Osaühing Madmer

Active Registry code 14823159 OÜ Metsaääre küla Registered 9 Oct 2019
Compare

Osaühing Madmer is a OÜ based in Metsaääre küla, registry code 14823159, status: active. Main activity: Machining of metals. According to EMTA, turnover for Q3 2026 was €72 585 with 3 employees.

Turnover
72 585 €
↑ 84.2% vs Q2 2026
State taxes
8 450 €
Labour taxes
3 650 €
↑ 96.6% vs Q2 2026
Employees
3
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

  • Turnover · Q3 2026 72 585 €
    industry median 54 051 € · companies in the industry: 1 358
  • Labour taxes per employee 1 217 €
    industry median 1 944 € · companies in the industry: 1 121
  • Revenue · 2025 113 784 €
    industry median 71 144 € · companies in the industry: 1 712
  • Net profit margin · 2025 19.6 %
    industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 72 585 € · +84.2% vs Q2 2026 · industry median 54 051 € · above 55% of the industry
020 00040 00060 00080 000Q4 2023 Company: 28 247 € Industry median: 47 931 €Q4·23Q1 2024 Company: 21 560 € Industry median: 39 673 €Q2 2024 Company: 26 555 € Industry median: 43 108 €Q2·24Q3 2024 Company: 19 068 € Industry median: 46 432 €Q4 2024 Company: 28 077 € Industry median: 49 785 €Q4·24Q1 2025 Company: 21 652 € Industry median: 42 425 €Q2 2025 Company: 28 835 € Industry median: 50 007 €Q2·25Q3 2025 Company: 29 763 € Industry median: 48 528 €Q4 2025 Company: 27 373 € Industry median: 53 452 €Q4·25Q1 2026 Company: 30 255 € Industry median: 45 198 €Q2 2026 Company: 39 415 € Industry median: 54 700 €Q2·26Q3 2026 Company: 72 585 € Industry median: 54 051 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 28 077 € Industry median: 49 785 €Q1 2025 Company: 21 652 € Industry median: 42 425 €Q1·25Q2 2025 Company: 28 835 € Industry median: 50 007 €Q3 2025 Company: 29 763 € Industry median: 48 528 €Q3·25Q4 2025 Company: 27 373 € Industry median: 53 452 €Q1 2026 Company: 30 255 € Industry median: 45 198 €Q1·26Q2 2026 Company: 39 415 € Industry median: 54 700 €Q3 2026 Company: 72 585 € Industry median: 54 051 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 217 € · +31.0% vs Q2 2026 · industry median 1 944 € · above 28% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 524 € Industry median: 1 751 €Q4·23Q1 2024 Company: 1 524 € Industry median: 1 757 €Q2 2024 Company: 1 524 € Industry median: 1 735 €Q2·24Q3 2024 Company: 1 524 € Industry median: 1 864 €Q4 2024 Company: 1 524 € Industry median: 1 892 €Q4·24Q1 2025 Company: 1 555 € Industry median: 1 847 €Q2 2025 Company: 1 570 € Industry median: 1 858 €Q2·25Q3 2025 Company: 1 570 € Industry median: 1 902 €Q4 2025 Company: 1 570 € Industry median: 2 028 €Q4·25Q1 2026 Company: 1 684 € Industry median: 1 906 €Q2 2026 Company: 929 € Industry median: 1 845 €Q2·26Q3 2026 Company: 1 217 € Industry median: 1 944 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 524 € Industry median: 1 892 €Q1 2025 Company: 1 555 € Industry median: 1 847 €Q1·25Q2 2025 Company: 1 570 € Industry median: 1 858 €Q3 2025 Company: 1 570 € Industry median: 1 902 €Q3·25Q4 2025 Company: 1 570 € Industry median: 2 028 €Q1 2026 Company: 1 684 € Industry median: 1 906 €Q1·26Q2 2026 Company: 929 € Industry median: 1 845 €Q3 2026 Company: 1 217 € Industry median: 1 944 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +50.0% vs Q2 2026
0123Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 2Q2·26Q3 2026 Company: 3Q3·260123Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 2Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 8 450 €
02 0004 0006 0008 00010 000Q4 2023 Company: 5 057 €Q4·23Q1 2024 Company: 2 096 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 4 451 €Q4 2024 Company: 3 167 €Q4·24Q1 2025 Company: 2 371 €Q2 2025 Company: 5 165 €Q2·25Q3 2025 Company: 5 481 €Q4 2025 Company: 3 240 €Q4·25Q1 2026 Company: 7 441 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 8 450 €Q3·2602 0004 0006 0008 00010 000Q4 2024 Company: 3 167 €Q1 2025 Company: 2 371 €Q1·25Q2 2025 Company: 5 165 €Q3 2025 Company: 5 481 €Q3·25Q4 2025 Company: 3 240 €Q1 2026 Company: 7 441 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 8 450 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 72 585 8 450 3 650 3
Q2 2026 39 415 — 1 857 2
Q1 2026 30 255 7 441 1 684 1
Q4 2025 27 373 3 240 1 570 1
Q3 2025 29 763 5 481 1 570 1
Q2 2025 28 835 5 165 1 570 1
Q1 2025 21 652 2 371 1 555 1
Q4 2024 28 077 3 167 1 524 1
Q3 2024 19 068 4 451 1 524 1
Q2 2024 26 555 — 1 524 1
Q1 2024 21 560 2 096 1 524 1
Q4 2023 28 247 5 057 1 524 1
Q3 2023 22 247 3 556 1 524 1
Q2 2023 22 337 3 104 1 340 1
Q1 2023 13 930 — 1 026 1
Q4 2022 19 505 1 547 1 133 1
Q3 2022 21 309 2 505 1 133 1
Q2 2022 22 840 3 032 1 133 1
Q1 2022 21 037 1 846 1 152 1
Labour taxes per employee per month
406 €
Turnover per employee in the quarter
24 195 €

Q3 2026 · calculated from EMTA data

Financials by year

2020 – 2025
Revenue, € thousand 2025: 113 784 € · +19.5% vs 2024 · industry median 71 144 € · above 56% of the industry
02550751001252020 Company: 50 265 € Industry median: 80 835 €20202021 Company: 98 567 € Industry median: 85 922 €20212022 Company: 79 086 € Industry median: 84 662 €20222023 Company: 90 411 € Industry median: 79 775 €20232024 Company: 95 245 € Industry median: 75 296 €20242025 Company: 113 784 € Industry median: 71 144 €202502550751001252020 Company: 50 265 € Industry median: 80 835 €2021 Company: 98 567 € Industry median: 85 922 €20212022 Company: 79 086 € Industry median: 84 662 €2023 Company: 90 411 € Industry median: 79 775 €20232024 Company: 95 245 € Industry median: 75 296 €2025 Company: 113 784 € Industry median: 71 144 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 22 356 € · +601.9% vs 2024 · industry median 904 € · above 77% of the industry
010 00020 00030 00040 0002020 Company: 3 655 € Industry median: 1 616 €20202021 Company: 39 038 € Industry median: 2 495 €20212022 Company: 5 899 € Industry median: 3 074 €20222023 Company: 9 846 € Industry median: 1 432 €20232024 Company: 3 185 € Industry median: 719 €20242025 Company: 22 356 € Industry median: 904 €2025010 00020 00030 00040 0002020 Company: 3 655 € Industry median: 1 616 €2021 Company: 39 038 € Industry median: 2 495 €20212022 Company: 5 899 € Industry median: 3 074 €2023 Company: 9 846 € Industry median: 1 432 €20232024 Company: 3 185 € Industry median: 719 €2025 Company: 22 356 € Industry median: 904 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 19.6 % · +16.3 pp vs the year before · industry median 3.4 % · above 83% of the industry
0102030402020 Company: 7.3 % Industry median: 3.7 %20202021 Company: 39.6 % Industry median: 4.4 %20212022 Company: 7.5 % Industry median: 5.1 %20222023 Company: 10.9 % Industry median: 4.2 %20232024 Company: 3.3 % Industry median: 2.9 %20242025 Company: 19.6 % Industry median: 3.4 %20250102030402020 Company: 7.3 % Industry median: 3.7 %2021 Company: 39.6 % Industry median: 4.4 %20212022 Company: 7.5 % Industry median: 5.1 %2023 Company: 10.9 % Industry median: 4.2 %20232024 Company: 3.3 % Industry median: 2.9 %2025 Company: 19.6 % Industry median: 3.4 %2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 128 832 € · +17.3% vs 2024
0501001502020 Company: 7 389 €20202021 Company: 51 403 €20212022 Company: 65 005 €20222023 Company: 72 607 €20232024 Company: 109 840 €20242025 Company: 128 832 €20250501001502020 Company: 7 389 €2021 Company: 51 403 €20212022 Company: 65 005 €2023 Company: 72 607 €20232024 Company: 109 840 €2025 Company: 128 832 €2025
Equity, € 2025: 86 479 € · +34.9% vs 2024
020 00040 00060 00080 000100 0002020 Company: 6 155 €20202021 Company: 45 193 €20212022 Company: 51 092 €20222023 Company: 60 938 €20232024 Company: 64 123 €20242025 Company: 86 479 €2025020 00040 00060 00080 000100 0002020 Company: 6 155 €2021 Company: 45 193 €20212022 Company: 51 092 €2023 Company: 60 938 €20232024 Company: 64 123 €2025 Company: 86 479 €2025
Employees 2025: 0 · industry median 3 · above 2% of the industry
01232020 Company: 0 Industry median: 320202021 Company: 0 Industry median: 320212022 Company: 0 Industry median: 320222023 Company: 0 Industry median: 320232024 Company: 0 Industry median: 320242025 Company: 0 Industry median: 3202501232020 Company: 0 Industry median: 32021 Company: 0 Industry median: 320212022 Company: 0 Industry median: 32023 Company: 0 Industry median: 320232024 Company: 0 Industry median: 32025 Company: 0 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 113 784 22 356 18 281 128 832 86 479 0
2024 95 245 3 185 18 096 109 840 64 123 0
2023 90 411 9 846 17 045 72 607 60 938 0
2022 79 086 5 899 13 533 65 005 51 092 0
2021 98 567 39 038 10 762 51 403 45 193 0
2020 50 265 3 655 9 578 7 389 6 155 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
19.6 %
Net profit / revenue
Return on equity (ROE)
25.9 %
Net profit / equity
Return on assets (ROA)
17.4 %
Net profit / assets
Equity ratio
67.1 %
Equity / assets
Debt ratio
32.9 %
Liabilities / assets
Current ratio
5.12
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 24 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 22 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 26 May 2022 Company’s own e-Äriregister
2020 9 Oct 2019 – 31 Dec 2020 31 Mar 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 25531Machining of metals Main
  • 68321Management of buildings and rental houses (apartment associations, housing associations, building associations etc.)
  • 69202Bookkeeping, tax consulting
Rulings
Number, date Title Deadline State Document
Ä 50130299 / 3
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50130299 / 2
13 Nov 2019
Amendment entry In force
13 Nov 2019
PDF
Ä 50130299
9 Oct 2019
First entry In force
9 Oct 2019
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data