assets
Debt ratio
24.4 %
Liabilities / assets
Current ratio
3.96
Current assets / current liabilities
Revenue per employee
150 418 €
Revenue / average full-time employees
Labour cost per employee per month
4 883 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 18 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Aug 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 May 2022 Company’s own e-Äriregister
2020 11 Dec 2019 – 31 Dec 2020 1 Jul 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • GATOPARDOS HOLDING LTD
    Legal person · 10 000 €

Beneficial owners

  • Ioannis Mitos
    Member of a senior management body (management or supervisory board) · CYP · since 8 Jul 2026

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73111Activities of advertising agencies Main
Rulings
Number, date Title Deadline State Document
Ä 50135034 / 10
5 Nov 2025
Amendment entry In force
5 Nov 2025
PDF
Ä 50135034 / M3
31 Oct 2025
Procedural ruling 7 Nov 2025 Deficiencies eliminated
31 Oct 2025
PDF
Ä 50135034 / M2
26 Jun 2024
Ruling to correct data outside an entry 10 Jul 2024 Deficiencies eliminated
2 Jul 2024
PDF
Ä 50135034 / 9
10 Nov 2023
Amendment entry In force
10 Nov 2023
PDF
Ä 50135034 / 8
25 Oct 2023
Amendment entry In force
25 Oct 2023
PDF
Ä 50135034 / M1
23 Oct 2023
Ruling to eliminate deficiencies 7 Nov 2023 Deficiencies eliminated
10 Nov 2023
PDF
Ä 50135034 / 7
6 Oct 2023
Amendment entry In force
6 Oct 2023
PDF
Ä 50135034 / 6
8 Jun 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
8 Jun 2023
PDF
Ä 50135034 / 5
20 Jul 2022
Amendment entry In force
20 Jul 2022
PDF
Ä 50135034 / 4
5 May 2022
Amendment under Commercial Code § 525 (2) In force
5 May 2022
PDF
Ä 50135034 / 3
15 Jun 2020
Amendment entry In force
15 Jun 2020
PDF
Ä 50135034 / 2
10 Jun 2020
Amendment entry In force
10 Jun 2020
PDF
Ä 50135034
11 Dec 2019
First entry In force
11 Dec 2019
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data