Hepsor P113 OÜ

Active Registry code 14525769 OÜ Tallinn Registered 13 Jul 2018
Compare

Hepsor P113 OÜ is a OÜ based in Tallinn, registry code 14525769, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €315 928 with employees.

Turnover
315 928 €
↓ 3.9% vs Q2 2026
State taxes
54 849 €
↓ 2.7% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Turnover · Q3 2026 315 928 €
    industry median 15 030 € · companies in the industry: 7 443
  • Revenue · 2025 995 656 €
    industry median 13 620 € · companies in the industry: 30 471
  • Net profit margin · 2025 -30.3 %
    industry median 5.9 % · companies in the industry: 25 043

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 315 928 € · −3.9% vs Q2 2026 · industry median 15 030 € · above 93% of the industry
0100200300400Q4 2023 Company: 37 300 € Industry median: 14 897 €Q4·23Q1 2024 Company: 26 715 € Industry median: 15 027 €Q2 2024 Company: 29 085 € Industry median: 14 064 €Q2·24Q3 2024 Company: 79 471 € Industry median: 14 462 €Q4 2024 Company: 79 733 € Industry median: 14 610 €Q4·24Q1 2025 Company: 175 855 € Industry median: 14 672 €Q2 2025 Company: 250 487 € Industry median: 14 301 €Q2·25Q3 2025 Company: 258 709 € Industry median: 14 273 €Q4 2025 Company: 296 524 € Industry median: 14 464 €Q4·25Q1 2026 Company: 315 189 € Industry median: 14 759 €Q2 2026 Company: 328 630 € Industry median: 14 595 €Q2·26Q3 2026 Company: 315 928 € Industry median: 15 030 €Q3·260100200300400Q4 2024 Company: 79 733 € Industry median: 14 610 €Q1 2025 Company: 175 855 € Industry median: 14 672 €Q1·25Q2 2025 Company: 250 487 € Industry median: 14 301 €Q3 2025 Company: 258 709 € Industry median: 14 273 €Q3·25Q4 2025 Company: 296 524 € Industry median: 14 464 €Q1 2026 Company: 315 189 € Industry median: 14 759 €Q1·26Q2 2026 Company: 328 630 € Industry median: 14 595 €Q3 2026 Company: 315 928 € Industry median: 15 030 €Q3·26
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 54 849 € · −2.7% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 0 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: —Q2·25Q3 2025 Company: 0 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 39 752 €Q2 2026 Company: 56 368 €Q2·26Q3 2026 Company: 54 849 €Q3·26020 00040 00060 000Q4 2024 Company: 0 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: —Q3 2025 Company: 0 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 39 752 €Q1·26Q2 2026 Company: 56 368 €Q3 2026 Company: 54 849 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 315 928 54 849 — —
Q2 2026 328 630 56 368 — —
Q1 2026 315 189 39 752 — —
Q4 2025 296 524 — — —
Q3 2025 258 709 — — —
Q2 2025 250 487 — — —
Q1 2025 175 855 — — —
Q4 2024 79 733 — — —
Q3 2024 79 471 — — —
Q2 2024 29 085 — — —
Q1 2024 26 715 — — —
Q4 2023 37 300 — — —
Q3 2023 292 713 46 560 — —
Q2 2023 104 323 — — —
Q1 2023 198 230 17 847 — —
Q4 2022 546 178 — — —
Q3 2022 332 269 — — —
Q2 2022 102 314 — — —
Q1 2022 -1 060 — — —

Financials by year

2019 – 2025
Revenue, € thousand 2025: 995 656 € · +245.4% vs 2024 · industry median 13 620 € · above 98% of the industry
05001 0001 5002019 Company: 0 € Industry median: 10 800 €20192020 Company: 0 € Industry median: 10 586 €20202021 Company: 13 718 € Industry median: 11 162 €20212022 Company: 1 362 401 € Industry median: 11 789 €20222023 Company: 533 130 € Industry median: 12 224 €20232024 Company: 288 243 € Industry median: 12 853 €20242025 Company: 995 656 € Industry median: 13 620 €202505001 0001 5002019 Company: 0 € Industry median: 10 800 €20192020 Company: 0 € Industry median: 10 586 €2021 Company: 13 718 € Industry median: 11 162 €20212022 Company: 1 362 401 € Industry median: 11 789 €2023 Company: 533 130 € Industry median: 12 224 €20232024 Company: 288 243 € Industry median: 12 853 €2025 Company: 995 656 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -302 139 € · +39.9% vs 2024 · industry median 283 € · above 2% of the industry
-6 000-4 000-2 00002 0002019 Company: -60 € Industry median: 205 €20192020 Company: -202 € Industry median: 175 €20202021 Company: 73 757 € Industry median: 251 €20212022 Company: 1 497 303 € Industry median: 161 €20222023 Company: -4 441 289 € Industry median: 154 €20232024 Company: -502 939 € Industry median: 256 €20242025 Company: -302 139 € Industry median: 283 €2025-6 000-4 000-2 00002 0002019 Company: -60 € Industry median: 205 €20192020 Company: -202 € Industry median: 175 €2021 Company: 73 757 € Industry median: 251 €20212022 Company: 1 497 303 € Industry median: 161 €2023 Company: -4 441 289 € Industry median: 154 €20232024 Company: -502 939 € Industry median: 256 €2025 Company: -302 139 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -30.3 % · +144.1 pp vs the year before · industry median 5.9 % · above 10% of the industry
-1 000-50005001 0002019 Company: — Industry median: 5.7 %20192020 Company: — Industry median: 5.6 %20202021 Company: 537.7 % Industry median: 7.4 %20212022 Company: 109.9 % Industry median: 5.9 %20222023 Company: -833.1 % Industry median: 5.2 %20232024 Company: -174.5 % Industry median: 5.9 %20242025 Company: -30.3 % Industry median: 5.9 %2025-1 000-50005001 0002019 Company: — Industry median: 5.7 %20192020 Company: — Industry median: 5.6 %2021 Company: 537.7 % Industry median: 7.4 %20212022 Company: 109.9 % Industry median: 5.9 %2023 Company: -833.1 % Industry median: 5.2 %20232024 Company: -174.5 % Industry median: 5.9 %2025 Company: -30.3 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 11 560 825 € · +4.0% vs 2024
05 00010 00015 0002019 Company: 1 826 209 €20192020 Company: 3 057 930 €20202021 Company: 7 456 052 €20212022 Company: 14 409 595 €20222023 Company: 9 644 595 €20232024 Company: 11 114 418 €20242025 Company: 11 560 825 €202505 00010 00015 0002019 Company: 1 826 209 €20192020 Company: 3 057 930 €2021 Company: 7 456 052 €20212022 Company: 14 409 595 €2023 Company: 9 644 595 €20232024 Company: 11 114 418 €2025 Company: 11 560 825 €2025
Equity, € thousand 2025: -3 673 069 € · −9.0% vs 2024
-4 000-2 00002 0002019 Company: 2 440 €20192020 Company: 2 238 €20202021 Company: 75 995 €20212022 Company: 1 573 298 €20222023 Company: -2 867 991 €20232024 Company: -3 370 930 €20242025 Company: -3 673 069 €2025-4 000-2 00002 0002019 Company: 2 440 €20192020 Company: 2 238 €2021 Company: 75 995 €20212022 Company: 1 573 298 €2023 Company: -2 867 991 €20232024 Company: -3 370 930 €2025 Company: -3 673 069 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 995 656 -302 139 — 11 560 825 -3 673 069 0
2024 288 243 -502 939 0 11 114 418 -3 370 930 0
2023 533 130 -4 441 289 0 9 644 595 -2 867 991 0
2022 1 362 401 1 497 303 0 14 409 595 1 573 298 0
2021 13 718 73 757 0 7 456 052 75 995 0
2020 0 -202 0 3 057 930 2 238 0
2019 0 -60 0 1 826 209 2 440 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-30.3 %
Net profit / revenue
Return on assets (ROA)
-2.6 %
Net profit / assets
Equity ratio
-31.8 %
Equity / assets
Debt ratio
131.8 %
Liabilities / assets
Current ratio
0.03
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 20 Mar 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 6 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 10 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 15 May 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 May 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 12 Apr 2021 Company’s own · audited e-Äriregister
2019 13 Jul 2018 – 31 Dec 2019 6 Jul 2020 Company’s own e-Äriregister

Board

  • Henri Laks
    Board member · since 13 Jul 2018
  • Maido Kiviorg
    Board member · since 25 Aug 2020
  • Nasdaq CSD SE
    Keeper of the share register · since 13 Aug 2020

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

  • Maido Kiviorg
    Member of a senior management body (management or supervisory board) · since 25 Mar 2022
  • Henri Laks
    Direct ownership · since 23 Oct 2018

Founders and other persons

  • Hepsor OÜ
    Founder · 2 500 € · 13 Jul 2018
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
  • 41001Construction of residential and non-residential buildings
Rulings
Number, date Title Deadline State Document
Ä 50098183 / 4
6 Oct 2020
Amendment entry In force
6 Oct 2020
PDF
Ä 50098183 / 3
25 Aug 2020
Amendment entry In force
25 Aug 2020
PDF
Ä 50098183 / M1
24 Aug 2020
Ruling to eliminate deficiencies 13 Sep 2020 Deficiencies eliminated
25 Aug 2020
PDF
Ä 50098183 / 2
13 Aug 2020
Amendment entry In force
13 Aug 2020
PDF
Ä 50098183
13 Jul 2018
First entry In force
13 Jul 2018
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data