Mediamodifier OÜ

Active Registry code 14658111 OÜ Tallinn Registered 8 Feb 2019
Compare

Mediamodifier OÜ is a OÜ based in Tallinn, registry code 14658111, status: active. Main activity: Other information service activities. According to EMTA, turnover for Q3 2026 was €60 504 with employees.

Turnover
60 504 €
↓ 40.8% vs Q2 2026
State taxes
4 612 €
↑ 66.7% vs Q2 2026
Labour taxes
5 024 €
↑ 66.5% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computing infrastructure, data processing, hosting and other information service activities · EMTAK 63

  • Turnover · Q3 2026 60 504 €
    industry median 17 575 € · companies in the industry: 1 012
  • Revenue · 2025 439 879 €
    industry median 5 110 € · companies in the industry: 2 187
  • Net profit margin · 2025 -11.2 %
    industry median 9.5 % · companies in the industry: 1 292

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 60 504 € · −40.8% vs Q2 2026 · industry median 17 575 € · above 71% of the industry
050100150200Q4 2023 Company: 126 160 € Industry median: 18 245 €Q4·23Q1 2024 Company: 135 695 € Industry median: 19 996 €Q2 2024 Company: 137 725 € Industry median: 16 991 €Q2·24Q3 2024 Company: 127 782 € Industry median: 16 000 €Q4 2024 Company: 175 340 € Industry median: 17 517 €Q4·24Q1 2025 Company: 128 452 € Industry median: 17 803 €Q2 2025 Company: 122 205 € Industry median: 16 890 €Q2·25Q3 2025 Company: 103 286 € Industry median: 18 033 €Q4 2025 Company: 102 995 € Industry median: 18 004 €Q4·25Q1 2026 Company: 89 136 € Industry median: 18 420 €Q2 2026 Company: 102 207 € Industry median: 17 757 €Q2·26Q3 2026 Company: 60 504 € Industry median: 17 575 €Q3·26050100150200Q4 2024 Company: 175 340 € Industry median: 17 517 €Q1 2025 Company: 128 452 € Industry median: 17 803 €Q1·25Q2 2025 Company: 122 205 € Industry median: 16 890 €Q3 2025 Company: 103 286 € Industry median: 18 033 €Q3·25Q4 2025 Company: 102 995 € Industry median: 18 004 €Q1 2026 Company: 89 136 € Industry median: 18 420 €Q1·26Q2 2026 Company: 102 207 € Industry median: 17 757 €Q3 2026 Company: 60 504 € Industry median: 17 575 €Q3·26
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q2 2026: 3 017 € · −61.7% vs Q1 2026 · industry median 2 112 € · above 62% of the industry
02 5005 0007 50010 00012 500Q4 2023 Company: 3 594 € Industry median: 1 877 €Q4·23Q1 2024 Company: 3 317 € Industry median: 2 049 €Q2 2024 Company: 3 688 € Industry median: 2 133 €Q2·24Q3 2024 Company: 4 688 € Industry median: 2 154 €Q4 2024 Company: 5 267 € Industry median: 1 848 €Q4·24Q1 2025 Company: 4 626 € Industry median: 2 294 €Q2 2025 Company: 11 479 € Industry median: 2 232 €Q2·25Q3 2025 Company: 7 592 € Industry median: 2 022 €Q4 2025 Company: — Industry median: 2 051 €Q4·25Q1 2026 Company: 7 871 € Industry median: 2 088 €Q2 2026 Company: 3 017 € Industry median: 2 112 €Q2·26Q3 2026 Company: — Industry median: 2 135 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 5 267 € Industry median: 1 848 €Q1 2025 Company: 4 626 € Industry median: 2 294 €Q1·25Q2 2025 Company: 11 479 € Industry median: 2 232 €Q3 2025 Company: 7 592 € Industry median: 2 022 €Q3·25Q4 2025 Company: — Industry median: 2 051 €Q1 2026 Company: 7 871 € Industry median: 2 088 €Q1·26Q2 2026 Company: 3 017 € Industry median: 2 112 €Q3 2026 Company: — Industry median: 2 135 €Q3·26
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q2 2026: 1 · +0.0% vs Q1 2026
0246810Q4 2023 Company: 10Q4·23Q1 2024 Company: 10Q2 2024 Company: 10Q2·24Q3 2024 Company: 9Q4 2024 Company: 8Q4·24Q1 2025 Company: 8Q2 2025 Company: 4Q2·25Q3 2025 Company: 2Q4 2025 Company: —Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: —Q3·2602468Q4 2024 Company: 8Q1 2025 Company: 8Q1·25Q2 2025 Company: 4Q3 2025 Company: 2Q3·25Q4 2025 Company: —Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: —Q3·26
State taxes, € Q3 2026: 4 612 € · +66.7% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 33 514 €Q4·23Q1 2024 Company: 32 500 €Q2 2024 Company: 34 599 €Q2·24Q3 2024 Company: 39 373 €Q4 2024 Company: 43 330 €Q4·24Q1 2025 Company: 34 569 €Q2 2025 Company: 42 390 €Q2·25Q3 2025 Company: 14 502 €Q4 2025 Company: 7 761 €Q4·25Q1 2026 Company: 7 610 €Q2 2026 Company: 2 767 €Q2·26Q3 2026 Company: 4 612 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 43 330 €Q1 2025 Company: 34 569 €Q1·25Q2 2025 Company: 42 390 €Q3 2025 Company: 14 502 €Q3·25Q4 2025 Company: 7 761 €Q1 2026 Company: 7 610 €Q1·26Q2 2026 Company: 2 767 €Q3 2026 Company: 4 612 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 60 504 4 612 5 024 —
Q2 2026 102 207 2 767 3 017 1
Q1 2026 89 136 7 610 7 871 1
Q4 2025 102 995 7 761 8 107 —
Q3 2025 103 286 14 502 15 184 2
Q2 2025 122 205 42 390 45 914 4
Q1 2025 128 452 34 569 37 006 8
Q4 2024 175 340 43 330 42 137 8
Q3 2024 127 782 39 373 42 192 9
Q2 2024 137 725 34 599 36 881 10
Q1 2024 135 695 32 500 33 174 10
Q4 2023 126 160 33 514 35 939 10
Q3 2023 256 416 59 726 42 458 10
Q2 2023 137 320 37 240 39 015 11
Q1 2023 121 413 32 134 34 561 11
Q4 2022 147 585 27 932 30 136 10
Q3 2022 127 897 27 626 29 818 11
Q2 2022 130 233 30 364 32 780 9
Q1 2022 117 912 26 677 28 363 10

Financials by year

2019 – 2025
Revenue, € thousand 2025: 439 879 € · −18.3% vs 2024 · industry median 5 110 € · above 91% of the industry
02004006008002019 Company: 56 596 € Industry median: 4 107 €20192020 Company: 231 356 € Industry median: 4 336 €20202021 Company: 483 336 € Industry median: 4 648 €20212022 Company: 491 492 € Industry median: 4 446 €20222023 Company: 625 959 € Industry median: 4 503 €20232024 Company: 538 225 € Industry median: 4 515 €20242025 Company: 439 879 € Industry median: 5 110 €202502004006008002019 Company: 56 596 € Industry median: 4 107 €20192020 Company: 231 356 € Industry median: 4 336 €2021 Company: 483 336 € Industry median: 4 648 €20212022 Company: 491 492 € Industry median: 4 446 €2023 Company: 625 959 € Industry median: 4 503 €20232024 Company: 538 225 € Industry median: 4 515 €2025 Company: 439 879 € Industry median: 5 110 €2025
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -49 169 € · −19.2% vs 2024 · industry median 0 € · above 2% of the industry
-50 000050 000100 0002019 Company: 15 474 € Industry median: 0 €20192020 Company: 63 179 € Industry median: 0 €20202021 Company: -8 963 € Industry median: 1 €20212022 Company: 6 712 € Industry median: 0 €20222023 Company: 95 375 € Industry median: 0 €20232024 Company: -41 244 € Industry median: 0 €20242025 Company: -49 169 € Industry median: 0 €2025-50 000050 000100 0002019 Company: 15 474 € Industry median: 0 €20192020 Company: 63 179 € Industry median: 0 €2021 Company: -8 963 € Industry median: 1 €20212022 Company: 6 712 € Industry median: 0 €2023 Company: 95 375 € Industry median: 0 €20232024 Company: -41 244 € Industry median: 0 €2025 Company: -49 169 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -11.2 % · −3.5 pp vs the year before · industry median 9.5 % · above 21% of the industry
-20-1001020302019 Company: 27.3 % Industry median: 10.3 %20192020 Company: 27.3 % Industry median: 12.6 %20202021 Company: -1.9 % Industry median: 16.1 %20212022 Company: 1.4 % Industry median: 10.8 %20222023 Company: 15.2 % Industry median: 15.6 %20232024 Company: -7.7 % Industry median: 12.2 %20242025 Company: -11.2 % Industry median: 9.5 %2025-20-1001020302019 Company: 27.3 % Industry median: 10.3 %20192020 Company: 27.3 % Industry median: 12.6 %2021 Company: -1.9 % Industry median: 16.1 %20212022 Company: 1.4 % Industry median: 10.8 %2023 Company: 15.2 % Industry median: 15.6 %20232024 Company: -7.7 % Industry median: 12.2 %2025 Company: -11.2 % Industry median: 9.5 %2025
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 69 801 € · −58.5% vs 2024
0501001502002502019 Company: 24 349 €20192020 Company: 87 181 €20202021 Company: 99 876 €20212022 Company: 112 204 €20222023 Company: 215 930 €20232024 Company: 168 005 €20242025 Company: 69 801 €20250501001502002502019 Company: 24 349 €20192020 Company: 87 181 €2021 Company: 99 876 €20212022 Company: 112 204 €2023 Company: 215 930 €20232024 Company: 168 005 €2025 Company: 69 801 €2025
Equity, € thousand 2025: 33 029 € · −73.6% vs 2024
0501001502002019 Company: 15 474 €20192020 Company: 73 153 €20202021 Company: 64 190 €20212022 Company: 70 902 €20222023 Company: 166 277 €20232024 Company: 125 033 €20242025 Company: 33 029 €20250501001502002019 Company: 15 474 €20192020 Company: 73 153 €2021 Company: 64 190 €20212022 Company: 70 902 €2023 Company: 166 277 €20232024 Company: 125 033 €2025 Company: 33 029 €2025
Employees 2025: 6 · −25.0% vs 2024 · industry median 1 · above 88% of the industry
02468102019 Company: 3 Industry median: 120192020 Company: 4 Industry median: 120202021 Company: 8 Industry median: 120212022 Company: 9 Industry median: 120222023 Company: 10 Industry median: 120232024 Company: 8 Industry median: 120242025 Company: 6 Industry median: 1202502468102019 Company: 3 Industry median: 120192020 Company: 4 Industry median: 12021 Company: 8 Industry median: 120212022 Company: 9 Industry median: 12023 Company: 10 Industry median: 120232024 Company: 8 Industry median: 12025 Company: 6 Industry median: 12025
  • Company
  • Industry median

Industry: Computing infrastructure, data processing, hosting and other information service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 439 879 -49 169 207 416 69 801 33 029 6
2024 538 225 -41 244 371 206 168 005 125 033 8
2023 625 959 95 375 362 447 215 930 166 277 10
2022 491 492 6 712 299 786 112 204 70 902 9
2021 483 336 -8 963 241 455 99 876 64 190 8
2020 231 356 63 179 83 401 87 181 73 153 4
2019 56 596 15 474 32 891 24 349 15 474 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-11.2 %
Net profit / revenue
Return on equity (ROE)
-148.9 %
Net profit / equity
Return on assets (ROA)
-70.4 %
Net profit / assets
Equity ratio
47.3 %
Equity / assets
Debt ratio
52.7 %
Liabilities / assets
Current ratio
1.90
Current assets / current liabilities
Revenue per employee
73 313 €
Revenue / average full-time employees
Labour cost per employee per month
2 881 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 20 Aug 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 19 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 3 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 8 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jun 2021 Company’s own e-Äriregister
2019 8 Feb 2019 – 31 Dec 2019 8 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • DOTWORLD SA
    Legal person · 10 000 €

Beneficial owners

  • David Cédric Ben Adiba
    Member of a senior management body (management or supervisory board) · CHE · since 25 Aug 2026

Founders and other persons

Activities (EMTAK)

  • 63921Other information service activities Main
Rulings
Number, date Title Deadline State Document
Ä 50112567 / 13
25 Aug 2026
Amendment entry In force
25 Aug 2026
PDF
Ä 50112567 / 12
19 Aug 2026
Amendment entry In force
19 Aug 2026
PDF
Ä 50112567 / 11
21 Apr 2025
Amendment entry In force
21 Apr 2025
PDF
Ä 50112567 / M1
2 Apr 2025
Ruling to eliminate deficiencies 2 May 2025 Deficiencies eliminated
21 Apr 2025
PDF
Ä 50112567 / 10
5 Feb 2025
Amendment entry In force
5 Feb 2025
PDF
Ä 50112567 / 9
4 Dec 2024
Amendment entry In force
4 Dec 2024
PDF
Ä 50112567 / 8
4 Dec 2024
Amendment entry In force
4 Dec 2024
PDF
Ä 50112567 / 7
26 Nov 2024
Amendment entry In force
26 Nov 2024
PDF
Ä 50112567 / 6
26 Nov 2024
Amendment entry In force
26 Nov 2024
PDF
Ä 50112567 / 5
25 Nov 2024
Amendment entry In force
25 Nov 2024
PDF
Ä 50112567 / 4
3 Sep 2023
Amendment entry In force
3 Sep 2023
PDF
Ä 50112567 / 3
6 Apr 2021
Amendment entry In force
6 Apr 2021
PDF
Ä 50112567 / 2
1 Jun 2020
Amendment entry In force
1 Jun 2020
PDF
Ä 50112567
8 Feb 2019
First entry In force
8 Feb 2019
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data