Mitra Varuna OÜ

Active Registry code 14566053 OÜ Tallinn Registered 13 Sep 2018
Compare

Mitra Varuna OÜ is a OÜ based in Tallinn, registry code 14566053, status: active. Main activity: Other education n.e.c.. According to EMTA, turnover for Q3 2026 was €56 453 with 2 employees.

Turnover
56 453 €
↑ 15.1% vs Q2 2026
State taxes
2 677 €
↑ 0.7% vs Q2 2026
Labour taxes
2 943 €
↑ 1.2% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Education · EMTAK 85

  • Turnover · Q3 2026 56 453 €
    industry median 8 170 € · companies in the industry: 1 274
  • Labour taxes per employee 1 472 €
    industry median 1 198 € · companies in the industry: 2 039
  • Revenue · 2025 80 201 €
    industry median 2 265 € · companies in the industry: 7 180
  • Net profit margin · 2025 18.3 %
    industry median 6.7 % · companies in the industry: 5 232

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 56 453 € · +15.1% vs Q2 2026 · industry median 8 170 € · above 88% of the industry
020 00040 00060 000Q4 2023 Company: 17 468 € Industry median: 12 167 €Q4·23Q1 2024 Company: 15 910 € Industry median: 11 214 €Q2 2024 Company: 16 256 € Industry median: 10 708 €Q2·24Q3 2024 Company: 7 179 € Industry median: 7 966 €Q4 2024 Company: 13 360 € Industry median: 11 391 €Q4·24Q1 2025 Company: 12 021 € Industry median: 10 724 €Q2 2025 Company: 11 613 € Industry median: 11 590 €Q2·25Q3 2025 Company: 14 415 € Industry median: 9 084 €Q4 2025 Company: 20 765 € Industry median: 10 603 €Q4·25Q1 2026 Company: 12 986 € Industry median: 10 589 €Q2 2026 Company: 49 040 € Industry median: 11 116 €Q2·26Q3 2026 Company: 56 453 € Industry median: 8 170 €Q3·26020 00040 00060 000Q4 2024 Company: 13 360 € Industry median: 11 391 €Q1 2025 Company: 12 021 € Industry median: 10 724 €Q1·25Q2 2025 Company: 11 613 € Industry median: 11 590 €Q3 2025 Company: 14 415 € Industry median: 9 084 €Q3·25Q4 2025 Company: 20 765 € Industry median: 10 603 €Q1 2026 Company: 12 986 € Industry median: 10 589 €Q1·26Q2 2026 Company: 49 040 € Industry median: 11 116 €Q3 2026 Company: 56 453 € Industry median: 8 170 €Q3·26
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 472 € · +1.2% vs Q2 2026 · industry median 1 198 € · above 60% of the industry
02 0004 0006 0008 000Q4 2023 Company: 2 912 € Industry median: 1 011 €Q4·23Q1 2024 Company: 6 797 € Industry median: 1 061 €Q2 2024 Company: 2 912 € Industry median: 1 198 €Q2·24Q3 2024 Company: 2 912 € Industry median: 1 056 €Q4 2024 Company: 2 912 € Industry median: 1 051 €Q4·24Q1 2025 Company: 1 480 € Industry median: 1 132 €Q2 2025 Company: 1 824 € Industry median: 1 260 €Q2·25Q3 2025 Company: 1 472 € Industry median: 1 134 €Q4 2025 Company: 1 472 € Industry median: 1 126 €Q4·25Q1 2026 Company: 1 468 € Industry median: 1 116 €Q2 2026 Company: 1 454 € Industry median: 1 179 €Q2·26Q3 2026 Company: 1 472 € Industry median: 1 198 €Q3·2601 0002 0003 000Q4 2024 Company: 2 912 € Industry median: 1 051 €Q1 2025 Company: 1 480 € Industry median: 1 132 €Q1·25Q2 2025 Company: 1 824 € Industry median: 1 260 €Q3 2025 Company: 1 472 € Industry median: 1 134 €Q3·25Q4 2025 Company: 1 472 € Industry median: 1 126 €Q1 2026 Company: 1 468 € Industry median: 1 116 €Q1·26Q2 2026 Company: 1 454 € Industry median: 1 179 €Q3 2026 Company: 1 472 € Industry median: 1 198 €Q3·26
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 2 677 € · +0.7% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 2 860 €Q4·23Q1 2024 Company: 15 780 €Q2 2024 Company: 2 860 €Q2·24Q3 2024 Company: 2 860 €Q4 2024 Company: 2 860 €Q4·24Q1 2025 Company: 2 806 €Q2 2025 Company: 3 361 €Q2·25Q3 2025 Company: 2 692 €Q4 2025 Company: 2 692 €Q4·25Q1 2026 Company: 2 702 €Q2 2026 Company: 2 658 €Q2·26Q3 2026 Company: 2 677 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 860 €Q1 2025 Company: 2 806 €Q1·25Q2 2025 Company: 3 361 €Q3 2025 Company: 2 692 €Q3·25Q4 2025 Company: 2 692 €Q1 2026 Company: 2 702 €Q1·26Q2 2026 Company: 2 658 €Q3 2026 Company: 2 677 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 56 453 2 677 2 943 2
Q2 2026 49 040 2 658 2 907 2
Q1 2026 12 986 2 702 2 936 2
Q4 2025 20 765 2 692 2 944 2
Q3 2025 14 415 2 692 2 944 2
Q2 2025 11 613 3 361 3 648 2
Q1 2025 12 021 2 806 2 959 2
Q4 2024 13 360 2 860 2 912 1
Q3 2024 7 179 2 860 2 912 1
Q2 2024 16 256 2 860 2 912 1
Q1 2024 15 910 15 780 6 797 1
Q4 2023 17 468 2 860 2 912 1
Q3 2023 20 448 1 678 2 107 1
Q2 2023 18 045 15 315 5 509 —
Q1 2023 22 698 4 225 2 107 —
Q4 2022 30 350 3 392 2 107 —
Q3 2022 14 710 2 189 2 107 —
Q2 2022 18 065 2 246 2 107 —
Q1 2022 71 653 38 084 4 343 —
Labour taxes per employee per month
491 €
Turnover per employee in the quarter
28 227 €

Q3 2026 · calculated from EMTA data

Financials by year

2018 – 2025
Revenue, € thousand 2025: 80 201 € · +4.0% vs 2024 · industry median 2 265 € · above 94% of the industry
0501001502002502018 Company: — Industry median: —20182019 Company: 38 939 € Industry median: 1 150 €20192020 Company: 112 231 € Industry median: 1 020 €20202021 Company: 241 896 € Industry median: 1 251 €20212022 Company: 112 755 € Industry median: 1 727 €20222023 Company: 102 205 € Industry median: 1 800 €20232024 Company: 77 094 € Industry median: 2 003 €20242025 Company: 80 201 € Industry median: 2 265 €20250501001502002502018 Company: — Industry median: —2019 Company: 38 939 € Industry median: 1 150 €20192020 Company: 112 231 € Industry median: 1 020 €2021 Company: 241 896 € Industry median: 1 251 €20212022 Company: 112 755 € Industry median: 1 727 €2023 Company: 102 205 € Industry median: 1 800 €20232024 Company: 77 094 € Industry median: 2 003 €2025 Company: 80 201 € Industry median: 2 265 €2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 14 702 € · −17.9% vs 2024 · industry median 136 € · above 91% of the industry
0501001502002018 Company: — Industry median: —20182019 Company: 34 824 € Industry median: 259 €20192020 Company: 74 618 € Industry median: 228 €20202021 Company: 167 791 € Industry median: 207 €20212022 Company: 36 113 € Industry median: 93 €20222023 Company: 54 675 € Industry median: 179 €20232024 Company: 17 915 € Industry median: 102 €20242025 Company: 14 702 € Industry median: 136 €20250501001502002018 Company: — Industry median: —2019 Company: 34 824 € Industry median: 259 €20192020 Company: 74 618 € Industry median: 228 €2021 Company: 167 791 € Industry median: 207 €20212022 Company: 36 113 € Industry median: 93 €2023 Company: 54 675 € Industry median: 179 €20232024 Company: 17 915 € Industry median: 102 €2025 Company: 14 702 € Industry median: 136 €2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 18.3 % · −4.9 pp vs the year before · industry median 6.7 % · above 64% of the industry
0204060801002018 Company: — Industry median: —20182019 Company: 89.4 % Industry median: 8.1 %20192020 Company: 66.5 % Industry median: 9.7 %20202021 Company: 69.4 % Industry median: 9.8 %20212022 Company: 32.0 % Industry median: 6.8 %20222023 Company: 53.5 % Industry median: 7.5 %20232024 Company: 23.2 % Industry median: 7.1 %20242025 Company: 18.3 % Industry median: 6.7 %20250204060801002018 Company: — Industry median: —2019 Company: 89.4 % Industry median: 8.1 %20192020 Company: 66.5 % Industry median: 9.7 %2021 Company: 69.4 % Industry median: 9.8 %20212022 Company: 32.0 % Industry median: 6.8 %2023 Company: 53.5 % Industry median: 7.5 %20232024 Company: 23.2 % Industry median: 7.1 %2025 Company: 18.3 % Industry median: 6.7 %2025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 51 024 € · +43.5% vs 2024
0501001502002018 Company: —20182019 Company: 38 758 €20192020 Company: 79 934 €20202021 Company: 187 791 €20212022 Company: 79 343 €20222023 Company: 77 060 €20232024 Company: 35 567 €20242025 Company: 51 024 €20250501001502002018 Company: —2019 Company: 38 758 €20192020 Company: 79 934 €2021 Company: 187 791 €20212022 Company: 79 343 €2023 Company: 77 060 €20232024 Company: 35 567 €2025 Company: 51 024 €2025
Equity, € thousand 2025: 45 108 € · +48.4% vs 2024
0501001502002018 Company: —20182019 Company: 38 758 €20192020 Company: 77 376 €20202021 Company: 185 327 €20212022 Company: 75 840 €20222023 Company: 71 875 €20232024 Company: 30 406 €20242025 Company: 45 108 €20250501001502002018 Company: —2019 Company: 38 758 €20192020 Company: 77 376 €2021 Company: 185 327 €20212022 Company: 75 840 €2023 Company: 71 875 €20232024 Company: 30 406 €2025 Company: 45 108 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 70% of the industry
0.00.51.01.52.02018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Education (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 80 201 14 702 36 641 51 024 45 108 2
2024 77 094 17 915 32 876 35 567 30 406 2
2023 102 205 54 675 24 235 77 060 71 875 2
2022 112 755 36 113 21 147 79 343 75 840 1
2021 241 896 167 791 21 147 187 791 185 327 1
2020 112 231 74 618 16 171 79 934 77 376 1
2019 38 939 34 824 0 38 758 38 758 0
2018 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
18.3 %
Net profit / revenue
Return on equity (ROE)
32.6 %
Net profit / equity
Return on assets (ROA)
28.8 %
Net profit / assets
Equity ratio
88.4 %
Equity / assets
Debt ratio
11.6 %
Liabilities / assets
Current ratio
8.33
Current assets / current liabilities
Revenue per employee
40 101 €
Revenue / average full-time employees
Labour cost per employee per month
1 527 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 12 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 27 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 23 Feb 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 13 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 10 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 23 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 24 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Egor Kubyshev
    Member of a senior management body (management or supervisory board) · since 29 Jan 2025

Founders and other persons

Activities (EMTAK)

  • 85599Other education n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 50102571 / 5
22 Jan 2025
Amendment entry In force
22 Jan 2025
PDF
Ä 50102571 / 4
13 Jan 2025
Amendment entry In force
13 Jan 2025
PDF
Ä 50102571 / 3
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 50102571 / 2
5 Oct 2018
Amendment entry In force
5 Oct 2018
PDF
Ä 50102571 / M1
19 Sep 2018
Ruling to eliminate deficiencies 9 Oct 2018 Deficiencies eliminated
5 Oct 2018
PDF
Ä 50102571
13 Sep 2018
First entry In force
13 Sep 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data