Set Set Studio OÜ

Active Registry code 14532479 OÜ Tallinn Registered 25 Jul 2018
Compare

Set Set Studio OÜ is a OÜ based in Tallinn, registry code 14532479, status: active. Main activity: Motion picture and video production. According to EMTA, turnover for Q3 2026 was €197 317 with 1 employees.

Turnover
197 317 €
↑ 50.4% vs Q2 2026
State taxes
16 705 €
↓ 8.4% vs Q2 2026
Labour taxes
2 102 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Motion picture, video and television programme production, sound recording and music publishing activities · EMTAK 59

  • Turnover · Q3 2026 197 317 €
    industry median 10 474 € · companies in the industry: 854
  • Labour taxes per employee 2 102 €
    industry median 1 276 € · companies in the industry: 589
  • Revenue · 2025 216 620 €
    industry median 13 435 € · companies in the industry: 1 827
  • Net profit margin · 2025 -6.1 %
    industry median 8.1 % · companies in the industry: 1 452

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 197 317 € · +50.4% vs Q2 2026 · industry median 10 474 € · above 98% of the industry
0200400600Q4 2023 Company: 266 729 € Industry median: 13 600 €Q4·23Q1 2024 Company: 4 456 € Industry median: 10 680 €Q2 2024 Company: 91 668 € Industry median: 11 595 €Q2·24Q3 2024 Company: 525 563 € Industry median: 11 487 €Q4 2024 Company: 421 909 € Industry median: 12 695 €Q4·24Q1 2025 Company: 19 112 € Industry median: 10 392 €Q2 2025 Company: 132 144 € Industry median: 11 703 €Q2·25Q3 2025 Company: 49 007 € Industry median: 10 174 €Q4 2025 Company: 17 458 € Industry median: 10 895 €Q4·25Q1 2026 Company: 13 912 € Industry median: 11 159 €Q2 2026 Company: 131 195 € Industry median: 11 245 €Q2·26Q3 2026 Company: 197 317 € Industry median: 10 474 €Q3·260100200300400500Q4 2024 Company: 421 909 € Industry median: 12 695 €Q1 2025 Company: 19 112 € Industry median: 10 392 €Q1·25Q2 2025 Company: 132 144 € Industry median: 11 703 €Q3 2025 Company: 49 007 € Industry median: 10 174 €Q3·25Q4 2025 Company: 17 458 € Industry median: 10 895 €Q1 2026 Company: 13 912 € Industry median: 11 159 €Q1·26Q2 2026 Company: 131 195 € Industry median: 11 245 €Q3 2026 Company: 197 317 € Industry median: 10 474 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 102 € · +0.0% vs Q2 2026 · industry median 1 276 € · above 74% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 2 139 € Industry median: 1 237 €Q4·23Q1 2024 Company: 2 139 € Industry median: 1 162 €Q2 2024 Company: 3 212 € Industry median: 1 181 €Q2·24Q3 2024 Company: 3 903 € Industry median: 1 172 €Q4 2024 Company: 3 903 € Industry median: 1 232 €Q4·24Q1 2025 Company: 4 194 € Industry median: 1 275 €Q2 2025 Company: 4 339 € Industry median: 1 317 €Q2·25Q3 2025 Company: 3 699 € Industry median: 1 297 €Q4 2025 Company: 2 942 € Industry median: 1 296 €Q4·25Q1 2026 Company: 2 382 € Industry median: 1 350 €Q2 2026 Company: 2 102 € Industry median: 1 296 €Q2·26Q3 2026 Company: 2 102 € Industry median: 1 276 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 903 € Industry median: 1 232 €Q1 2025 Company: 4 194 € Industry median: 1 275 €Q1·25Q2 2025 Company: 4 339 € Industry median: 1 317 €Q3 2025 Company: 3 699 € Industry median: 1 297 €Q3·25Q4 2025 Company: 2 942 € Industry median: 1 296 €Q1 2026 Company: 2 382 € Industry median: 1 350 €Q1·26Q2 2026 Company: 2 102 € Industry median: 1 296 €Q3 2026 Company: 2 102 € Industry median: 1 276 €Q3·26
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 16 705 € · −8.4% vs Q2 2026
020 00040 00060 00080 000100 000Q4 2023 Company: 23 835 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 8 912 €Q2·24Q3 2024 Company: 88 746 €Q4 2024 Company: 42 776 €Q4·24Q1 2025 Company: 4 145 €Q2 2025 Company: 9 048 €Q2·25Q3 2025 Company: 0 €Q4 2025 Company: 2 654 €Q4·25Q1 2026 Company: 5 678 €Q2 2026 Company: 18 239 €Q2·26Q3 2026 Company: 16 705 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 42 776 €Q1 2025 Company: 4 145 €Q1·25Q2 2025 Company: 9 048 €Q3 2025 Company: 0 €Q3·25Q4 2025 Company: 2 654 €Q1 2026 Company: 5 678 €Q1·26Q2 2026 Company: 18 239 €Q3 2026 Company: 16 705 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 197 317 16 705 2 102 1
Q2 2026 131 195 18 239 2 102 1
Q1 2026 13 912 5 678 2 382 1
Q4 2025 17 458 2 654 2 942 1
Q3 2025 49 007 — 3 699 1
Q2 2025 132 144 9 048 4 339 1
Q1 2025 19 112 4 145 4 194 1
Q4 2024 421 909 42 776 3 903 1
Q3 2024 525 563 88 746 3 903 1
Q2 2024 91 668 8 912 3 212 1
Q1 2024 4 456 — 2 139 1
Q4 2023 266 729 23 835 2 139 1
Q3 2023 296 808 26 535 3 190 1
Q2 2023 381 067 24 506 885 1
Q1 2023 36 810 5 637 2 100 1
Q4 2022 136 762 8 477 1 970 1
Q3 2022 139 684 13 311 1 970 1
Q2 2022 121 851 8 906 1 970 1
Q1 2022 31 285 5 059 657 1
Labour taxes per employee per month
701 €
Turnover per employee in the quarter
197 317 €

Q3 2026 · calculated from EMTA data

Financials by year

2019 – 2025
Revenue, € thousand 2025: 216 620 € · −79.4% vs 2024 · industry median 13 435 € · above 95% of the industry
02505007501 0001 2502019 Company: 61 573 € Industry median: 12 763 €20192020 Company: 55 750 € Industry median: 12 350 €20202021 Company: 150 809 € Industry median: 13 934 €20212022 Company: 443 017 € Industry median: 14 032 €20222023 Company: 965 580 € Industry median: 14 530 €20232024 Company: 1 050 420 € Industry median: 14 700 €20242025 Company: 216 620 € Industry median: 13 435 €202502505007501 0001 2502019 Company: 61 573 € Industry median: 12 763 €20192020 Company: 55 750 € Industry median: 12 350 €2021 Company: 150 809 € Industry median: 13 934 €20212022 Company: 443 017 € Industry median: 14 032 €2023 Company: 965 580 € Industry median: 14 530 €20232024 Company: 1 050 420 € Industry median: 14 700 €2025 Company: 216 620 € Industry median: 13 435 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -13 161 € · +63.9% vs 2024 · industry median 199 € · above 6% of the industry
-40 000-20 000020 00040 0002019 Company: 21 580 € Industry median: 1 021 €20192020 Company: 17 785 € Industry median: 662 €20202021 Company: -12 873 € Industry median: 1 426 €20212022 Company: 10 986 € Industry median: 635 €20222023 Company: 14 926 € Industry median: 849 €20232024 Company: -36 410 € Industry median: 654 €20242025 Company: -13 161 € Industry median: 199 €2025-40 000-20 000020 00040 0002019 Company: 21 580 € Industry median: 1 021 €20192020 Company: 17 785 € Industry median: 662 €2021 Company: -12 873 € Industry median: 1 426 €20212022 Company: 10 986 € Industry median: 635 €2023 Company: 14 926 € Industry median: 849 €20232024 Company: -36 410 € Industry median: 654 €2025 Company: -13 161 € Industry median: 199 €2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -6.1 % · −2.6 pp vs the year before · industry median 8.1 % · above 26% of the industry
-100102030402019 Company: 35.0 % Industry median: 12.1 %20192020 Company: 31.9 % Industry median: 12.6 %20202021 Company: -8.5 % Industry median: 16.7 %20212022 Company: 2.5 % Industry median: 11.4 %20222023 Company: 1.5 % Industry median: 13.0 %20232024 Company: -3.5 % Industry median: 10.1 %20242025 Company: -6.1 % Industry median: 8.1 %2025-100102030402019 Company: 35.0 % Industry median: 12.1 %20192020 Company: 31.9 % Industry median: 12.6 %2021 Company: -8.5 % Industry median: 16.7 %20212022 Company: 2.5 % Industry median: 11.4 %2023 Company: 1.5 % Industry median: 13.0 %20232024 Company: -3.5 % Industry median: 10.1 %2025 Company: -6.1 % Industry median: 8.1 %2025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 16 183 € · −54.4% vs 2024
020 00040 00060 0002019 Company: 21 803 €20192020 Company: 40 714 €20202021 Company: 32 930 €20212022 Company: 51 006 €20222023 Company: 55 288 €20232024 Company: 35 491 €20242025 Company: 16 183 €2025020 00040 00060 0002019 Company: 21 803 €20192020 Company: 40 714 €2021 Company: 32 930 €20212022 Company: 51 006 €2023 Company: 55 288 €20232024 Company: 35 491 €2025 Company: 16 183 €2025
Equity, € 2025: 2 833 € · −82.3% vs 2024
020 00040 00060 0002019 Company: 21 580 €20192020 Company: 39 365 €20202021 Company: 26 492 €20212022 Company: 37 478 €20222023 Company: 52 404 €20232024 Company: 15 994 €20242025 Company: 2 833 €2025020 00040 00060 0002019 Company: 21 580 €20192020 Company: 39 365 €2021 Company: 26 492 €20212022 Company: 37 478 €2023 Company: 52 404 €20232024 Company: 15 994 €2025 Company: 2 833 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
01232019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 120202021 Company: 3 Industry median: 120212022 Company: 3 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 1202501232019 Company: 3 Industry median: 120192020 Company: 3 Industry median: 12021 Company: 3 Industry median: 120212022 Company: 3 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Motion picture, video and television programme production, sound recording and music publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 216 620 -13 161 31 927 16 183 2 833 2
2024 1 050 420 -36 410 34 437 35 491 15 994 2
2023 965 580 14 926 22 491 55 288 52 404 1
2022 443 017 10 986 21 246 51 006 37 478 3
2021 150 809 -12 873 0 32 930 26 492 3
2020 55 750 17 785 0 40 714 39 365 3
2019 61 573 21 580 — 21 803 21 580 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-6.1 %
Net profit / revenue
Return on equity (ROE)
-464.6 %
Net profit / equity
Return on assets (ROA)
-81.3 %
Net profit / assets
Equity ratio
17.5 %
Equity / assets
Debt ratio
82.5 %
Liabilities / assets
Current ratio
0.92
Current assets / current liabilities
Revenue per employee
108 310 €
Revenue / average full-time employees
Labour cost per employee per month
1 330 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 2 Feb 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 13 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 1 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 21 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Nov 2021 Company’s own e-Äriregister
2019 25 Jul 2018 – 31 Dec 2019 13 Nov 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 59111Motion picture and video production Main
Rulings
Number, date Title Deadline State Document
Ä 50098887 / 5
3 Sep 2025
Amendment entry In force
3 Sep 2025
PDF
Ä 50098887 / 4
22 Jul 2024
Amendment entry In force
22 Jul 2024
PDF
Ä 50098887 / 3
28 Mar 2024
Amendment under Code of Civil Procedure § 595¹ (1) In force
28 Mar 2024
PDF
Ä 50098887 / 2
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 50098887 / M1
28 Sep 2021
Ruling to eliminate deficiencies in the annual report 28 Oct 2021 Deficiencies eliminated
1 Nov 2021
PDF
Ä 50098887
25 Jul 2018
First entry In force
25 Jul 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data