Refactor OÜ is a OÜ based in Masti küla, registry code 14771563, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €13 943 with 1 employees.
Turnover
13 943 €
↓ 27.0%vs Q2 2026
State taxes
8 562 €
↑ 41.4%vs Q2 2026
Labour taxes
1 824 €
↑ 0.0%vs Q2 2026
Employees
1
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Computer programming, consultancy and related activities · EMTAK 62
Turnover · Q3 202613 943 €
above 43% of companies
industry median 19 089 € · companies in the industry: 7 346
Labour taxes per employee1 824 €
above 41% of companies
industry median 2 345 € · companies in the industry: 2 783
Revenue · 202578 600 €
above 74% of companies
industry median 14 304 € · companies in the industry: 13 343
Net profit margin · 202552.4 %
above 76% of companies
industry median 15.1 % · companies in the industry: 8 946
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € Q3 2026: 13 943 € · −27.0% vs Q2 2026 · industry median 19 089 € · above 43% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 1 824 € · +0.0% vs Q2 2026 · industry median 2 345 € · above 41% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 1 · +0.0% vs Q2 2026State taxes, € Q3 2026: 8 562 € · +41.4% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
13 943
8 562
1 824
1
Q2 2026
19 110
6 056
1 824
1
Q1 2026
10 693
8 707
1 860
1
Q4 2025
21 483
8 483
1 902
1
Q3 2025
16 738
8 687
1 902
1
Q2 2025
23 440
6 823
1 902
1
Q1 2025
17 753
11 759
1 889
1
Q4 2024
21 780
6 336
1 862
1
Q3 2024
16 308
7 974
2 440
1
Q2 2024
20 130
5 762
1 734
1
Q1 2024
13 943
7 593
2 772
1
Q4 2023
17 820
5 002
1 862
1
Q3 2023
15 628
6 746
2 341
1
Q2 2023
12 635
3 824
1 862
1
Q1 2023
14 578
6 806
2 678
1
Q4 2022
14 040
4 495
2 211
1
Q3 2022
12 320
7 016
2 211
1
Q2 2022
14 780
4 725
2 097
1
Q1 2022
11 426
7 384
2 970
1
Labour taxes per employee per month
608 €
Turnover per employee in the quarter
13 943 €
Q3 2026 · calculated from EMTA data
Financials by year
2019 – 2025
Revenue, € 2025: 78 600 € · +8.2% vs 2024 · industry median 14 304 € · above 74% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € 2025: 41 154 € · +7.7% vs 2024 · industry median 105 € · above 86% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: 52.4 % · −0.2 pp vs the year before · industry median 15.1 % · above 76% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € 2025: 49 571 € · +9.8% vs 2024Equity, € 2025: 45 654 € · +12.1% vs 2024Employees2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
Company
Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
78 600
41 154
20 873
49 571
45 654
1
2024
72 655
38 217
20 605
45 128
40 717
1
2023
61 331
28 139
20 873
36 118
34 639
1
2022
53 066
21 475
20 605
29 203
27 729
1
2021
57 430
19 754
25 957
29 520
27 254
1
2020
51 663
20 288
23 417
30 681
29 043
1
2019
21 690
14 255
5 084
18 957
16 755
1
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
52.4 %
Net profit / revenue
Return on equity (ROE)
90.1 %
Net profit / equity
Return on assets (ROA)
83.0 %
Net profit / assets
Equity ratio
92.1 %
Equity / assets
Debt ratio
7.9 %
Liabilities / assets
Current ratio
11.23
Current assets / current liabilities
Revenue per employee
78 600 €
Revenue / average full-time employees
Labour cost per employee per month
1 739 €
Labour costs / employees / 12 months (incl. employer taxes)
