Zilculator Real Estate LLC OÜ

Active Registry code 14599638 OÜ Tallinn Registered 2 Nov 2018
Compare

Zilculator Real Estate LLC OÜ is a OÜ based in Tallinn, registry code 14599638, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €8 020 with employees.

Turnover
8 020 €
↑ 115.6% vs Q2 2026
State taxes
0 €
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 8 020 €
    industry median 19 078 € · companies in the industry: 7 345
  • Revenue · 2025 21 053 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 11.4 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 8 020 € · +115.6% vs Q2 2026 · industry median 19 078 € · above 33% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 7 443 € Industry median: 20 666 €Q4·23Q1 2024 Company: 8 495 € Industry median: 20 684 €Q2 2024 Company: 7 725 € Industry median: 20 460 €Q2·24Q3 2024 Company: 5 408 € Industry median: 19 818 €Q4 2024 Company: 6 652 € Industry median: 20 482 €Q4·24Q1 2025 Company: 8 755 € Industry median: 20 692 €Q2 2025 Company: 6 151 € Industry median: 21 060 €Q2·25Q3 2025 Company: 5 255 € Industry median: 20 327 €Q4 2025 Company: 3 945 € Industry median: 21 191 €Q4·25Q1 2026 Company: 6 814 € Industry median: 20 665 €Q2 2026 Company: 3 720 € Industry median: 20 000 €Q2·26Q3 2026 Company: 8 020 € Industry median: 19 078 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 6 652 € Industry median: 20 482 €Q1 2025 Company: 8 755 € Industry median: 20 692 €Q1·25Q2 2025 Company: 6 151 € Industry median: 21 060 €Q3 2025 Company: 5 255 € Industry median: 20 327 €Q3·25Q4 2025 Company: 3 945 € Industry median: 21 191 €Q1 2026 Company: 6 814 € Industry median: 20 665 €Q1·26Q2 2026 Company: 3 720 € Industry median: 20 000 €Q3 2026 Company: 8 020 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 0 €
02468Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: 8 €Q2·25Q3 2025 Company: 0 €Q4 2025 Company: —Q4·25Q1 2026 Company: —Q2 2026 Company: —Q2·26Q3 2026 Company: 0 €Q3·2602468Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: 8 €Q3 2025 Company: 0 €Q3·25Q4 2025 Company: —Q1 2026 Company: —Q1·26Q2 2026 Company: —Q3 2026 Company: 0 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 8 020 — — —
Q2 2026 3 720 — — —
Q1 2026 6 814 — — —
Q4 2025 3 945 — — —
Q3 2025 5 255 — — —
Q2 2025 6 151 8 — —
Q1 2025 8 755 — — —
Q4 2024 6 652 — — —
Q3 2024 5 408 — — —
Q2 2024 7 725 — — —
Q1 2024 8 495 — — —
Q4 2023 7 443 — — —
Q3 2023 9 312 — — —
Q2 2023 9 518 — — —
Q1 2023 10 525 — — —
Q4 2022 11 939 — — —
Q3 2022 8 135 — — —
Q2 2022 12 742 — — —
Q1 2022 11 601 — — —

Financials by year

2019 – 2025
Revenue, € 2025: 21 053 € · −10.3% vs 2024 · industry median 14 309 € · above 54% of the industry
010 00020 00030 00040 00050 0002019 Company: 23 834 € Industry median: 11 130 €20192020 Company: 29 057 € Industry median: 11 075 €20202021 Company: 35 755 € Industry median: 13 105 €20212022 Company: 40 098 € Industry median: 15 007 €20222023 Company: 32 507 € Industry median: 15 500 €20232024 Company: 23 478 € Industry median: 13 785 €20242025 Company: 21 053 € Industry median: 14 309 €2025010 00020 00030 00040 00050 0002019 Company: 23 834 € Industry median: 11 130 €20192020 Company: 29 057 € Industry median: 11 075 €2021 Company: 35 755 € Industry median: 13 105 €20212022 Company: 40 098 € Industry median: 15 007 €2023 Company: 32 507 € Industry median: 15 500 €20232024 Company: 23 478 € Industry median: 13 785 €2025 Company: 21 053 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 407 € · −85.5% vs 2024 · industry median 106 € · above 61% of the industry
-5 00005 00010 00015 00020 0002019 Company: 9 527 € Industry median: 618 €20192020 Company: 15 388 € Industry median: 617 €20202021 Company: -1 989 € Industry median: 829 €20212022 Company: 6 499 € Industry median: 300 €20222023 Company: -4 123 € Industry median: 383 €20232024 Company: 16 626 € Industry median: 249 €20242025 Company: 2 407 € Industry median: 106 €2025-5 00005 00010 00015 00020 0002019 Company: 9 527 € Industry median: 618 €20192020 Company: 15 388 € Industry median: 617 €2021 Company: -1 989 € Industry median: 829 €20212022 Company: 6 499 € Industry median: 300 €2023 Company: -4 123 € Industry median: 383 €20232024 Company: 16 626 € Industry median: 249 €2025 Company: 2 407 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 11.4 % · −59.4 pp vs the year before · industry median 15.1 % · above 46% of the industry
-200204060802019 Company: 40.0 % Industry median: 21.0 %20192020 Company: 53.0 % Industry median: 22.4 %20202021 Company: -5.6 % Industry median: 23.6 %20212022 Company: 16.2 % Industry median: 19.1 %20222023 Company: -12.7 % Industry median: 17.8 %20232024 Company: 70.8 % Industry median: 16.3 %20242025 Company: 11.4 % Industry median: 15.1 %2025-200204060802019 Company: 40.0 % Industry median: 21.0 %20192020 Company: 53.0 % Industry median: 22.4 %2021 Company: -5.6 % Industry median: 23.6 %20212022 Company: 16.2 % Industry median: 19.1 %2023 Company: -12.7 % Industry median: 17.8 %20232024 Company: 70.8 % Industry median: 16.3 %2025 Company: 11.4 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 47 062 € · +4.9% vs 2024
010 00020 00030 00040 00050 0002019 Company: 10 159 €20192020 Company: 25 325 €20202021 Company: 26 003 €20212022 Company: 32 153 €20222023 Company: 30 054 €20232024 Company: 44 844 €20242025 Company: 47 062 €2025010 00020 00030 00040 00050 0002019 Company: 10 159 €20192020 Company: 25 325 €2021 Company: 26 003 €20212022 Company: 32 153 €2023 Company: 30 054 €20232024 Company: 44 844 €2025 Company: 47 062 €2025
Equity, € 2025: 46 640 € · +5.4% vs 2024
010 00020 00030 00040 00050 0002019 Company: 9 527 €20192020 Company: 24 915 €20202021 Company: 25 482 €20212022 Company: 31 731 €20222023 Company: 27 608 €20232024 Company: 44 234 €20242025 Company: 46 640 €2025010 00020 00030 00040 00050 0002019 Company: 9 527 €20192020 Company: 24 915 €2021 Company: 25 482 €20212022 Company: 31 731 €2023 Company: 27 608 €20232024 Company: 44 234 €2025 Company: 46 640 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 21 053 2 407 0 47 062 46 640 0
2024 23 478 16 626 0 44 844 44 234 0
2023 32 507 -4 123 0 30 054 27 608 0
2022 40 098 6 499 0 32 153 31 731 0
2021 35 755 -1 989 0 26 003 25 482 0
2020 29 057 15 388 0 25 325 24 915 0
2019 23 834 9 527 0 10 159 9 527 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
11.4 %
Net profit / revenue
Return on equity (ROE)
5.2 %
Net profit / equity
Return on assets (ROA)
5.1 %
Net profit / assets
Equity ratio
99.1 %
Equity / assets
Debt ratio
0.9 %
Liabilities / assets
Current ratio
111.03
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 31 Aug 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Sep 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 23 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 5 Jul 2021 Company’s own e-Äriregister
2019 2 Nov 2018 – 31 Dec 2019 13 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Jan Kincl
    Direct ownership · CZE · since 22 Sep 2023

Founders and other persons

  • Jan Kincl
    Founder · 2 500 € · 2 Nov 2018
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main
Rulings
Number, date Title Deadline State Document
Ä 50106193 / 6
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50106193 / 5
1 Oct 2021
Amendment entry In force
1 Oct 2021
PDF
Ä 50106193 / 4
5 Jul 2021
Amendment entry In force
5 Jul 2021
PDF
Ä 50106193 / M2
23 Mar 2020
Procedural ruling 22 Apr 2020 In force
23 Mar 2020
PDF
Ä 50106193 / 3
7 Nov 2019
Amendment entry In force
7 Nov 2019
PDF
Ä 50106193 / M1
6 Nov 2019
Ruling to eliminate deficiencies 6 Dec 2019 Deficiencies eliminated
7 Nov 2019
PDF
Ä 50106193 / 2
4 Jul 2019
Amendment entry In force
4 Jul 2019
PDF
Ä 50106193
2 Nov 2018
First entry In force
2 Nov 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data