Farmaking OÜ

Active Registry code 14825023 OÜ Maardu linn Registered 11 Oct 2019
Compare

Farmaking OÜ is a OÜ based in Maardu linn, registry code 14825023, status: active. Main activity: Retail sale of pharmaceutical products. According to EMTA, turnover for Q3 2026 was €1 186 703 with 26 employees.

Turnover
1 186 703 €
↓ 6.9% vs Q2 2026
State taxes
92 109 €
↓ 0.1% vs Q2 2026
Labour taxes
76 017 €
↓ 1.7% vs Q2 2026
Employees
26
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 1.2 mn €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 2 924 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 2.8 mn €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 3.0 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 1 186 703 € · −6.9% vs Q2 2026 · industry median 23 652 € · above 98% of the industry
05001 0001 500Q4 2023 Company: 516 122 € Industry median: 26 822 €Q4·23Q1 2024 Company: 567 091 € Industry median: 23 246 €Q2 2024 Company: 586 936 € Industry median: 26 103 €Q2·24Q3 2024 Company: 537 935 € Industry median: 24 905 €Q4 2024 Company: 625 188 € Industry median: 25 283 €Q4·24Q1 2025 Company: 575 576 € Industry median: 21 556 €Q2 2025 Company: 547 471 € Industry median: 24 404 €Q2·25Q3 2025 Company: 586 073 € Industry median: 24 441 €Q4 2025 Company: 1 108 101 € Industry median: 23 532 €Q4·25Q1 2026 Company: 1 415 912 € Industry median: 20 253 €Q2 2026 Company: 1 274 699 € Industry median: 23 917 €Q2·26Q3 2026 Company: 1 186 703 € Industry median: 23 652 €Q3·2605001 0001 500Q4 2024 Company: 625 188 € Industry median: 25 283 €Q1 2025 Company: 575 576 € Industry median: 21 556 €Q1·25Q2 2025 Company: 547 471 € Industry median: 24 404 €Q3 2025 Company: 586 073 € Industry median: 24 441 €Q3·25Q4 2025 Company: 1 108 101 € Industry median: 23 532 €Q1 2026 Company: 1 415 912 € Industry median: 20 253 €Q1·26Q2 2026 Company: 1 274 699 € Industry median: 23 917 €Q3 2026 Company: 1 186 703 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 924 € · −5.4% vs Q2 2026 · industry median 1 201 € · above 88% of the industry
01 0002 0003 0004 000Q4 2023 Company: 1 597 € Industry median: 971 €Q4·23Q1 2024 Company: 2 317 € Industry median: 1 002 €Q2 2024 Company: 2 175 € Industry median: 1 009 €Q2·24Q3 2024 Company: 2 111 € Industry median: 1 048 €Q4 2024 Company: 1 809 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 835 € Industry median: 1 099 €Q2 2025 Company: 1 219 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 631 € Industry median: 1 156 €Q4 2025 Company: 2 033 € Industry median: 1 151 €Q4·25Q1 2026 Company: 3 284 € Industry median: 1 116 €Q2 2026 Company: 3 092 € Industry median: 1 131 €Q2·26Q3 2026 Company: 2 924 € Industry median: 1 201 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 1 809 € Industry median: 1 053 €Q1 2025 Company: 1 835 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 219 € Industry median: 1 126 €Q3 2025 Company: 1 631 € Industry median: 1 156 €Q3·25Q4 2025 Company: 2 033 € Industry median: 1 151 €Q1 2026 Company: 3 284 € Industry median: 1 116 €Q1·26Q2 2026 Company: 3 092 € Industry median: 1 131 €Q3 2026 Company: 2 924 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 26 · +4.0% vs Q2 2026
0102030Q4 2023 Company: 14Q4·23Q1 2024 Company: 14Q2 2024 Company: 15Q2·24Q3 2024 Company: 15Q4 2024 Company: 17Q4·24Q1 2025 Company: 17Q2 2025 Company: 21Q2·25Q3 2025 Company: 21Q4 2025 Company: 24Q4·25Q1 2026 Company: 26Q2 2026 Company: 25Q2·26Q3 2026 Company: 26Q3·260102030Q4 2024 Company: 17Q1 2025 Company: 17Q1·25Q2 2025 Company: 21Q3 2025 Company: 21Q3·25Q4 2025 Company: 24Q1 2026 Company: 26Q1·26Q2 2026 Company: 25Q3 2026 Company: 26Q3·26
State taxes, € thousand Q3 2026: 92 109 € · −0.1% vs Q2 2026
0255075100125Q4 2023 Company: 34 091 €Q4·23Q1 2024 Company: 36 664 €Q2 2024 Company: 40 187 €Q2·24Q3 2024 Company: 37 312 €Q4 2024 Company: 35 424 €Q4·24Q1 2025 Company: 45 903 €Q2 2025 Company: 34 485 €Q2·25Q3 2025 Company: 49 676 €Q4 2025 Company: 58 369 €Q4·25Q1 2026 Company: 104 849 €Q2 2026 Company: 92 219 €Q2·26Q3 2026 Company: 92 109 €Q3·260255075100125Q4 2024 Company: 35 424 €Q1 2025 Company: 45 903 €Q1·25Q2 2025 Company: 34 485 €Q3 2025 Company: 49 676 €Q3·25Q4 2025 Company: 58 369 €Q1 2026 Company: 104 849 €Q1·26Q2 2026 Company: 92 219 €Q3 2026 Company: 92 109 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 186 703 92 109 76 017 26
Q2 2026 1 274 699 92 219 77 296 25
Q1 2026 1 415 912 104 849 85 383 26
Q4 2025 1 108 101 58 369 48 795 24
Q3 2025 586 073 49 676 34 241 21
Q2 2025 547 471 34 485 25 596 21
Q1 2025 575 576 45 903 31 203 17
Q4 2024 625 188 35 424 30 751 17
Q3 2024 537 935 37 312 31 671 15
Q2 2024 586 936 40 187 32 631 15
Q1 2024 567 091 36 664 32 431 14
Q4 2023 516 122 34 091 22 360 14
Q3 2023 383 515 23 947 21 267 12
Q2 2023 383 590 21 923 20 429 12
Q1 2023 447 666 35 786 21 000 12
Q4 2022 401 373 26 036 20 941 12
Q3 2022 341 077 25 155 21 586 13
Q2 2022 392 360 25 178 20 520 14
Q1 2022 384 596 24 666 19 031 14
Labour taxes per employee per month
975 €
Turnover per employee in the quarter
45 642 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € thousand 2025: 2 814 570 € · +30.6% vs 2024 · industry median 16 974 € · above 98% of the industry
01 0002 0003 0002020 Company: 932 082 € Industry median: 21 390 €20202021 Company: 1 437 887 € Industry median: 23 333 €20212022 Company: 1 391 075 € Industry median: 22 891 €20222023 Company: 1 564 708 € Industry median: 20 218 €20232024 Company: 2 155 738 € Industry median: 18 875 €20242025 Company: 2 814 570 € Industry median: 16 974 €202501 0002 0003 0002020 Company: 932 082 € Industry median: 21 390 €2021 Company: 1 437 887 € Industry median: 23 333 €20212022 Company: 1 391 075 € Industry median: 22 891 €2023 Company: 1 564 708 € Industry median: 20 218 €20232024 Company: 2 155 738 € Industry median: 18 875 €2025 Company: 2 814 570 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 85 133 € · +681.3% vs 2024 · industry median 0 € · above 98% of the industry
-25 000025 00050 00075 000100 0002020 Company: 1 712 € Industry median: 98 €20202021 Company: -5 358 € Industry median: 245 €20212022 Company: 13 671 € Industry median: 96 €20222023 Company: -18 659 € Industry median: 20 €20232024 Company: -14 646 € Industry median: 0 €20242025 Company: 85 133 € Industry median: 0 €2025-25 000025 00050 00075 000100 0002020 Company: 1 712 € Industry median: 98 €2021 Company: -5 358 € Industry median: 245 €20212022 Company: 13 671 € Industry median: 96 €2023 Company: -18 659 € Industry median: 20 €20232024 Company: -14 646 € Industry median: 0 €2025 Company: 85 133 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.0 % · +3.7 pp vs the year before · industry median 1.3 % · above 59% of the industry
-2-1012342020 Company: 0.2 % Industry median: 2.7 %20202021 Company: -0.4 % Industry median: 3.3 %20212022 Company: 1.0 % Industry median: 2.8 %20222023 Company: -1.2 % Industry median: 2.2 %20232024 Company: -0.7 % Industry median: 1.5 %20242025 Company: 3.0 % Industry median: 1.3 %2025-2-1012342020 Company: 0.2 % Industry median: 2.7 %2021 Company: -0.4 % Industry median: 3.3 %20212022 Company: 1.0 % Industry median: 2.8 %2023 Company: -1.2 % Industry median: 2.2 %20232024 Company: -0.7 % Industry median: 1.5 %2025 Company: 3.0 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 820 452 € · +81.1% vs 2024
02004006008001 0002020 Company: 514 848 €20202021 Company: 328 045 €20212022 Company: 375 363 €20222023 Company: 407 686 €20232024 Company: 453 059 €20242025 Company: 820 452 €202502004006008001 0002020 Company: 514 848 €2021 Company: 328 045 €20212022 Company: 375 363 €2023 Company: 407 686 €20232024 Company: 453 059 €2025 Company: 820 452 €2025
Equity, € 2025: 61 853 € · +365.7% vs 2024
-40 000-20 000020 00040 00060 00080 0002020 Company: 1 712 €20202021 Company: -3 646 €20212022 Company: 10 025 €20222023 Company: -8 634 €20232024 Company: -23 280 €20242025 Company: 61 853 €2025-40 000-20 000020 00040 00060 00080 0002020 Company: 1 712 €2021 Company: -3 646 €20212022 Company: 10 025 €2023 Company: -8 634 €20232024 Company: -23 280 €2025 Company: 61 853 €2025
Employees 2025: 8 · +14.3% vs 2024 · industry median 2 · above 88% of the industry
024682020 Company: 8 Industry median: 220202021 Company: 7 Industry median: 220212022 Company: 5 Industry median: 220222023 Company: 7 Industry median: 220232024 Company: 7 Industry median: 220242025 Company: 8 Industry median: 22025024682020 Company: 8 Industry median: 22021 Company: 7 Industry median: 220212022 Company: 5 Industry median: 22023 Company: 7 Industry median: 220232024 Company: 7 Industry median: 22025 Company: 8 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 2 814 570 85 133 423 036 820 452 61 853 8
2024 2 155 738 -14 646 320 075 453 059 -23 280 7
2023 1 564 708 -18 659 219 874 407 686 -8 634 7
2022 1 391 075 13 671 193 576 375 363 10 025 5
2021 1 437 887 -5 358 239 935 328 045 -3 646 7
2020 932 082 1 712 180 994 514 848 1 712 8

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.0 %
Net profit / revenue
Return on equity (ROE)
137.6 %
Net profit / equity
Return on assets (ROA)
10.4 %
Net profit / assets
Equity ratio
7.5 %
Equity / assets
Debt ratio
92.5 %
Liabilities / assets
Current ratio
1.07
Current assets / current liabilities
Revenue per employee
351 821 €
Revenue / average full-time employees
Labour cost per employee per month
4 407 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Jun 2022 Company’s own e-Äriregister
2020 11 Oct 2019 – 31 Dec 2020 10 Jun 2021 Company’s own e-Äriregister

Board

  • Jelena Nikiforova
    Board member · since 11 Oct 2019
  • Nasdaq CSD SE
    Keeper of the share register · since 14 Mar 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 47731Retail sale of pharmaceutical products Main
Rulings
Number, date Title Deadline State Document
Ä 50130479 / 4
31 May 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
31 May 2023
PDF
Ä 50130479 / 3
19 May 2020
Amendment entry In force
19 May 2020
PDF
Ä 50130479 / 2
14 Mar 2020
Amendment entry In force
14 Mar 2020
PDF
Ä 50130479
11 Oct 2019
First entry In force
11 Oct 2019
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data